Brigade Enterprises Limited (532929) Earnings Call Transcript & Summary
February 6, 2020
Earnings Call Speaker Segments
Pavitra Shankar
executiveThank you, Neerav. Good afternoon, everyone. On behalf of the company, we'd like to welcome you to the earnings call for Brigade for the 9 months ended December 31 [Audio Gap] I am Pavitra Shankar, Executive Director of Brigade Enterprises Limited. I'm standing in today for our Chairman and Managing Director, Mr. M. R. Jaishankar, who is traveling on business. I'm joined by Ms. Nirupa Shankar, Executive Director; and Mr. Atul Goyal, CFO. The third quarter has been a robust one for the company. We performed well across all segments. We've recorded strong residential sales, leased substantial area to high-quality tenants and have witnessed continued growth in all [Audio Gap] third mall Orion Uptown and our 8 hotel Holiday Inn Express & Suites, OMR will both open shortly as part of our Brigade Golden Triangle mixed-use development on Old Madras Road in Bangalore. A 159-key Hotel, Grand Mercure GIFT City in Gujarat, has also become operational in January 2020. In the real estate segment, we continue to maintain the momentum of selling 1 million square feet per quarter over the last 4 quarters. We have achieved sales of 3.2 million square feet in 9 months FY '20, which is 60% more than 2 million square feet sold during the same period FY 2019. The sale value of area sold during the year stood at INR 1,726 crores, an increase of 54% compared to sales value of INR 1,124 crores for the corresponding period ending last financial year. The average price [Audio Gap] was INR 5,375 per square foot for the area sold during the 9 months FY '20. In the commercial segment, we have pre-leased 0.9 million square feet in Q3 FY '20, which will yield rental income of INR 102 crores. For 9 months FY '20, we have pre-leased 2.24 million square feet, which is estimated to yield annual rental income of INR 212 crores. On including 0.7 million square feet of hard options available and expecting to be exercised, the total area leased year-to-date is 3 million square feet. In the Hospitality segment [Audio Gap] across the portfolio of 1,200 keys has increased to 70% from 60% year-on-year, and GOP increased by INR 8 crores year-on-year, excluding Four Points Sheraton, Kochi, which started operations Q4 FY '19. The revenue in Hospitality segment has increased by INR 38 crores or 17% year-on-year, and EBITDA by INR 22 crores or 48 -- 44% year-on-year. We have launched 8 projects aggregating to 2.82 million square feet during the 9 months FY '20, of which 1.82 million square feet of residential, including 3 projects in the affordable housing segment of 1.28 million square feet. We launched commercial projects of 1 million square feet. The collections in Q3 FY '20 has been our highest ever, totaling INR 730 crores and underlining that operationally, we have had a very strong fiscal year thus far. Further, we have planned launches over the next 4 to 5 quarters to the extent of 7.24 million square feet, in which residential will be 5.1 million square feet, commercial space of 1.84 million and 261 keys in across 2 hotels near Bangalore International Airport and near Brigade Tech Garden. Mr. Atul Goyal, our CFO, will now present the financial results in detail.
Atul Goyal
executiveGood afternoon, everybody. Thanks, Pavitra, for the update on the operations, which have been very robust this quarter also as we have been seeing in our call and as well as in our one-to-one meetings. As far as our financial performance is concerned, the consolidated revenues for 9 months FY '20 stood at INR 2,037 crores versus INR 2,249 crores in 9 months FY '19. The Real Estate segment clocked a turnover of INR 1,512 crores, an EBITDA of 22% in 9 months versus turnover of INR 1,791 crores and an EBITDA of 23% in 9 months FY '19. The decrease in revenue is mainly due to change in revenue recognition as per Ind AS 115, where you know, we have been recognizing revenue only based on the registration of the properties. If we would have been [indiscernible], it would have been definitely much higher. The Hospitality segment clocked a turnover of INR 257 crores, an EBITDA of 28% in 9-month FY '20 at a turnover of INR 218 crores and an EBITDA of 23% in 9-month FY '19. So there has been a significant increase in EBITDA of Hospitality, which is apparent. And the Leasing segment clocked around turnover of INR 269 crores and an EBITDA of 63% in 9 months FY '20 versus a turnover of INR 240 crores at an EBITDA of 66% in 9 months FY '19. The decrease in EBITDA margin is only account of recent capitalization of CapEx projects, Brigade Tech Gardens Phase 1, Opus WTC @ Kochi 2. Once this project achieves full rental potential, the EBITDA margin will actually increase what it is there, even from the previous quarters. The consolidated [Audio Gap] income for 9-month FY '20 stood at INR 569 crores versus INR 611 crores in 9-month FY '19. EBITDA margin including other income stood at 28%, which is marginally increased by 1% year-on-year. We have been maintaining our EBITDA margin quarter-on-quarter. The interest and finance charges for 9-month FY '20 stood at INR 260 crores. Consolidated profit before tax in 9-month FY '20 is [ INR 174 crores ] compared to INR 311 crores 9-month FY '19. Coming to the debt position. We have around INR 698 crores in the Real Estate segment, which has actually reduced marginally from last quarter; INR 539 crores in Hospitality segment debt, in which INR 417 crores is GOP securitized loan and INR 121 crores in CapEx loans; and INR 2,580 crores in Leasing segment debt, in which INR 1,242 crores is securitized rental and INR 1,338 crores is CapEx loan. The cash and cash equivalents stand at INR 398 crores as on December 31, 2019. Consequently, the company's net debt outstanding as on 31st December 219 (sic) [ 2019 ] is INR 3,418 crores, out of which BL share is INR 2,785 crores. The company's effective cost of debt remains steady at 31st December 2000 (sic) [ 2019 ], 9.62% per annum as compared to 9.73% at the end of Q2 FY '20. So there is definitely a reduction in effective cost of debt. We have a credit rating of A with a stable outlook, which have been assigned by both CRISIL and ICRA. I would also like to share some leverages. We have a interest coverage ratio of 2.19x. The net equity to -- net debt-to-equity stood at 1.13x as on 31st December. The net debt-to-EBITDA is around 4.5x as per 9-month FY '20. Now I'll hand over back to the moderator for questions to the panel.
