Dream Office Real Estate Investment Trust (DUN) Earnings Call Transcript & Summary

February 21, 2020

Toronto Stock Exchange CA Real Estate Office REITs earnings 50 min

Earnings Call Speaker Segments

Operator

operator
#1

Good morning, ladies and gentlemen, and welcome to the Dream Office REIT Year-End 2019 Conference Call for Friday, February 21, 2020. During this call, management of Dream Office REIT may make statements containing forward-looking information within the meaning of applicable securities legislation. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties many of which are beyond Dream Office REIT's control that could cause actual results to differ materially from those that are disclosed or implied by such forward-looking information. Additional information about these assumptions and risks and uncertainties is contained in Dream Office REIT's filings with securities regulators, including its latest annual information form and MD&A. These filings are also available on Dream Office REIT's website at www.dreamofficereit.ca. Later in the presentation, we will have a question-and-answer session. [Operator Instructions] Your host for today will be Mr. Michael Cooper, Chair and CEO of Dream Office REIT. Mr. Cooper, please go ahead.

Michael J. Cooper

executive
#2

Thank you very much, operator. Welcome, everybody, to Dream Office's year-end conference call. I'm here with Jay Jiang, the CFO; and Gord Wadley, the Chief Operating Officer. We'd like to begin with Jay providing some prepared remarks, then I have a few comments. And then after that, 3 of us are happy to answer your questions. Jay?

Jay Jiang

executive
#3

Great. Thank you, Michael. Good morning. In the fourth quarter, we reported FFO per unit of $0.40, which was in line with our internal expectations and $0.01 above Q4 in 2018. Overall, we are pleased with our 2019 results. Our leverage declined from 45% to 37.6% due to over $0.5 billion of asset sales. And despite having less assets and lower leverage, our FFO per unit increased $0.01 for the year. Our exposure to downtown Toronto increased from 68% to 83% as we sold approximately 2 million square feet of assets in other markets. We were able to overcome lower leverage and lower yields by generating higher comparative property NOI growth of 12.2% for the year, reducing our G&A expenses and earning extra fees from our property management and construction business. Net asset value per unit at year-end was $26.70, an increase of 3.5% over last quarter and 6.9% for the year. In Q4, our portfolio saw an increase in value of $62 million, of which $28 million are from capital investments and $34 million attributed to fair value increases through higher NOI. We also realized our share of net income from our Dream Industrial REIT investment of $21 million, which is accounted for under the equity method in accounting. Based on current value of approximately $14, the fair value of these units are worth over $60 million or $1 per unit relative to the book value of our balance sheet. Our weighted average capitalization rate used to determine fair value of the income properties did not change. This implies that 2019 total return of 11% to unitholder based on the audited fair value of the company and cash distributions. For 2020, we will provide the following high level guidance, assuming a steady state that is exclusive of potential acquisitions, dispositions and unannounced major capital initiatives. We are expecting diluted FFO per unit of $1.60. We expect comparative properties' NOI of approximately 3%, consisting of 5% increase in downtown Toronto, primarily attributed to higher rents offset by negative 5% in our other markets to reflect continuing market challenges in some of our remaining assets in western Canada, particularly in Saskatchewan. We are working through these assets, and if we are able to sell some of them, we will be able to improve both the return profile and our comparative property NOI in 2020. We are anticipating our average leverage for the year to be below 40%. Within the other market segment, there are approximately $75 million of assets that we are currently working actively on the leasing and asset management front in the near-term in preparation for a sale, but we are currently not making any predictions of our targets on disposition volumes in 2020. With regards to leasing, at year-end, we have 46% of the 157,000 square feet expiring in downtown Toronto this year, already addressed at net rents in the mid-30s per square feet. We expect to have most of these expiries in downtown Toronto for 2020 committed by mid-year. We are also 82% leased on 2020 expiries for our other market segment. Late in the fourth quarter, we renewed 185,000 square feet leased at our [ olney ] building in the United States for 5 additional years with net rents comparable to expiring. This was an important renewal for us as our debt is currently locked up in a commercial mortgage but our security is full until 2021. So adding 5 years of term will help preserve the value and liquidity of this building. As announced in prior quarters, we will be making significant investments in our properties over the course of 2020. We turn over 357 Bay to WeWork in November, and they are currently working on their construction and their fixturing and expect to collect NOI starting in November. We understand that WeWork is leasing the building to an enterprise client, so we would expect to have a creditworthy tenant occupying the space. Similarly, in 1900 Sherwood, in Regina, we expect to finish our construction obligation by mid-year and will turn over our space to the tenant's construction and fit-out program. NOI should commence from the new space in the summer of 2021. In aggregate, we have spent $33 million out of the $55 million allocated to these redevelopments as of the end of the fourth quarter. Both projects are currently at the time and on budget. We also announced a $50 million investment in Bay Street earlier this year to enhance our lobbies, washrooms, facades, lighting program and the alleyway. To date, we have completed all of our design and have commenced construction. We plan to substantially complete the Dream collection Bay Street village this year. In January, we repaid our last tranche of the $150 million unsecured debentures. We currently have about $90 million drawn on our line with $240 million of liquidity and $280 million of unencumbered assets. We have significantly cleaned up our capital and debt structure over the past 2 years. We have only one small mortgage maturing in 2020 and a minimal refinancing or interest rate risk over the next 3 years. Our balance sheet is in good shape and support our capital and development incentives, and we will continue to look for opportunities to improve our assets to the best-in-class standard and deliver solid long-term results for our unitholders. Now I will turn it back to Michael for his thoughts.

