Brookfield India Real Estate Trust (BIRET) Earnings Call Transcript & Summary

November 7, 2024

National Stock Exchange of India IN Real Estate Office REITs earnings 44 min

Earnings Call Speaker Segments

Operator

operator
#1

Ladies and gentlemen, good day, and welcome to Brookfield India Real Estate Trust Q2 FY '25 Earnings Conference Call. [Operator Instructions]. Please note that this conference is being recorded. On the call, we have the following persons: Mr. Alok Aggarwal, CEO and MD; Mr. Ankit Gupta, President; Mr. Amit Jain, CFO of Brookprop Management Services Private Limited; Mr. Rachit Kothari; and Mr. Shailendra Sabhnani from Brookfield. I now hand the conference over to the management. Thank you, and over to you, sir.

Alok Aggarwal

executive
#2

Yes. Good morning, everyone. This is Alok. On behalf of the Brookfield India Real Estate Trust, I extend a warm welcome to all participants joining us today for this conference call. While global office markets face challenges, the Indian office market continued to show robust demand due to economic growth and an influx of global corporations increasingly setting up their offices in India. India continues to remain an attractive hub for talent. Recent reports forecast and a record-breaking year for India's office leasing market with total leasing across major cities expected to surpass 80 million square feet in 2024. Brookfield India REIT has witnessed robust growth since IPO with our assets under management growing by more than 3x. We have achieved this increase in scale through both organic and inorganic activities. Our operating area has more than doubled, while our tenant base has been significantly diversified and derisked. The last 12 months have been a period of substantial progress for Brookfield India REIT. Our committed occupancy has grown by 500 basis points and is now 85% as we witnessed a substantial increase in demand for campus style grade development. This demand has been driven by a strong return to the office trend as companies have called their employees back to the offices at least 3, 4 times in a week. We have witnessed demand for both SEZ and non-SEZ spaces existing SEZ tenants taking up almost 447,000 square feet of expansion space during the quarter. In fact, tenants who had previously given us spaces in our campuses are now taking up additional units, additional spaces. This has been an ongoing theme over the last few quarters. We believe that this robust leasing demand will continue in the future and expect it to positively benefit our occupancy levels. We anticipate strong leasing momentum across our portfolio, leveraging the dual offerings of SEZ and non-SEZ spaces within our campuses. This approach enhances our ability to attract a diverse tenant base and accelerates our path to higher occupancy rates. We retained our fiscal year-end committed occupancy target of 87% to 89%. Let me now invite Ankit to take you through the key highlights for the quarter.

Ankit Gupta

executive
#3

Thank you, Alok. Good morning, everyone. Let me take you through the key highlights for the quarter. We achieved a gross leasing of 1 million square feet in Q2 2025 with the signed rentals at INR 124 per square foot versus the in-place rent of INR 95 per square foot. This is driven by higher leases at our higher rental assets. The tenants that have been signed in the last quarter include Capgemini, Fidelity, Cognizant, Origo, SE, Aristocrat and Atia amongst others. 447,000 square feet of the new leasing, which translates to around 66% of the overall new leasing of 679,000 square feet, has taken place in our SEZ assets. The implication here is that while non-SEZ demand continues to be strong, our SEZ assets are also witnessing robust traction. The leasing performance over the last 12 months has led to our committed occupancy increasing to 85%, approximately 500 bps increase from September 2023, which is Y-o-Y. Our same-store NOI has increased by 18% over the last 12 months, driven by the improvement in occupancy and supported by contractual escalations and spreads achieved on re-leasing and renewals. We achieved a 9.4% average escalation on 1.9 million square feet during the year and 19% re-leasing spreads. We currently have a 2.8 million square feet of SEZ vacancy, of which 1.3 million square feet is currently under conversion to non-processing area. Against this 1.3 million, we have a robust pipeline of 2.2 million square feet, backed by the strong leasing momentum that we have witnessed and the conversion of space to non-processing area, we expect to achieve a net leasing of 0.4 million to 0.9 million square feet in H2. With this, we expect our occupancy to reach 87% to 89% by the end of the year, which is in line with the guidance we had given earlier. Sustainability remains core to Brookfield India REIT's business strategy. We lead ESG excellence initiatives focused on creating future-ready assets, meeting evolving tenant needs while contributing positively towards environmental sustainability goals. During the quarter, we have achieved milestones such as reaching 40% renewable power transition for 15.4 million square feet across 4 marquee assets, namely G1 and G2 in Gurugram and N1 and N2 in Noida sourced from Brookfield's Bikaner solar power project. This was achieved through a first of its kind agreement in India under the interstate transmission system bilateral arrangement. We remain on track to achieve 100% green power by 2027 across our entire portfolio in India. During the quarter, we achieved a 5-star GESB rating for the third consecutive year and were recognized as the global select sector leader for sustainable mixed-use development for our under-construction projects at K1. We are actively reducing our environmental impact through initiatives like solar power, water conservation, waste reduction, air purification and EV adoption. Our commitment extends beyond environmental impact. We strive to create vibrant and empowered communities through various social initiatives and programs. Collaborations with organizations such as People for Action and the Earth Saviors Foundation exemplify our commitment to fostering community development and enhancing social well-being. With that, I'd like to invite Amit to provide the financial updates.