Operator
operator[Operator Instructions] The first question is from the line of Adhidev Chattopadhyay from ICICI Securities.
Adhidev Chattopadhyay
analystI had a few questions pertaining on the rental business. So if I refer to Slide 20 of the presentation, where you've given the -- whatever leasing has been done across the assets. So you mentioned in Tech Gardens, we have done certain leasing with a hard option. Sir, the balance phases, which are not shown in this 2-odd million, what is the status of leasing in that? And when will that get capitalized? And when will we see rentals flowing in from there? Similar for Chennai as well?
Nirupa Shankar
executiveSo we have 2 million to be leased out for Brigade Tech Gardens. So that we have some -- almost 400,000 to 500,000 in the pipeline that should get closed out in the coming quarter, that we have visibility as of today. I'm sure this pipeline will increase as we go ahead. In WTC Chennai, we don't -- we have completely leased-out the project. So there is no more [Audio Gap] to be done there. So in Brigade Tech Gardens, we expect the next 2, 3 quarters, we hope to complete our leasing for [Audio Gap] project.
Adhidev Chattopadhyay
analystSo did I hear that correctly, you're saying Chennai, the 2 million square feet is fully leased-out, is it?
Nirupa Shankar
executiveYes, it's fully leased out.
Adhidev Chattopadhyay
analystBut that, we have not -- so is that part of the 2.24? We have said in the presentation in 9 months you have done 2.24 million square feet of leasing. So does -- that includes Chennai?
Nirupa Shankar
executiveYes.
Atul Goyal
executiveSo see 1.5 million square feet has been leased-down in Chennai. The rest are all hard options, which will get exercised during the few quarters, but it has been inked today.
Nirupa Shankar
executiveSo basically, the entire project is leased out, but there is some hard option aspect to it, but we have completed our leasing for that project.
Adhidev Chattopadhyay
analystOkay. So just to -- sorry to -- so out of 2.24 million we have done in 9 months, which you mentioned at the beginning of the presentation. That includes 1.5 million of Chennai? Is it the correct understanding there? Or -- this is subsequently to the December -- after the December quarter?
Atul Goyal
executiveOkay. In December quarter, we have done around 0.9 million, maybe...
Nirupa Shankar
executive0.8 million.
Atul Goyal
executive0.8 million in WTC Chennai.
Adhidev Chattopadhyay
analystOkay. Okay. So this quarter leasing has mostly the numbers are coming from Chennai? Is it?
Nirupa Shankar
executiveYes. Yes.
Adhidev Chattopadhyay
analystAnd that is the correct understanding. Okay. And sir, in the current quarters, rental income has Tech Gardens contributed anything in the Phase 1 yet, in Q3, to the rental income?
Atul Goyal
executiveYes. Yes. There is a rental income from Tech Gardens. We'll be doing around INR 5 crores, INR 5.5 crores per month from next -- from coming month because Mercedes has also started the operations [Audio Gap] still coming into next quarter. In this quarter, it will be around INR 3 crores, INR 3.5 crores of rental.
Adhidev Chattopadhyay
analystOkay. Sir, there was some article in the press saying that Mercedes has released a 3.5 lakhs and they have a hard option to take it up to 1 million. So this is what you're referring to? Or this is over and above what you have said? The 0.4 million, 0.5 million pipeline, we have in Tech Gardens?
Unknown Executive
executiveSpecifically, the news article was only marginally correct in terms of the number of the rent and the overall requirement. So the take-up on entirety is 0.7 million, out of which 3.8 has been taken immediately, and the balance is hard option. And we are actually being informed that the hard option take up will also be preponed.
Adhidev Chattopadhyay
analystOkay. Sir, so by -- so the -- okay. So coming back to Chennai. So when do the rentals start flowing in -- as all this leasing we have done, 1.5 million plus the hard option. So when do we see the first rentals flowing in?
Unknown Executive
executiveSee the handovers will happen from March end, and post which we need to factor approximately 4 to 5 months of fit-out period, and that is necessarily the rent-free period, post which the rentals will start. So probably...
Nirupa Shankar
executiveQ2.
Unknown Executive
executiveQ2.
Adhidev Chattopadhyay
analystQ2 FY '21 is when you will see that. Okay. Okay. Fine. Fine. And the rentals you have achieved is broadly in line what you indicate in the presentation, right? The exit rentals what we hope to achieve? Or has it been higher than what you were expecting?
Atul Goyal
executiveYes. It has been actually a bit higher, will be -- once we update our exit rentals, then -- a bit -- it is a bit higher -- average.
Unknown Executive
executiveNo. No. It would be higher because the new rentals are quite a bit higher.