Michael J. Cooper

executive
#4

Thank you, Jay. I do want to spend a couple of minutes talking about our macro view on valuation and maybe why there is some very significant differences of views about what the value of the company is. And then I won't mind spending a couple of minutes just going over our entire portfolio. On October 15, 2008, the U.S. Fed came out and announced emergency interest rates that were such a tremendous decline in order to keep the economy going. They set this overnight Fed rate of 1.5%. Today, the target is 1.5% to 1.75% 12 years later. So I think that what's really been happening over the last 12 years is something has changed, and the cost of money is a lot less than it used to be, growth is a lot harder to get than it used to be and people are trying to figure out what's a fair return given the risk. So when I look at it, what we started with this -- if you U.S. treasuries as the risk-free rate, we're at 66x cash flow for risk free, and there is no upside or downside in nominal dollars. So I think the main question is how much of a premium should people get from 66x cash flow, as they take on more risk? What we've seen and how we run our business is, we think that even at high prices as it seems historically, high quality assets that produce predictable income that have some upside, are a much better buy today than assets that have unpredictable income. So I would say that today is not a day to buy cheap assets because what we've been seeing is cheap assets get cheaper, high-quality assets have tremendous value. We're seeing rents going up, and we don't see the tenants choking on it. Rent used to be the second highest cost of most tenants and now -- after people, and now there is a lot of other costs that are way up there too. So I -- we're seeing that rental rates in downtown Toronto have gone up. There is lots of reasons for it, but the most important thing to me is, I don't think it is affecting tenant's ability to run their business, attract people and grow given the rents. So we think there is a big backdrop for increasing rental rates to the level they are now and to continue to do so. What we are seeing is that the rental rates are significantly higher than a year ago, 5 years ago, and as I've mentioned before, last year is the first year, we've exceeded 1989 rents. So I mean, we probably have something like 1% rental rate growth over the last 30 years that's just occurred in the last 18 months. We think it's the right thing to do and only fair to provide our tenants with incredible space, incredible buildings, that make it easier for them to attract people, run their business and treat their clients well. So that's why what we're doing is really focusing on how to create better and better experiences in our buildings. In a lot of cases, the rents are more than double than what they were just 4 or 5 years ago, and we want our tenants to have a good experience. Having said that, we believe that we're getting well rewarded for the money we're putting into the buildings. Right now, we're focused on 9 buildings, 8 buildings on Bay Street, and it's very small work. Some of these buildings are as small as 30,000 or 40,000 square feet. We're expecting that by the end of this year, the work will be done. We've got private and public laneways connecting the buildings. We're upgrading everything in the buildings, and we think that for this 2 block area downtown Toronto, we're going to create something that's really special for our tenants, plus for the rest of the city. We're working now with retail tenants that I think are going to be really exciting and animate the space. This isn't just a space that will be accessible from Bay Street or Richmond. This is a space that will be accessible from our private laneways, and we are going to create something that we hope to see you at, and hopefully, we'll have something for you in the spring of '21. When we look at other buildings in downtown Toronto, 438 University, we're looking at some very, very interesting new uses on the ground floor, upgrading it. That's a 700,000 square-foot building at a really great location, and we expect the rents to continue to rise there and our tenants' enjoyment to continue to increase. 36 Toronto and 20 Toronto is the big building that's right beside the 30 Adelaide, 74 Victoria, 6 Adelaide east, I think with a 1.1 million square feet within 100 feet of each other, and that's going to be a real target of upgrading in the future. Downtown Toronto is where most of our buildings are, and we're pretty much full. I think we're going to stay full. And by making special buildings and special opportunities, and things we like to think of as like landmark buildings, we think we can get great rents when the economy is good, and we can keep them full when the economy isn't. When we look -- and I think what's that, Jay? 85% of our value?