Amit Jain

executive
#4

Thank you, Ankit, and good morning, everyone. Our operating lease rents have grown to INR 426 crores in Q2 FY '25, 1% higher Q-o-Q compared to INR 420 crores in the previous quarter and 55% higher Y-o-Y compared to INR 274 crores in the same period last year. The adjusted NOI for Q2 FY '25 is at INR 486 crores, 2% higher Q-o-Q compared to INR 475 crores in the previous quarter and 40% higher Y-o-Y compared to INR 347 crores in the same period last year. The Y-o-Y growth is primarily because of the acquisitions of Downtown Powai and Kendra Techspace G1 being completed only midway through Q2 FY '24 and are therefore reflected in Q2 FY '24's financials for part of the quarter. We are distributing INR 4.6 per unit for this quarter, translating to a total distribution of INR 221 crores. We are pleased to highlight that the dividend component of the distribution has been maintained at 11% this quarter. We expect the dividend component to improve going forward. If we consider only a 50% share of the NOI from the 3 assets where we own a 50% stake, our current adjusted NOI run rate is INR 17.5 billion on an annualized basis, steady leasing recovery can drive around 14% growth in our NOI run rate and consequently lead to a 27% growth in distributions. This would translate to a distribution per unit on a stabilized basis of INR 24.2 without accounting for any impact on account of rent growth, contractual escalations, and changes in the interest rates. We continue to maintain a dual AAA rating from ICRA and CRISIL on the back of our strong balance sheet, a long-dated maturity profile and limited amortizations over the next few years. In fact, we are pleased to report that CRISIL has revised the outlook for the EA REIT from negative to stable. A majority of our loans are linked to repo rate, which will benefit us as the benchmark rates begin to trend lower. With that, I would request the moderator to open the floor for Q&A.

Operator

operator
#5

[Operator Instructions]. The first question is from the line of Puneet from HSBC.

Puneet Gulati

analyst
#6

Congratulations on some progress on occupancy. My first question is with respect to G2. There seems to be a bit of fall in NOI on a Q-on-Q basis and a little lower vacancy as well. What's happening on G2 side?

Alok Aggarwal

executive
#7

You're talking about the occupancy, right?

Puneet Gulati

analyst
#8

Occupancy and also the NOI has also fallen Q-on-Q.

Alok Aggarwal

executive
#9

So, Puneet, I don't know if in the last call also I maintained that we are -- if you really see in SEZ vacancies large vacancies in assets. One is G1, is N2 and one is G2. And we expect G1 and N2 to ramp up much faster and G2 would ramp up with a bit of a lag. I said that last time also. And our pipeline is strong. We are working to ramp up the occupancy. And we're expecting a good pickup from these non-SEZ tenants in near future. So, pipeline is good. We should expect occupancy to ramp up, but it would lag behind G1 and N2. That is something as maintained last time also.

Puneet Gulati

analyst
#10

Understood. But what really is the reason why G2 specifically is seeing extra weakness? Also, there was a pickup in occupancy in Q1 and Q2 has dropped marginally, but your NOI has dropped more meaningfully.