Operator
operatorNext question is from the line of Chintan Modi from Haitong Securities.
Chintan Modi
analystJust to get the maths right, you mentioned out of 2.24 million square feet, 1.5 million is with Chennai. So it leaves just 0.7 million square feet for Tech Gardens. Is that right?
Unknown Executive
executiveYes. So in fact, 0.7 million for Tech Gardens is right. But apart from that, we also have 0.3 million of hard option in Tech Gardens.
Chintan Modi
analystOkay. That is hard option. Okay. Okay.
Unknown Executive
executiveThat is hard option, but it's like confirmed hard option because that's how the whole design has progressed for the company, and most of this will be preponed.
Chintan Modi
analystOkay. Okay. Fine. And coming to the residential part of it and the initial remarks you've mentioned, that 5.1 million square feet will be launched for -- in next 3 to 4 quarters. Out of this, how much is expected to come from Bangalore?
Pavitra Shankar
executiveYes. Of this, about 50% will be coming from Bangalore. We are planning to launch a project in Hyderabad. We're still waiting on approvals for that one. We are also launching a project in Chennai. It's a new project, Brigade Residences @ World Trade Centre. And subsequent phases of our Brigade Xanadu Project in Chennai as well. So all this results in a larger percentage of our launches coming outside of Bangalore.
Chintan Modi
analystOkay. Sure. And do you think we need to start seeding some other larger markets like MMR, Pune, NCR?
Pavitra Shankar
executiveSo we've had these discussions before internally on the call and with other analysts and so on. At this moment, we're not looking to expand to Mumbai and NCR market. We feel our strength is here in the southern market. So we are looking to consolidate our presence in Bangalore, and also to increase our presence in Hyderabad and Chennai.
Chintan Modi
analystOkay. Any…
Nirupa Shankar
executiveOn the residential side.
Chintan Modi
analystYes. Sure. Any specific targets that you would have set for next year in terms of volume that you are looking forward to? Because clearly, this year, we would be exceeding 4 million square feet, then what's the target for next year?
Pavitra Shankar
executiveSo we'd like to maintain the same momentum. We have been seeing strong momentum thus far, and we'd like to continue in that vein.
Chintan Modi
analystBut in terms of growth or you will…
Atul Goyal
executiveSee, we make -- we are expecting a growth of around 20%. But it depends upon the market. See, how the market behaves right now, some growth has been looked at the market. So let's see, but we are hoping that, at least 20% growth we can take in subsequent years, if possible.
Chintan Modi
analystOkay. Sure. And any sense on the Bangalore residential market, if you can just share some insights, what's happening right now?
Pavitra Shankar
executiveSure. Bangalore residential market has actually been doing well on a nationwide basis, especially considering that the base itself is quite large. In some reports, you can see Hyderabad also doing pretty well, but that's generally because it's a smaller residential market. Unsold inventory position is around 7 quarters to sell in Bangalore. And fortunately, for Brigade, we are below that in terms of our own portfolio. As you know, we've been selling about 1 million square feet per quarter. And this past quarter, we've already done 0.37 million square feet -- sorry.
Unknown Executive
executive1.1 million.
Pavitra Shankar
executive1.1 million square feet. So -- we are actually on track for Q4 as well to hit that momentum.
Chintan Modi
analystRight. And just then last question on the cash flow. If I look at your operating cash flow for 9 months, it's not commensurate with the growth that we have seen. If you could share some insights on that?
Atul Goyal
executiveYes. See, this major sales have happened in full quarter. And as you know, collections are all related to the construction linked plan. So definitely, this cash flow, you will see in coming quarters, this will be increasing quarter-on-quarter.
Pavitra Shankar
executiveWe've already seen a pickup in the cash flows over the last quarter. [Audio Gap] seen a substantial increase in just Q3 itself, and we expect that trend to continue. Because as some of the really good sales that we did previous quarters this year, as they start getting into the later stages of the collection schedule, we should be seeing that cash flow coming in.
Operator
operator[Operator Instructions] Next question is from the line of [ Viplav Diplana ] from Antique Stockbroking.
Unknown Analyst
analystCongratulations on the stupendous performance. I just want to point out a small issue. It seems the leasable area for the same assets have changed quarter-on-quarter. I just want to be -- to know what is the exact leasable area. It was -- gone down [ 4.38 to 4.51 ]? And that is one thing. And secondly, sir, what would be the -- your debt repayment for next 1 year in FY '21 and FY '22, total debt repayment? And we see growth in rental income from the -- from -- so -- is this a rental income -- increase in the rental income because of increasing occupancy or there is some escalations in the rental revenue?
Atul Goyal
executiveYes, thanks. See, I don't know, there has not been any rental area -- leasable area is, we have been maintaining the same.
Unknown Analyst
analystSir, I don't know. I see last quarter, it is [ 4.53 ]. This quarter, it is showing [ 4.51 ]. Like in the Tech Gardens, it has changed from [ 1.27 to 1.24 ], WTC @ Kochi. Small, small change. And I'm sure there would be some reason -- technical reason or some. Anyway, sir, that's fine. But about your -- the debt repayment and on the rental income increase. Is it because you have more -- you have leased out more in this quarter and used -- increase in occupancy? Or is it because the built-in escalation has kicked in?