Jay Jiang

executive
#5

Yes. It's most of it. It's within a walking distance.

Michael J. Cooper

executive
#6

So then -- I just want to go over the other buildings that we have. And we've got 2 buildings in Calgary. One is Kensington House, which is where Dream Unlimited's head office is, out west. That is a very interesting part of Calgary. There is currently a building under construction just behind it. That really -- the value of the land is -- exceeds the value of the building, and we think that's a great opportunity. We've got Barclay Square, which was the best building when you combine location and quality. It's got a big parking garage on it, plus 2 office buildings, is relatively well leased. I think that, that's the building that we'll probably keep. If there is anybody on the phone that wants to buy it, if it's a good price, we'd sell it. Then we got a parking garage, and 3 buildings in Saskatoon and those ones we're working on, and we hope to sell them over time. We've got a beautiful building in Regina that's got an 18-year lease. I think we're building it to an 8-cap. If we put 3.5% debt on for 50%, it's going to be something like a 14 running rate. And there's green, no capital that's required. We would happily sell that at the price. If we can do better than those kind of returns, we'd sell it. We just did a 5-year lease for our lone building in the states. That building, we would have sold other than the fact that it's part of a collateral -- a CMBS Security with a huge penalty if we sell it, but that comes up in September 2021. So we will sell it then and that's everything we own outside of Toronto. Now we also own Sussex Centre, which is 2 blocks south of Square One, where Oxford announced a new city of 30,000 people. There is also a new train station. And that building, I think, around it, is 30 buildings of 60 stories or more for residential. So we like that building because there is a lot happening there, and the value is going up. I think we're really seeing increasing rental rates, increasing occupancy, and we think there is a lot that we can do with it. The other building we have in the GTA is 16 acres of Edmonton in Birchmount. We referred to many times. It's in the Golden Mile study area. We're working with the city. There is a 100 acres there that will be rezoned for residential and mixed use. On our site, we're expecting to get -- we've got 165,000 square foot office building that's quite well leased, and we're expecting to get approval for at least 2,400 apartment units as well. That's going to be a major undertaking. I like it because it's probably like 15 buildings. So we can do it piecemeal and not take very much risk as we build out to residential on the newest public transportation and that's all of our other category. When we look downtown, we've got 250 Dundas approved, which we're really excited about. That building is really interesting because it's kind of at the nexus of some of the cultural parts of the city, the universities, the government, it's on the subway. And we think it's be attractive to a lot of people as an apartment, and we think the office space is going to be really valuable part of the hospital district. 212 King, we're working very aggressively to get ready within the next 60 to 90 days. It will be unveiled publicly as part of our process with the city, and we're looking forward to showing it to everybody. It's going to be exceptional building and one that I think will add a lot of value to our company. So I mean, I'm pretty pleased that we can talk about our portfolio in a matter of minutes. The last comment I want to make is this one about what our company is worth. And as I said earlier, the multiple on higher-quality assets is double or triple the multiple on lower-quality assets. And our assets, I think, are among the highest quality commercial assets in any Canadian REIT. It's also very concentrated in downtown Toronto. So at our book-to-value worth -- I'm just giving this to you guys as a suggestion, a way to look at the business. We're at about $570 a square foot, based on our book value. Our book value is basically based on historical precedents in our appraisals. Where we are trading now? At $900 a foot, the stock would be worth $45 a share; at $1,000 a foot, it's $51; at $1,100, it's $57. So that's the leverage we have to the underlying market. But I would suggest that, as Jay so eloquently speaks about comparative property, plus 0.00 or minus 0.00, it's really missing the point. The real point is, what's downtown Toronto worth when you've got a high quality income, reasonable growth. And the U.S. treasuries are trading at 66x cash flow, the average risk-free rate around the world is probably 1%. So it's trading at a 100x cash flow. So the question is, if you want to own a significant part of downtown Toronto, what expected returns do you have? And I think that we put our money where our mouth is, and bought back in excess of 50 million shares from the company. I personally -- Dream Unlimited, have bought hundreds of million dollars of stock. And we don't think the company is overvalued, but we're totally open to you all deciding what you think it's worth. And now I'd be happy to answer questions.