Alok Aggarwal

executive
#11

So, there's no specific reason that why it has dropped. It's as we have always maintained that leases could be lumpy. And we were expecting some leasing, which has not materialized. But yes, G1 and N2 are ahead of -- there are better placed to attract new tenants and ramp up the occupancy. But G2 also will show occupancy will move up.

Puneet Gulati

analyst
#12

Great. And secondly, if you can talk about the leakages in the NDCF walk down from NDCF at REIT level, which is INR 2,481 million down to the distribution of 2,285. You can help us understand what are the leakages there, it will be very helpful.

Alok Aggarwal

executive
#13

So, you're talking about generation of 4.76 versus DPU of INR 4.6 per unit.

Puneet Gulati

analyst
#14

No. So, INR 2,481 million NDCF, which is at SBD level for REIT and down to the NDCF at REIT level, what are the additional numbers? There seem to be INR 202 crore additional borrowing. If you can talk a bit about that despite that, there is a negative impact here on the REIT level of NDCF.

Alok Aggarwal

executive
#15

So basically, what you're saying is, as per the regulations, the SBDs are required to distribute at least 90% of the distribution to REIT. So, although the generation at the SBD level is around INR 248 crores. But then based on the revised framework, there is a requirement at the REIT level to retain reserves for the interest expense at the REIT level. So, REIT has certain CPs, on which interest of around INR 20 crores is accrued on a quarterly basis. So that is how that reserve is created at the REIT level. And therefore, the distribution at the REIT level is around INR 228 crores. The NDCF at the REIT level is around INR 228 crores.

Puneet Gulati

analyst
#16

Understood. The INR 20 crores of financing cost.

Alok Aggarwal

executive
#17

That's correct.

Operator

operator
#18

The next question is from the line of Parvez Qazi from Nuvama Group.

Parvez Qazi

analyst
#19

So, my question is regarding G1. We have seen an improvement in occupancy. You also said that it is tracking ahead of G2. Now here, we will see income support ending by, I guess, June '25. So, by that time, what is your estimation of the occupancy that we'll be able to achieve in the end.

Alok Aggarwal

executive
#20

Yes. So, on that one, the income support that we have if you do the calculation, which is attributable to the REIT is roughly about INR 17 crores. And both in terms of G1 on a stand-alone basis as well as for the overall portfolio, we feel very confident that we don't see any short-term dip due to this income support getting over. The G1 asset continues to see strong pipeline. As you can see the numbers for this quarter as well, we have been able to increase the occupancy from 69% to 74%. We continue to see a healthy leasing momentum there, both on SEZ as well as non-SEZ with the recent conversion around the corner. And on an overall portfolio level as well with mark-to-market with escalations and new leasing, we feel more than comfortable to be able to more than offset the income support dip that will come in. So, there should be absolutely no challenge in replenishing that even in the immediate quarter after the income support finishes.

Parvez Qazi

analyst
#21

Sure. My second question is regarding the SEZ area. So, of the vacant SEZ space of 2.8 million square feet, we have about roughly half of it under conversion. So, for the balance 1.5 million square feet, what is our strategy? We want to keep it under SEZ to take care of any leasing demand that we might see in SEZ or in future, we would like to convert that.

Alok Aggarwal

executive
#22

So, on that, Parvez, if you see this quarter's performance, and as I mentioned in my note earlier, of the total leasing that has happened in this quarter of about 700,000, about 470,000 has come from existing SEZ expansion demand in our assets. So at least we, in our portfolio over the past several quarters have continued to see a meaningful SEZ demand in our new lease-up every quarter. And therefore, we are going ahead with about 1.3 million square feet and keeping the remaining 2.5 million square feet for SEZ for this kind of demand to be catered to. As the 1.3 million square feet gets leased up by the non-SEZ tenants, we can take a call on the remaining 1.5 million. But right now, we want to keep that as SEZ allocated given the demand we continue to see, which, as an example, has actually been shown in this quarter and the previous quarter as well.

Operator

operator
#23

The next question is from the line of Pritesh Sheth from Axis Capital.