Atul Goyal
executiveSo -- see, this is only because of the shifting in Tech Gardens is mainly to shifting out Phase 2, some areas. So that's why that has been seen, but they are very nominal numbers. As far as the debt repayments are concerned next year, it should be around INR 450 crores for the full year. And increase in rental, this is a normal rental, which has been coming in. As and when Tech Gardens and everywhere it is getting leased, the rental is coming. That's why you're seeing the higher rental revenue in the financials.
Unknown Executive
executiveRental increases basically because of, one is increase in occupancy and [Audio Gap] also hit in the interim period.
Unknown Analyst
analystOkay, okay, okay. And one more question, sir. You have a significant land bank -- not that significant, but in terms of book value, high book value land bank in Chennai. And if -- can you throw some light on the Chennai market? Because it seems like there are a lot of oversupply in that market. And you have a significantly in terms of value, book value land bank in Chennai?
Pavitra Shankar
executiveYes. So as I had mentioned earlier, on the residential front, we are looking to increase our portfolio in both Chennai and Hyderabad. So this is -- and of course, in addition to Bangalore, where we continue to have a stronghold there. In Chennai, we actually have a 33-acre township called Brigade Xanadu. So one phase of that is already part of our ongoing project. And as I mentioned earlier, the subsequent phases will also be launched in the upcoming quarters. Also a small portion of that is from our Brigade Residences at World Trade Center. And we have 1 or 2 other partners that we're looking at further development.
Unknown Analyst
analystMa'am, how is the -- your traction in the Xanadu, sales traction so far?
Pavitra Shankar
executiveThe traction is good. In fact, we have sold out the first phase, and we are launching the second phase shortly. And looking at bringing up some of the future phases as well.
Operator
operatorNext question is from the line of Amit Agarwal from Nirmal Bang Securities.
Amit Agarwal
analystI had 2 questions. Firstly, you definitely have got a good collection in terms of cash flow for the quarter. What I wanted to know is if I can get some kind of a breakup in different verticals? And secondly, is this collection amount sustainable as we go ahead? Because quarter-on-quarter, year-on-year, it was pretty strong. And secondly, what I wanted to know is your debt has been increasing. So do you have any gap in terms of absolute debt or in terms of net debt-to-equity as we move ahead, given the fact that you've got a lot of commercial CapEx and retail CapEx also lined up?
Atul Goyal
executiveYes. Okay. So if you want a cash breakup for Q3 for Residential, it is INR 555 crores; for Leasing, it is INR 137 crores; and Hospitality is around INR 44 crores; which add up INR to 736 crores. For FY '20 9-month is -- Residential is INR 1,294 crores, Leasing is INR 382 crores and Hospitality is INR 143 crores, to be adding to 18, 19 -- INR 1,819 crores. As far as debt is concerned, see, we are into a heavy CapEx mode and that is a necessity. But if you see, looking our CapEx plans, I think we should be in the range of INR 4,000 crores to INR 4,200 crores of debt in 2 years' time, with a debt equity ratio of around 1.3, but we would like to cap around 1.3, 1.35 for us. And we'll also see -- and most of these loans which are a CapEx loan will get converted into LRD. Actually, we are already in talks for converting some LRD in Tech Gardens 1 -- in Phase 1. So these will all be converted into LRD, which will be sustained -- which the loan will sustain itself from the rental, a; b, it will also decrease the cost of debt for the company.
Amit Agarwal
analystSure. And for the collections in Q3, do you think it's sustainable? Or -- because comparatively Q-on-Q and year-on-year were pretty strong, I presume it was [ heavy ] collections coming in.
Atul Goyal
executiveYes. Yes.
Amit Agarwal
analystSo are they sustainable as we move ahead?
Atul Goyal
executiveYes, definitely. Definitely, it's sustainable because we have been doing good sales, and there have been good collections coming on. And a lot of registrations are also happening and we are handing over the projects. So this collection is totally sustainable.
Operator
operatorNext question is from the line of Parikshit Kandpal from HDFC Securities.
Parikshit Kandpal
analystSir, you mentioned about this INR 4,000 crores to INR 4,200 crores of debt. So this is Brigade's economic interest or this includes the partner's share as well?
Atul Goyal
executiveNo, this includes partner share [indiscernible]. So it is total debt.
Parikshit Kandpal
analystOkay. Total group level there.
Atul Goyal
executiveYes, group level.
Parikshit Kandpal
analystOkay. So on the leasing part, we have leased 2.24 million square feet, so can you break it up in Chennai and Bangalore, how much will be that between the two?
Atul Goyal
executiveYou want for Q3?
Parikshit Kandpal
analystNo, sir. For full 9 months.
Atul Goyal
executiveOr totality?
Parikshit Kandpal
analystTotal, total. Yes, sir.
Atul Goyal
executiveSee totality in WTC, we have done 1.5 million; and Tech Gardens, we have done 0.9 million. Besides that, we -- in both the places, we have around 0.7 million of hard options.
Parikshit Kandpal
analystSo this 2.2 million is what -- between the split which you gave between the two? And 0.7 is not included, which is the hard option?
Atul Goyal
executiveRight.
Parikshit Kandpal
analystBecause earlier, last quarter, we have spoken about doing 3.5 million square feet of total leasing between the two assets at this -- by March. So are we on track to do that?
Unknown Executive
executiveSee, if you consider the hard option, [ with ] most of it, we are actually expecting to get preponed. So if we consider even 70%, 80% of hard option getting preponed, so it'll be near 3 million. And the pipeline that we have visibility is approximately 0.5 million. And some of -- more pipelines will get developed over the next 1 month or so. So we are on track, maybe slightly here and there, but we are on track as on date.