Operator

operator
#7

[Operator Instructions] And from Canaccord, we have Mark Rothschild.

Mark Rothschild

analyst
#8

For 250 Dundas, and the project on Edmonton, can you maybe just give a little bit more color on the timing of actually getting -- going further on development and when you'd actually plan on being investing more material amounts of money in getting development going?

Michael J. Cooper

executive
#9

Great. We would say between 18 and 24 months, we'll get the site plan approval and get our drawings done, construction costs tendered, and we'll probably do some of the leasing on the office component. And we view that we'd probably start construction between 18 and 24 months. But until then, we're not going to spend a lot of money. On Edmonton, I've mentioned a few times that it's the Golden Mile study area. That means that the city is looking at how that land should be used. So it's not as if it's just our application, it's all part of how the city works on it. They're probably a year behind where they thought they would be, but I think we would expect that within 18 months or so, the overview of that area should be complete. We put an application in for our site. It will, obviously, be behind that, but we're hoping that we can get some work done with the city at the same time as they're doing the overall plan. So I would say we're probably 2.5 years away from starting there.

Mark Rothschild

analyst
#10

Okay. And with quite a bit of time before you're going to need to invest money in these products, with -- and with the enterprise where it is, is stock buyback something that would still potentially be considered? Or alternatively, are you seeing the opportunity to acquire properties in downtown Toronto?

Michael J. Cooper

executive
#11

Well, that's a great question. The first thing I would say is, we have not made any decision to stop buying back stock. We'll see what the stock does. We'll see how the company goes, but that's a potential use of cash. And I mean, we are looking at buying some properties. I don't think people realize how impossible it is to buy downtown Toronto properties at prices that we're comfortable with, unless there is something about the future or strategically how it fits with us, but -- I mean, we're currently looking at a number of properties.

Operator

operator
#12

From Desjardins, we have Michael Markidis.

Michael Markidis

analyst
#13

Maybe just on the back of Mark's question on the stock buybacks and no real significant use of capital for the next couple of years. How do you marry the DRIP program with Dream Industrial and buying more stock there versus buying more Dream Office stock? How do you look at that?

Michael J. Cooper

executive
#14

I would say that for years, we've been saying that Dream Industrial isn't necessarily a strategic investment for us. Most of our shares are 0 cost base, which means every dollar proceed is taxable. The only time we participated in an equity issue was at $108.75. We thought that was a strategic one to get the stock going and turned out to -- and that worked out pretty well. I don't see us buying more of Dream Industrial. I mean, I think, we could sell some.