Pritesh Sheth

analyst
#24

First question, I just wanted to understand what was the dividend or NDCF from North portfolio this quarter? Last quarter, I think it was INR 21 crores, INR 22-odd crores. What was that amount this quarter?

Alok Aggarwal

executive
#25

That's around INR 32 crores for this quarter.

Pritesh Sheth

analyst
#26

Okay. And I just want to understand in terms of leakage at the NDCF from SPV for REIT level, that was INR 248 crores, right? And if I add that another INR 32 crores that we have got from North portfolios, that makes it INR 270 crores, but total NDCF was INR 252 crores. So, the difference is what you were explaining earlier about keeping reserves for paying off interest at the REIT level, et cetera. Is that understanding right?

Alok Aggarwal

executive
#27

Dividend from North commercial portfolio is INR 20 crores and the balance dividend has come from other 100% owned SPVs of REIT. So basically, the total distribution that REIT has received, as I was explaining earlier from the SPVs, including the dividend component from North commercial portfolio. Out of that, INR 20 crore reserve is being kept to service the interest at the REIT level on commercial papers. And that is how we are arriving at an NDCF of INR 228 crores at the REIT level.

Pritesh Sheth

analyst
#28

Got it. And we had NDCF of INR 4.76 per unit this quarter versus distribution was INR 4.6. So why not a 100% payout this quarter? Any specific reason for that?

Alok Aggarwal

executive
#29

Pritesh, it's a difference of INR 0.16 hardly 3%, 3.5% in the overall scheme of things, and we are just keeping that minor amount for any eventualities. In addition, if you look at our guidance, we have given a guidance of INR 185 plus/minus 0.5. So, if I take an average of INR 18.5, the previous quarter, we had distributed INR 4.5. So, the remaining is about INR 14 for the 3 quarters, which averages to about INR 4.66. So, we have distributed INR 4.6 just to even out the distribution for these remaining quarters. And in any case, if there is anything extra that is left within this financial year itself, we will distribute. So, it's basically just to even out the distribution over the quarters.

Pritesh Sheth

analyst
#30

That's fair. And you have taken approval for INR 350 crores of capital raise. That would largely be for debt repayment?

Alok Aggarwal

executive
#31

Sorry, could you just repeat the question?

Pritesh Sheth

analyst
#32

You've taken approval for capital raise. What would be the purpose of that capital raise?

Alok Aggarwal

executive
#33

This is an enabling resolution that allows us to be ready to capitalize on any future growth opportunities that may arise. In the interim, this may be used, if any, for debt reduction.

Operator

operator
#34

The next question is from the line of Mohit Agrawal from IIFL Securities.

Mohit Agrawal

analyst
#35

So, the first question is more of a clarification for you to achieve 87% to 89% occupancy target by the year-end. If I take a midpoint, 88% is my understanding correct that you need a net area like a leasing addition of 0.7%, 0.8%. And then you have about 0.5 million square feet of area expiring. So that makes it to the net leasing target from here on second half is about 1.3 million to 1.4 million square feet. Is that understanding, correct?

Alok Aggarwal

executive
#36

Yes, that's right. If you take an 88% kind of occupancy, we need around 1.3 million to 1.4 million square feet of new leasing.

Mohit Agrawal

analyst
#37

And you have done 0.9 million square feet of net leasing so far in first half. So, the annual target that you need to do for -- which you had earlier given for 1.5 million. I'm just trying to understand how this kind of resets your annual target. So annual target is closer to about 2.3 million, 2.4 million square feet net leasing.

Alok Aggarwal

executive
#38

Annual target will be around 2 million square feet. On new leasing, 2 million -- so we have given guidance 1.52. So, if you take 88%, yes, it will cross 2 million. If 88%, it will have to cross 2 million, yes, annual target.

Mohit Agrawal

analyst
#39

Okay. And the pipeline that you're looking for, you're confident of about achieving that about 1.3 million, 1.4 million square feet of net leasing.