Parikshit Kandpal
analystSir, if I look at your construction progress between the 2 properties, the Bengaluru is at -- like 30% of the work is pending and in Chennai, it's around 42% is pending. But in terms of leasing, Chennai property is far ahead. So if you can just highlight the dynamics between the 2 --
Unknown Executive
executiveNo. No. It depends upon like -- it depends upon what kind of pipeline, what kind of requirement comes up in any place. So as far as Chennai is concerned, we would be handing over somewhere in March, okay? And the requirement that came from 3 of the companies was significantly high. So it helped us to actually lease out almost 96.5%, including the hard option. Now in Bangalore, again, it depends upon the character of the pipeline. So it -- again, the dynamics of the companies and the companies which are coming to us to take up the spaces.
Atul Goyal
executiveSee, as for the construction costs, see, these are also construction costs based on many common areas, which we have to finish it. So we are finishing the buildings and are applying for OC. So it will take 3, 4 months after that to complete the building, so that construction costs will incur.
Unknown Executive
executiveNo. Apart from that, the construction versus the completion on ground will have a certain lag, okay? So on ground, if you see, both the projects are on time, okay? Those will be delivered before March
Nirupa Shankar
executiveAnd just for your information, we've applied for OC for both the projects, and we are expecting them even for WTC Chennai. We're expecting it within the next 4 to 6 weeks.
Parikshit Kandpal
analystMy question was more from the perspectives of demand in these 2 markets. So Chennai seems to be far ahead in terms of leasing and Bengaluru, I think has been lagging behind. So if you...
Unknown Executive
executiveNo. No. Again, as I said in the last call, I actually mentioned, sometimes, it depends upon what kind of -- a sudden demand comes your way, okay. We were lucky enough, and we were proactive enough to actually grab that demand into our part. So [Audio Gap] got populated faster than Bangalore, whereas if you see both the markets, Bangalore is a much, much more vibrant market than Chennai. It's almost like 3 to 4x than Chennai. So it depends upon what kind of opportunity we could grab at that point of time.
Parikshit Kandpal
analystBut as you highlighted earlier in the call, that maybe next 2, 3 quarters, maybe 3 quarters down the line, you will have the entire Bengaluru property getting leased up?
Unknown Executive
executiveYes, that is sure. Like in Bangalore, also, what actually Nirupa told about, around 0.5 million of pipeline, that is the immediate visibility. Apart from that, the size which is that we are experiencing, okay, out of those 2 are major consolidation options, okay? So 2 into 0.5 to 0.6. So again, it won't be a challenge to lease-out Bangalore. And if you see the properties [Audio Gap] property and the kind of market tenants that we are actually attracting within the park, it actually vindicates the class of the property.
Parikshit Kandpal
analystIn the presentation, you have highlighted only 0.7 is leased out and 0.3 is hard option, but you said that you have leased 0.9 million. So has there been a change? Like 0.2 million has been…
Atul Goyal
executiveNo. No. See, you're -- in presentation, it's only 9 months leasing. We're talking about the total. You were asking about the total leasing on Tech Gardens and the WTC Chennai till date. So there's a difference.
Parikshit Kandpal
analystOkay. The 0.9 plus 0.3...
Operator
operatorSir, sorry for the interruption...
Parikshit Kandpal
analystJust last thing -- just completing this question. The 0.9 plus 0.3 is a hard option. So 1.2 is kind of locked in, right?
Atul Goyal
executiveYes.
Operator
operator[Operator Instructions] Next question is from the line of Prem Khurana from Anand Rathi Shares and Stockbrokers.
Prem Khurana
analystTwo questions. So one was with respect to this WTC Chennai, the transactions that we've done during the quarter. Would you be able to make us understand whether that was a single transaction? Or there are multiple tenants is this transaction involved? And also if you could -- comment on the rate that we have managed because when I do my calculation, the number [indiscernible] INR 98-odd, kind of square feet kind of -- wherein -- when I look at our exit rental sheet, it still says INR 80-odd a square feet?
Unknown Executive
executiveSo as of now, like we are bound by confidentiality agreement. So it would be very difficult to say whether it is a single or a multiple tenants. And as far as the rents, we can only say that it is significantly higher than the current weighted average rent. But what we can say is, including the hard option, Chennai is almost 96.5% full. Whatever the balance portion that we have, we are actually creating an incubation space, okay, for helping the clients to transit -- to the transition into the warm shell permanent spaces.
Atul Goyal
executiveSo as far as the exit rental sheet, we'll be updating once this agreement [ and ] signed for the rentals, then maybe we'll update the sheet. And definitely, the rental increase will be there, which I had said at the beginning of the call.
Prem Khurana
analystSure. And sir, sorry, just to understand this better -- I mean, given the fact we have some space to go at Brigade Tech Gardens yet, so how does it work? I mean, is it fair to assume a large part of this would come, as if -- I mean it'll be a [ non-IT SEZ ] because, I mean, if the tenants wanted to have this as an IT, they would have to come in by March '20, and you're saying it will take you at least 2 to 3 quarters to be able to lease out the remaining area, so which essentially pushes me to FY '21, I mean, in terms of actually occupying the space. So is it fair to assume a part of your property would go as a non-IT SEZ space? And then what could be the impact on the rentals? Because -- I mean, if -- a part of my SEZ was to go as a non-IT SEZ.