Jay Jiang

executive
#15

Yes. Just -- Mike, it's Jay. We did identify a number of uses for the cash over in a couple of years. There is, obviously, the Bay Street redevelopment program. We're finishing up with the construction at the 357 Bay, 1900 Sherwood. We're also looking at other opportunities, as Michael mentioned, within the core of the core to upgrade those assets as well. We're trying to stagger it, so we don't have a huge amount of construction ongoing at the same time. The Dream Industrial units, it provided a pretty good return. Over the last couple of years, one of the best performers, and it's really nice, without the need for cash, they are providing a pretty good CapEx for yield from our perspective. But there are some units that we have -- that we've been collecting through the DRIP that any time if we need the cash, we could sell just a little bit in a pinch. So there is a lot of flexibility there, and we're pretty excited with what they're doing with their business.

Michael Markidis

analyst
#16

Okay. I appreciate that. My question wasn't so much on the -- what the long-term intentions were. I was just looking -- I think you guys are still subscribed on -- it's 100% on the DRIP, correct, on DIRs?

Jay Jiang

executive
#17

Yes.

Michael Markidis

analyst
#18

Right. So I guess just given Mark's question on the Dream Office, NCIB and re-upping on DIR through the DRIP? Just curious how you balance those two?

Michael J. Cooper

executive
#19

Oh. To be blunt about it, we went into the DRIP to support DIR so that they had more cash. And we say it on the DRIP, we're happy to, we get it at a discount. But whether -- I mean, I would just say it's an arbitrage. We're getting a premium to the market value, and we don't need the cash. But those shares, as Jay was saying, we'd be happy to sell them. But I don't see any reason why we'd come out of the DRIP. It's kind of a -- it's an easy way to get a bonus, and then we can either keep the stock or sell the stock, it's up to us.

Michael Markidis

analyst
#20

Okay, fair. Just, Jay, on the 250 Dundas. Maybe if you could just walk us through your valuation of that asset at December 31 and how that's treated and now that you've got a conditional zoning, how you'll be looking to evaluate that, either at the end of Q1 or subsequent to that as the condition on the zoning approvals are lifted?

Jay Jiang

executive
#21

Sure. As most of you know, we got zoning on January, I believe, 21st. So as of year-end, it was recorded on our books as a income properties as that was the highest and best use at the time. We're actually working through both our underwriting and sort of a long-term development as well as engaging a third-party appraiser to value the property. So by our Q1 results, we'll have a couple of data points to use to derive the fair value of the assets with additional density and the development potential.

Michael Markidis

analyst
#22

Okay, got it. And then if I just -- one more question for me, please. On Birchman Eglinton, I just noticed that you guys moved it from held for development to other. So I guess, clearly, it's not a downtown Toronto asset, but does the re-class to other and from future property held for development, does that alter or signal anything with respect to your desire to be a participant in the development long term? I mean it seems like you're pretty bullish, but just curious on the re-class.

Jay Jiang

executive
#23

Okay. So let me just say, it has nothing really to do with that. Just as you recall, earlier in last year, we had a couple of different segments. We had Ottawa and Montréal, so there's no buildings there. We had North York and Mississauga, so we have half a building left. And given that all of the rest of the assets can be summarized fairly quickly by Michael, and also it's only 17%, we just figure for simplicity of our disclosures and reporting and how we look at the business, it's really downtown Toronto and then we have the other markets. So that was really the intent of it, to simplify the disclosures. Longer term, like we expect to develop on the site. We could do it in phases or all in one, but it doesn't really have anything to do with the disclosure. .

Michael Markidis

analyst
#24

Got it. And okay, before I turn it back, I just say the simplicity of your business and disclosures is a really beautiful thing from our perspective.

Jay Jiang

executive
#25

Thank you. Appreciate it.

Operator

operator
#26

From BMO Capital Markets, we have Jenny Ma.