Alok Aggarwal

executive
#40

Yes. So yes, for 87% to 89%, like you had mentioned earlier, Mohit, we need a net leasing of about 1.5 million square feet for an 88%. And of that, we have already achieved about 0.9. So, the remaining 0.5, 0.6 million square feet as a net leasing for the remaining half of the year, we feel very confident about.

Mohit Agrawal

analyst
#41

Okay. I have a few follow-ups on that. Maybe I'll take that offline. My second question is, we continue to see increases in the expiry number. And so, it seems to be getting new fresh expiry notices in this quarter as well. So, is this more like a regular churn? Or do you think there's still that IT services segment, which is kind of, that part is not settled yet. So, if you could just clarify if this fresh expiry notices are more like the regular business or still not settled from…

Alok Aggarwal

executive
#42

No, this I would definitely classify as regular course of business. In fact, if you see even in this quarter, as an example, Cognizant has grown in our portfolio, and we have seen some good demand coming back. although cautious, but definitely positive from some of the other IT services companies, which are starting to grow back into the market. So, I think that era of downsizing is definitely behind us. This increase in expiries is basically regular course of business. But I would also say that the robustness of our demand for our high-quality grade assets is high enough for us to have maintained our occupancy guidance of 87% to 89%, which we had given earlier as well in spite of the higher expiries because we are increasing our new leasing target guidance. So overall, we feel confident of the regular course of business for us to be able to cater to meet and overcome these expiries.

Mohit Agrawal

analyst
#43

Okay. Any particular tenant or any particular asset where you've seen the fresh notices coming in?

Alok Aggarwal

executive
#44

No, this is spread across a few assets, not targeting any one particular asset. So, I would not pinpoint any specific one particular tenant attributable to this requirement. And therefore, I feel comfortable in sharing this as a regular course of set of expiries.

Operator

operator
#45

The next question is from the line of Sumit Kumar from JM Financial Institutional Services.

Sumit Kumar

analyst
#46

My first question is on the same-store growth of lease rentals. That INR 548 million, if you could break it down to how much comes from increase in occupancy and how much from escalation and rental growth?

Alok Aggarwal

executive
#47

Sumit, the 18% growth of same-store NOI that we have been able to demonstrate, which is a very healthy same-store NOI growth breaks up as occupancy growth contributing to about 8%, lease-up of about 8%, escalations of about 4% to 5%, a mark-to-market improvement of about 4% to 5% and some cost savings also of 1% to 2%. So, it's a healthy mix of this distribution.

Sumit Kumar

analyst
#48

Okay. And a second question, if I may. There was this cap reduction plan as well. So, any update on that? What has happened over the last 2 quarters?

Alok Aggarwal

executive
#49

Yes. So, our capital reduction schemes for the 3 assets were approved. And in fact, we have started making distributions from one of the assets and the balance 2 assets, we expect that over the next 2, 3 quarters, we should start distributing dividends from those assets as well.

Sumit Kumar

analyst
#50

And any guidance on how the mix would look like going forward from the current 60%, 65%?

Alok Aggarwal

executive
#51

So, we are expecting that our dividend component of distribution should increase to 20% to 25% from the current level of around 11%. So once these capitalization schemes are fully implemented, then the dividend component will increase to 20% to 25%.

Operator

operator
#52

The next question is from the line of Yash from Maximal Capital.

Yash Dedhia

analyst
#53

Sir, on Slide #11, you have given a pro forma at 100% occupancy for the NDCF. But how does it pan out, let's say, at 88%, which is the midpoint of the guidance for this year?

Alok Aggarwal

executive
#54

So, Slide 11, yes, this is at 100% occupancy. At 88%, which is basically the guidance we are giving by end of this year. So that will be in line for this year with the guidance of the INR 18.5 plus/minus INR 0.25 that we have given earlier. Post that, obviously, you will see an uptick because the run rate will change. But for this year, the guidance will continue to be in the range of the INR 18.5 plus/minus INR 0.25.

Yash Dedhia

analyst
#55

But given current trends, like what would be guidance, if any, for FY '26?

Alok Aggarwal

executive
#56

For that, we'll have to get back. Right now, we are focusing on our guidance for this year and therefore, putting our heads down to making sure that operationally, we are delivering on that one. For the guidance for next year, we'll kind of share that subsequently at the right time.