Unknown Executive
executiveYes, as far as our properties are concerned, okay, see there are many -- see, many characteristics that drives the -- drive companies to our properties. One, if I see Chennai and if I were to tell you, like 60%-plus, how the tenants are actually -- they are not looking to avail SEZ benefits, okay. Similarly, in BTG also, we are experiencing tenants coming in who may not actually want to avail the SEZ benefit. So having said that, the kind of property that we have built and post the Sunset Clause, I don't see any challenge in renting it out. And we will command the same kind of premium rentals based on the overall quality of the product or the offering.
Atul Goyal
executiveSimilarly, I would also add that, even if SEZ expires, your GST benefit is still there. Only income tax benefits will go off. It is still very attractive for the companies to come into SEZ space.
Nirupa Shankar
executiveJust one more point to add to that. Basically, if the company starts operating out of BTG, even part of the incubation space, as long as they start operating, even with a few seats out of the Tech Garden space, they are able to avail the SEZ benefits as well. So that's why we are offering large incubation spaces, because we find a lot of companies taking up our incubation space and perhaps then figuring out what their leasing requirements are.
Prem Khurana
analystSure. So would you be able to share, I mean, how many of such companies do we have as of now wherein these have already moved in our incubation center, but then not committed to take up space on the SEZ side?
Unknown Executive
executiveBasically, we can safely, as far as our incubation is concerned, out of almost 9- and 10-odd seats, we are almost 60% done. And out of the 60%, almost 4 companies, they have already started operating. Okay. Now one more thing that I would like to add is, we are seeing a lot of companies wanting to consolidate from various other places. Okay. And they are getting the rental advantage, like if somebody operating out of ORR at say INR 90. And when they're expanding, they don't have any space because of the reduced vacancy and plus the rentals are very high. Now such companies that are operating out of SEZ, they can actually show the expansion in another SEZ and claim the balance period benefits, okay? So those things are also possibilities.
Prem Khurana
analystSure. And just one last, if I may. I mean, on this WTC Residential, I mean, I've been made to understand [indiscernible] of marketing and we have already activated our marketing channel. So would you be able to share, I mean, and kind of EOIs that we've been able to manage on the -- for this property? Expiration of interest, I'm sure, I mean, you would have received some?
Rajendra Joshi
executiveSo -- this is Rajendra Joshi, CEO for Residential business. We launched the WTC Residences the second week of January. We've seen a good interest in the market. This is a high-end luxury project with about 300 apartments. We've already got EOIs for about 10%, 12% of the total inventory.
Operator
operatorNext question is from the line of Adhidev Chattopadhyay from ICICI Securities.
Adhidev Chattopadhyay
analystSo firstly, on the hotel divestment, any update there, what is happening on that front?
Nirupa Shankar
executiveYes. Thanks for that question. So last time, we said we were very close to closing out because last time when we spoke, I said, we had narrowed down to -- can you hear us? [Technical Difficulty]
Adhidev Chattopadhyay
analystYes. Yes. It's better now. Yes.
Nirupa Shankar
executiveSo the update is, last time when we spoke, I had said that we were talking to 2 potential parties. And [ what has ] happened since then is that we have finalized on the valuation. The only issue right now is there are a couple of legal clauses that we are kind of going back and forth on. And our stance is that even -- while we are okay on the valuation, we need to ensure that whatever agreement we get into protect the company in the long-term interest. So there are a couple of legal issues that we are still going back and forth on. So that's still under discussion.
Adhidev Chattopadhyay
analystSo like -- is it something like is just a done deal, and you're just waiting, just -- these are just smaller, minor things to iron out? Or is it still some time away? Like how are we to understand this?
Nirupa Shankar
executiveSo I mean, honestly, just -- it's not a done deal yet, for sure. We need to still iron out a few issues.
Adhidev Chattopadhyay
analystOkay. Okay. Fine. And now that we're going to have like over INR 700 crores of rental income now, right, by next year. And so on SABMiller also, are we planning to start work, simultaneously now on that land parcel?
Nirupa Shankar
executiveSo we've already started work. We've already -- the contractors are in place, and we've already started work. Shapoorji Pallonji is the contractor. [Audio Gap] applied for a loan which we received, so we've already begun work on that. Again, we had been looking at a [indiscernible] partner to come on board. There was some back and forth, but it's still under discussion, but we have gone ahead and begun the work.
Adhidev Chattopadhyay
analystOkay. So the understanding is there would definitely be some partner coming on board in future? Or like -- because there's another INR 800 crore to INR 900 crore of CapEx, on what we understand, on that project?
Nirupa Shankar
executiveMostly, there will be a partner. But if there isn't, like I said, we still have the bandwidth to carry on the work.
Operator
operatorNext question is from the line of Kunal Lakhan from Axis Capital Limited.
Kunal Lakhan
analystOn -- just a follow-up on the previous question. You said you have finalized on the valuation for the Hospitality. So can you just give us some indication of what could be the quantum of the divestment amount?
Atul Goyal
executiveConfidential.
Nirupa Shankar
executiveYes. So I'm unable to disclose anything on the valuation at the moment. The moment something is finalized and [Audio Gap] signed and sealed, I'll be sure to inform you on it.