Jenny Ma

analyst
#27

So Michael, going to your comments about the value of the stock and looking at it from a per square foot basis, how do you reconcile that with the book value that is being carried at? And then maybe talk about what needs to happen, at least, from an IFRS standpoint, to really see a material change in the way you look at it? Is it cap rates and market transactions? Is it just NOI growth? Maybe expand on how you reconcile those 2 numbers.

Michael J. Cooper

executive
#28

I'd start with I don't need any reconciliation. So I don't spend any time on it. I think that the way that IFRS numbers are calculated are historic and institutionalized, and we have a process, and it is what it is. Then there is a portion that I believe -- which is that the value of high-quality things have changed dramatically from what they were, and they're not reflected, but Jay probably has a more technical answer.

Jay Jiang

executive
#29

Thanks, Michael. I agree with Michael, but we do reconcile it. That's part of my job

Michael J. Cooper

executive
#30

That's your job.

Jay Jiang

executive
#31

I'd like to say -- like -- in the year, 44% of our assets were externally appraised, whether for financing or valuation purposes. So we have to use those data points for the audit in our quarterly statements. The rest of it, we're pretty transparent in how the assets are valued, most of them would be under the direct cap methodology. And then the assumptions I use are -- once again, are disclosed, and they are at market, actually, if we look at the brokerage reports. So some of those assumptions, yes, it is just basically a reflection point of where things are at in terms of the discount rate, the cap rate and the market rent, but over time, as rents do go up, the values will go up. I think it's tough to reconcile it versus the price per square foot today.

Jenny Ma

analyst
#32

Okay. Yes, that's fair. And then going on to some of your downtown Toronto properties, I mean the occupancy is pretty high, but there is a handful of buildings where it looks like there is some room to be had. Is that related to just leasing friction? Or is that related to the -- some of the redevelopment you're doing along the Bay Street corridor? And when should we see those gaps close?

Michael J. Cooper

executive
#33

That's a great question. I don't believe there is any space that we have that we couldn't lease if we wanted to. What we decided to do is maybe hold some space off until the adjoining space is available. There is a number of spaces where we think if we combine locations, we could do much better over the long term. So I think that pretty much every vacancy is strategic.

Jenny Ma

analyst
#34

Okay. So I know you said same property NOI growth this year from downtown Toronto will be driven by rent growth. So is this occupancy lift sort of a 2021 event then, after you're done with the work you're doing on Bay Street?

Jay Jiang

executive
#35

Some of them may actually carry out longer-term after this year. But just on that, you look at the expiry table in the MD&A, less than 5% of the properties roll in 2020. So the pickup is not going to be that high this year, but rents are continuing to go up, and these strategic vacates are actually tied to other spaces that are coming up and most of them are on the ground floor or the retail section in downtown Toronto. So we have bigger plans for those longer term.

Jenny Ma

analyst
#36

Okay. And then it looks like you've made a very good leasing progress on 2021 so early in the year. Just wanted to get some insight on whether or not that's being driven by tenants who are very keen on keeping their space. Is it just -- you guys are either taking what's known right now and rolling over the tenants? Who's really driving the renewal of the leasing and the timing?

Gordon Wadley

executive
#37

So it's Gord Wadley speaking. That's a great question. It's a lot of people wanting to get ahead of the curve. Rates are growing at such a high rate. We've done some government deals. We've done a number of private sector deals along Bay Street for the people that really covet the value that Michael was talking about and seeing what we're doing with the buildings. So we've been able to lock in a lot of deals earlier. And then predominantly, it's just people trying to retain their space. We're seeing a lot of 1.5 years early blend and extends. And it's been positive over the course of the last couple of quarters.

Jay Jiang

executive
#38

Yes. Just to jump in 2021, there is a tenant -- a large tenant to exercise a renewal option. It's the last one, that one is at flat. The rest of the ones that we're doing are at market or above.

Jenny Ma

analyst
#39

Okay. So is it fair to say then for the downtown Toronto tenants that having access and being able to commit space is more important than the pricing of the space?