Yash Dedhia

analyst
#57

Okay. And on the spreads, so I'm a bit confused. So, you said that on the existing renewals, you are getting around 5% sort of a markup. So, 5% markup on that and 5% on mark-to-market for the new lease. Is that the right way of looking into it? So basically, when you are getting a new tenant in, you are getting a 5% sort of more than what was the existing rent for the old tenant.

Alok Aggarwal

executive
#58

Yes, about 4%, but yes, 4% to 5% in that range. That's the market that's the mark-to-market baked in into the 18% same-store NOI growth.

Yash Dedhia

analyst
#59

And how does that relate with the spread percentage data, which is there on Slide #7?

Alok Aggarwal

executive
#60

Sorry, that's it here. I think the question, if I understood correctly, is that when we break down the 18% growth, which in absolute terms will be about INR 40 crores a quarter, give or take. Your question is why is that 5%? Actually, it's a 5% of total absolute growth, not on a lease-by-lease basis. On a lease-by-lease basis, the numbers will corroborate with what you see on the leasing success page of our presentation, which is about 21% on renewals and about 17% on new leasing. What Ankit described as 5% was really the breakdown of the absolute quantum of 18% growth.

Yash Dedhia

analyst
#61

Okay. So, put it another way, this 17%, 21%, 19%, over what period is this happening on average?

Alok Aggarwal

executive
#62

The 17% and 21% you see on the slide is for Q2, right? And as Rachit explained, this number represents what is the increase in the rent on the area where we did a new leasing or a renewal. The number of MTM of 4% was on the entire base of the NOI of the asset, which will also include a lot of the legacy leases where there is no new leasing or renewals. So, it's on the entire base, 17 and 21 is only on the area where there is a new leasing or renewal, which is happening.

Amit Jain

executive
#63

Look, put differently, I think we see about 8% to 9% of our lease areas churn every year by way of regular course expiries, which is ordinary course of business for us. You see these spreads. If you see our history for the last 6 or 8 quarters, you'll see these spreads pretty much consistently everywhere where these renewals or new leasing happen. I would say on an average, I think about 8% to 10% of area every year, which goes through this churn achieve such rates.

Yash Dedhia

analyst
#64

So that will add another 1%, 1.5% to your overall. Okay. Understood. And then apart from that, your typical terms would be 4%, 5% escalation every year.

Alok Aggarwal

executive
#65

Yes.

Yash Dedhia

analyst
#66

Okay. Understood. And just one final thing. So, when you are converting this SEZ to non-SEZ, are you seeing any compression in the rentals in any of those properties?

Alok Aggarwal

executive
#67

So, as we are converting to non-SEZ, we are, in fact, seeing 2 kinds of outcomes. One, in assets where we already are healthy on our occupancy, we are seeing an uptick given the kind of demand. If you see, for example, in Kolkata, we were earlier on an SEZ basis, tracking at about INR 44, INR 45 of rental. The deal that we did with HDFC for the non-SEZ part was at about INR 53. So, we've seen a healthy uptick there. In some of our other assets, as we are doing the conversion to non-SEZ, our current focus is to focus on accelerating the velocity of the take-up, which in the interim, we will focus on at similar rentals. And once we achieve higher occupancies there, we will also focus on premiumization with higher occupancies. So, then we will start seeing more rental upticks as well.

Yash Dedhia

analyst
#68

Understood. What's the current debt to AUM and what's the target on sort of taking it upwards or downwards?

Alok Aggarwal

executive
#69

So, our LTV ratio, excluding third-party shareholder loan is 34.5%. And if we are including, say, shareholder debt from GIC, we are there in G1 and K1 assets, LTV ratio is 38%.

Yash Dedhia

analyst
#70

And since it is lower than the regulatory threshold, is there a plan to sort of take it upwards in the coming years? And what would be that?

Alok Aggarwal

executive
#71

No. Actually, in fact, we are intending to bring it downward that's up resolution, but there is no plan to increase LTV ratio for sure.

Yash Dedhia

analyst
#72

Okay. So, the further growth, how are you planning that, that will happen with the equity infusion only? Or how are you planning that?