Kunal Lakhan
analystOkay. All right. Okay. And my second question was on our slide, which talks about capital allocation, segment wise. If you look at it like over the past 3, 4 quarters, since last year almost, we have seen a steady decline in our returns segment-wise and -- which has also impacted our overall returns. For example, like your real estate EBITDA upon your operating capital employed has come down to 20% from 27% last year. Similarly, for lease rental -- I can understand lease rental, probably because of -- there could be some assets which have not yet occupied fully. But -- so just trying to understand like what's happening there? And where [indiscernible] when -- in which quarter we can expect this to revert back to, say, upwards of 25% for resident -- for Real Estate and maybe like a 15%-plus for Lease Rental?
Atul Goyal
executiveSee -- if you see, the formula is EBITDA over OCE. So EBITDA is again being monitored by AS 115. So there will be variation in this. But I can tell you that we have been reporting 23% to 25% return on Real Estate, and we are still maintaining that. It's only because of the AS 115 that there will be variation in the revenue and the EBITDA numbers, and that's why this variation is there.
Kunal Lakhan
analystActually, I'm trying to compare like-to-like because I believe last year also for, say, Q4 '19 also, I think Ind AS 115 was applicable, sort of?
Atul Goyal
executiveYes. So this time, you see, last time, the revenue was more. It was around, I think -- in Q4, it was around INR 700 crores. And this time, it is at INR 550-odd crores. So EBITDA, it just impacts the EBITDA also. Because the absolute number of EBITDA changes because of the revenue. So that's why these changes are there. So this will vary as per the AS 115 in -- if some years, if you don't have a property to register, then it will be a -- it will vary.
Kunal Lakhan
analystOkay. And on the lease rental side, 15%?
Atul Goyal
executiveSee, lease rental side, we are doing -- we have been showing around 16%, 17%. It's only because of the depreciation and interest that this EBITDA versus OCE has come down. But as soon as the rental starts coming for the vacant space which we have, and for the leasing, which we are doing, this return will definitely go higher -- to around 16% to 17%.
Kunal Lakhan
analystSir, you said [indiscernible].
Atul Goyal
executiveIt's just a phase -- it's in development phase. That's why you're looking at that. Sorry.
Kunal Lakhan
analystSir, you said depreciation interest. I thought it comes after EBITDA. It's -- we're talking about --
Atul Goyal
executiveYes. Yes. It comes after EBITDA, but see, rental -- sorry, sorry. So it's a rental income, which has to flow into the business. So if you see operating capital employed, like Tech Garden has been put into operating capital employed, but it has not been fully leased. Similarly, we have vacancy of around 25% of space [indiscernible] Opus and WTC @ Kochi. So all those are -- capital has been employed, but leasing does not have been done in full. So we have a -- in vacant space, we can have a leasing of around INR 100 crores of rental per annum. So if you take that, we'll REIT to around 16% of return on capital employed.
Kunal Lakhan
analystSo I can safely say in the next 1 year, once you are done with leasing as well as maybe some of the tenants become operational at WTC and -- as well as Tech Gardens, this should revert back to 16%, 17%?
Atul Goyal
executiveYes, yes. Definitely. Definitely.
Kunal Lakhan
analystOkay. And my last question was on plan for REITs per se, like we are ramping up on our commercial portfolio. And in a couple of years' time, I think it will reach a very sizable mass per se. We are already talking about divestment on the Hospitality front. But on the Commercial portfolio front, what are the plans for divestments?
Atul Goyal
executiveYes. So REIT is there on lines. But after this budget, I don't think so REIT will be possible in India because the way taxation has -- the taxation has been changed. So I think if Finance Ministry is considering to change the taxation, then it is there. But as our plan, if this anomaly is corrected, then definitely, around '21, '22, we plan to go into REIT, once we have at least INR 1,000 crores of rental revenue.
Operator
operatorNext question is from the line of Alpesh Thacker from Motilal Oswal.
Alpesh Thacker
analystCongratulations for a good set of numbers. I have 2 questions. One is, frankly, one is related to the industry. So given the budget announcement which was favorable for affordable housing but not good for overall real estate sector and my view like -- because there are -- if the consumers move to the new tax regime, then there are like many exceptions, which has to forgo. So do you see any consumer that impact of demand -- consumer demand post budget announcement?
Pavitra Shankar
executiveYes. So I think the new budget, we were all hopeful that there would be some more in terms of stimulating customer demand or consumer demand, especially on the residential market. Definitely, things are [Audio Gap] there was slightly some good news on the affordable housing side because we have an additional year now to get sanction for affordable housing. I don't think that the new regime -- the new personal tax regime will affect us as much because people can still opt to stay under the old tax regime where one can get the deduction for housing interest. So I don't see this affecting. Overall though, in the country overall, there has been some improvement in the real estate sector and specifically in the markets that we are operating in, Bangalore, Hyderabad, Chennai. So we are continuing to focus on these markets. There seems to be a lot more pain to go in markets like NCR and Mumbai, and we are choosing to stay out of there at the moment. In terms of affordable housing, we will continue to look at new land parcels, whether we can do affordable housing there. But that said, our -- we find that there is a very good-sized market in the mid-income housing as well. In fact, 60% of our portfolio is in the mid-income housing bracket, which is anywhere from INR 50 lakhs to INR 1.2 crores or INR 1.5 crores, and we see a lot of traction in this. So some of our best-performing projects have been in this segment. So we still feel very positive about the residential sector. And we continue to focus on the mid-income housing and the affordable housing sector.
Alpesh Thacker
analystOkay. Okay. Makes sense. And my second question is, like -- so we have a plan to launch around 5.1 million square feet over the next 5, 6 quarters on the residential side. So what would be the portion of affordable housing in this?