Gordon Wadley

executive
#40

I would say, yes. Being able to have a well-located address in downtown core of Toronto is driving a lot of these early decisions, and they're not as price sensitive.

Jenny Ma

analyst
#41

And are they renewing for 5-, 10-year terms to try to max that out? And how are you guys balancing that with getting...

Michael J. Cooper

executive
#42

You just want to hear Gordon speak.

Gordon Wadley

executive
#43

So they are obviously trying to max out the terms if they can. We're looking at -- we're being a lot more pragmatic in how we're approaching these leases. We're looking at shorter terms on some for full floors because we really think we can -- at the rate that the market is growing right now, we really think, over the course of the next 2, 3, 5 years, we can capitalize. And we've seen such a positive change on renewing tenants, Bay street collection expiring at $21, and seeing an average growth in the net rent up to about $40. So it's -- we don't -- well, it's not saying that we don't want to do 10-year deals, but we want to be more thoughtful on the deals that we're locking in.

Jay Jiang

executive
#44

Just the last point on that. We're putting out a lot of capital in Bay street. So we think that once the work is done, we could probably get a better lift. So some of those spaces, it might be more strategic to do shorter-term loans.

Jenny Ma

analyst
#45

Okay. Great. That's good color. And Gordon, congrats on the promotion. I look forward to hearing more from you.

Gordon Wadley

executive
#46

Thank you very much. Appreciate it.

Operator

operator
#47

From TD Securities, we have Sam Damiani.

Sam Damiani

analyst
#48

Just to follow on that, could you just give us an update as to what extent leasing is already starting to reflect the redevelopment of the Bay Street properties? Like are the leases being done in that sort of $40 range?

Michael J. Cooper

executive
#49

Yes and we're well ahead of the curve, and our asset thesis is working. The important thing to notice is we're getting average net rents over $40 on the expirants at $21, but that also includes the CAM increase for us on recovering some of these improvements. So we're still seeing the demand, and we're having a tremendous amount of absorption in these opportunities.

Gordon Wadley

executive
#50

Sam, I think it's a really interesting question because we had a thesis that if we put money into these buildings, we'll get well-rewarded for it. We're getting rents now that exceed the rents we planned on for when it's finished. We can't really tell how much of that is based on the fact that they see what we're doing, and they see our plans and they're paying us for it, and how much of it is the market. So I remember that we did a significant lease, I think it was like 65,000 square feet on Richmond. 2 years ago, we got an uptick from $21 to $27, lots of high 5s, and I think we get more than $40 today. So that was a mistake. So we can't really tell, but I stick with the parts that our tenants are paying us a lot of rent, and we want them to have a good experience in our buildings.

Sam Damiani

analyst
#51

And would you be willing to share a little bit on the inducement side? How are those sort of structured on a 5- or a 7-year lease?

Gordon Wadley

executive
#52

Yes. So what I would say, over the course of the last year, our landlord work costs per square foot are down close to about $10. We're down about 40% to 50% on what we're paying. The other thing I'd say is, we're paying brokers less too. A lot of these tenants are trying to do things direct. That cost has gone down. So on an NER basis, we've seen our NERs improved by almost $8 a foot, which is up above 35% year-over-year. I've been doing this a long time and the market conditions we're having now is really exceptional. So we are trying to be conservative to lock down as much space as we can at much higher rents because who knows what it's like in the future. But I do feel as if there's been a lot of changes in Toronto, and we've got higher rents for a lot longer. So we're pretty excited about it, but we're also appreciative.

Sam Damiani

analyst
#53

Okay. Great. Just maybe back to 250 Dundas. I know there is still work to be done, but you've, obviously, spent a lot of time and fully intend to proceed on the redevelopment. Is there like an IRR or return on investment that you're sort of hoping or planning for when the final -- when numbers are finalized, including the sort of demolition of the existing property?