Alok Aggarwal

executive
#73

So, look, the further growth will largely be -- and if you see how we've done the last acquisition, will largely be while maintaining the LTV ratios in the current zone. And effectively, that would entail, call it, 2/3 equity, 1/3 debt on a go-forward basis.

Yash Dedhia

analyst
#74

So, these will be primarily with large landlords and they getting units of the REIT as previously with the Bharti Group.

Alok Aggarwal

executive
#75

So, look, what you saw with the Bharti Group was a swap where the consideration was settled in terms of units. If you look at the acquisitions that we did last year, there was a mix of cash and units. So going forward, we take a call at that point in time on what would be the appropriate mix for discharging the consideration for that acquisition.

Yash Dedhia

analyst
#76

And since you're trading at a value which is lower than the NAV, so every time you issue these units, is it NAV accretive or does it help the existing unitholders?

Ankit Gupta

executive
#77

Yes. So, look, if you look at the last acquisition that we did earlier this year, which was a North commercial portfolio, it was accretive on an NAV basis. It was accretive on an NDCF basis. So that's just one precedent that I would like to direct you to look at.

Operator

operator
#78

The next question is from the line of Dhiraj Dave from Samvad Financial Services LLP.

Dhiraj Dave

analyst
#79

So, one question is what is the kind of -- in these new rentals, can you give us a breakup of GCC clients and non-GCC clients? And what is the management views about getting to that area?

Alok Aggarwal

executive
#80

So, Dhiraj, if I understand the question, you're basically asking of the rent, what is the breakup between GCC and non-GCC tenants. Maybe we'll answer that directionally, but I'll just hand it over to Ankit.

Ankit Gupta

executive
#81

So, Dhiraj, for example, this quarter, and I can give you an area perspective, rent we'll need to carve out, but I think it should be in the similar range. About 35% to 40% of our total area lease-up has been done by GCC. Even if you take our overall portfolio, it is in that range. So, if you had to take a direct extrapolation, you can take kind of a rental average also in that range, though we'll have to do the specific numbers on that.

Dhiraj Dave

analyst
#82

Okay. And how do you see growth? Because do you see a pattern of growth in demand from GCC higher than non-GCC or robust?

Alok Aggarwal

executive
#83

We do continue to see a very robust demand from GCC. Domestics are growing as well. But I think GCCs in general across the country, and we are seeing this in all our locations are growing in a very healthy way, including the demand for our specific assets is on a very high basis by the GCC.

Operator

operator
#84

[Operator Instructions]. The next follow-up question is from the line of Yash from Maximal Capital.

Yash Dedhia

analyst
#85

So, can you walk us through your liability structure in terms of how much is external benchmark related loans and how much is MCLR, et cetera? And then what would be the sensitivity on the overall NDCF for the, let's say, 0.5% decrease in the benchmark repo rates?

Alok Aggarwal

executive
#86

So, our repo rate linked portfolio represents 81% of the total loan book, right? And so, a 50-bps reduction in the benchmark rates. Currently, our average interest cost is around 8.36%, right? So, on an overall loan portfolio of around INR 11,000 crores. So, 50 bps reduction would lead in a saving of around 50 crores. So that is how we are looking at it.

Yash Dedhia

analyst
#87

Understood. And finally, now because of these geopolitical problems between India and Canada, so is there any sort of change in the way we are looking at expanding this portfolio out of the REIT going forward, any change from the sponsor side or what you have discussed with them?

Amit Jain

executive
#88

Yes, Yash, there is absolutely no impact of any of that in our context.

Operator

operator
#89

As there are no further questions, I would now like to hand the conference over to the management for closing comments.

Alok Aggarwal

executive
#90

Yes. So, thank you, everybody. Thank you, everyone, for joining today's call. We look forward to connecting with you next quarter. Thank you.

Operator

operator
#91

On behalf of Brookfield India Real Estate Trust, that concludes this conference. Thank you for joining us, and you may now disconnect your lines.

For developers and AI pipelines

Programmatic access to Brookfield India Real Estate Trust earnings transcripts and 32,000+ others is available through the EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments, full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.