Pavitra Shankar
executiveSo we're looking at about 30% of affordable housing, that is as of today, or more like as of right before the budget announcement. After that announcement, where we've extended that 1 year. We are going to relook at a couple of the parcels in our land bank and see whether we can tailor that towards affordable housing as well, subject to many other feasibility conditions, of course. But we will look at whether that 30% can increase.
Alpesh Thacker
analystOkay. And just one last question. On the gift city, so -- Brigade Finance (sic) [ Financial ] Centre. So how is the occupancy like panning out there? So I guess, the last call, we were targeting to achieve around 50% occupancy level by the end of FY '20. So are we still on track on that?
Unknown Executive
executiveSee, as far as Gift City is concerned, it's still a challenge, to be very frank, okay. But the good thing is, one of our existing tenants, they are looking at 25,000 additional floor, and they are also committing for another 25,000. So if those 2 happens, I think we will be somewhere around 45-plus percent. Apart from that, we are getting pipelines from [Audio Gap] those are very small requirements. Like 2,000, 3,000 to maximum 7,000 square feet. So Gift City is still a challenge, but only pluses, we have our existing tenants who are looking to actually multiply 3 times from their existing takeup of 1 floor.
Nirupa Shankar
executiveAnd with regards to the hotel, see, we launched it only in mid-December 2019. So basically, we've just had 1 month of full operations. Obviously, if you look at 1 full year of operation, you could expect for a good hotel, it will [Audio Gap] percent of occupancy in the first full year. But the first month has been fairly encouraging. We've had almost 15%, 20% occupancy. And the rates have been around, on average, around INR 3,500. The good news is that we've fast-tracked our classification [Audio Gap] expecting to hear back from the Ministry of Tourism, and we'll mostly be getting a 5-star classification. We also need to see how [Audio Gap] because that will definitely have an impact on the business. So we've applied for it and we're awaiting the approval.
Operator
operatorThe next question is from the line of Parvez Akhtar from Edelweiss Broking.
Parvez Qazi
analystCongratulations for a great set of numbers. A couple of questions from my side. And would it be possible to get a rough breakup of the share of affordable housing in the 2.8 million square feet that we have launched this year and also in the upcoming launch pipeline?
Pavitra Shankar
executiveSure. In the 2.8 million square feet, we have -- approximately 25% of that is affordable housing. So that would be affordable housing per the new regime, which is [ INR 45 lakhs ] and below, where it also attracts the 1% GST. And also another old affordable housing regime. So all of it is another 60 square meters carpet area as well. So 25% of our new launches or -- sorry, our launch products so far is affordable housing. We're looking to increase that percentage slightly over the -- in the new launches as well.
Parvez Qazi
analystSure. And as far our upcoming launch pipeline is concerned, we are looking at starting work on 2 new hotels, if I got that correctly?
Nirupa Shankar
executiveYes. So we have -- we're looking to open Holiday Inn Express on Old Madras Road, part of our mixed-use development called Brigade Signature Tower, Brigade Golden Triangle. And we have hotel products in both Brigade Tech Gardens and [Audio Gap] Chennai. So we are working on constructing those as well. And we have a hotel coming up near the airport as well, Bangalore Airport.
Parvez Qazi
analystSure. And lastly, [indiscernible] possible to get a rough breakup of the -- this quarter resi sales between what came from existing projects and how much the new launches contributed?
Atul Goyal
executiveYes.
Pavitra Shankar
executiveSure. In terms of ongoing projects, it was around 62%. New projects, that means anything launched this quarter or the previous quarter, 25%. And completed projects, 13%.
Operator
operatorLadies and gentlemen, that was the last question for today. I will now hand the conference over to Ms. Nirupa Shankar for closing comments.
Nirupa Shankar
executiveYes. Thank you, everybody, for participating on this call. We've had an exciting 9 months, and we're looking forward to an exciting quarter ahead as well. In Residential, we definitely expand -- we expect the good trend to continue. And in office, we are hoping to achieve our target of 3 million square feet without the hard option and perhaps another 1 million with the hard option. The good news is that our Brigade Tech Gardens received a platinum rating by the USGBC Council. And what we didn't talk about is perhaps retail where our Orion Uptown Mall will open in March 2020 of this year. Our Hospitality [Audio Gap] in quarter, we are opening up Holiday Inn Express on Old Madras Road, which will take our room count to about 1,500 rooms once we open in March. And on the Real Estate prop-tech side, one of our REAP start-ups, our Real Estate Accelerator Program start-ups, Clairco, which works in better air quality -- creating better air quality, received the CNN News 18 Young Achiever Year -- Young Achiever Award of the Year in real estate excellence. And ECOSTP, which is actually a sewage treatment plant that doesn't use electricity or doesn't use any chemicals, received -- was selected for an innovation fellowship by the Queen's Newton Fund and the Royal Academy of Engineering at the U.K. So that was quite exciting for us to hear. And that's it from our side. And if you have any specific questions, we'll be happy to answer on a one-on-one basis at a later time. And thank you, and speak to you again next quarter.
Read the full transcript via the API
You're viewing the first half of this call. Get the complete Brigade Enterprises Limited transcript — plus 251,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.
Get the API View API docs →This call discussed
For developers and AI pipelines
Programmatic access to Brigade Enterprises Limited earnings transcripts and 251,000+ others is available through the
EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments,
full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.