Michael J. Cooper

executive
#54

You know what, I mean -- look, the real issue becomes, what do you say you're starting value is? So it's on our books for $41 million. So pick a number, you say it's worth, and I'll tell you the IRR. But generally at a reasonable value for the density, we should be mid-teens as an IRR from there. But having said that, I think what we're really looking at is, we can get -- going back to the thesis about say you're between 66x and 100x cash flow for risk free, once we build this new building, it will be among the highest quality. It's in a phenomenal location. There'll be almost no CapEx for the first 10 years, which makes it higher on higher IRR quality. And what we'll be doing is, we'll be building an incredible building and getting it at a discount, including getting a huge profit on the land. So your IRR number is great if you're getting paid a promote. There is no promote, so it's not important. But I would say that you use your math. If you use, let's say, 14% or 15% IRR for 4 years, you end up getting building a lot cheaper than if you had to buy it. And as we said before, it's very hard to buy anything. So I know what you're getting at, but use 14% or 15%, I would say, off of a decent land value.

Sam Damiani

analyst
#55

Any thoughts that you're willing to share on land value in that location?

Michael J. Cooper

executive
#56

So what's happening now is people are buying land and -- at market and they're racing to go-to-market and most of time it's condos. For a lot of other people might have landed like $50 or $60 a square foot and you say market might be $200 for residential, they're deciding whether they want to build an apartment or a condo, and now they're looking at the long-term returns. And if you have land at $60 a foot, and somebody says market's $200, when you go to the bank, you show $200. So I would say, when people are going to banks, they're probably showing 12%, 13% IRRs on average, based on fair-fair value for the land. It helps them get the financing. I think a lot of people are trying to do assemblies, where they're able to get land less expensive by the time they get approval. But you're asking for a specific question to put in a model, I'd probably say, without pushing the envelope, it's not for sale. We're not going to get 100 bids. But I think the residential is probably worth $200 a foot and commercial maybe $100 a foot, maybe $120.

Operator

operator
#57

From Scotiabank, we have Mario Saric.

Mario Saric

analyst
#58

Just maybe on the operational side and specifically focusing on 2021 and the uptick in lease expiries, can you talk about whether there is any chunky leases in that 736 that are set to expire in downtown Toronto?

Jay Jiang

executive
#59

Sure. Yes. Within that number, as I mentioned before, from one of Jenny's questions, there is a large tenant that had to exercise their renewal option that was flat. That was around 230,000 square feet. The rest of it is -- there is a pocket, I think at Adelaide Place, that was around 46,000. There is another one around 70,000. But otherwise, the rest of it is pretty small, and a lot of tenants, as Gord mentioned, are trying to get ahead of sort of the expiry and lock down uncertainty. So right now, we're working with them. So we'll find that we'll probably be able to lease up most of the space 6 months to a year in advance at the minimum.

Mario Saric

analyst
#60

Got it. Okay. And assuming no meaningful change in market rents over the next 12 months, is it a fair comment to make that the 2021 same-store NOI growth should be meaningfully above your expectations for 2020?

Jay Jiang

executive
#61

That's correct, both on rents and probably on -- the amount of square footage is a lot higher. So you can do the math on that, yes.

Mario Saric

analyst
#62

Okay. And then just maybe shifting gears back to the IFRS valuation, can you just walk us through the methodology in terms of how you reflect the value based on in-place rent versus market rent? So look, I noted that your estimation of market rent was up about 3.5% quarter-over-quarter. So Q4 versus Q3, and that's consistent with the increase in the reported book value per unit. So can you just kind of walk us through what rent is reflected in the $26.70 today and how you think about showing the mark-to-market opportunity in that number over time?

Jay Jiang

executive
#63

Sure. Maybe I'll spend some time to walk through the valuation methodology. We do it on an asset to asset basis, so I believe most of it -- all of the properties in downtown Toronto are valued under direct cap methodology, which you take the stabilized NOI, or rent numbers, over the cap rates. But, keep in mind, that we do have to reflect the existing leases in place. So you can't cap what we think is market rent on day 1 because we have to acknowledge that there is existing loss in each of the buildings. So over time, what happens is we make adjustments for leases that mature over the next, say, 5 to 7 years, and then we also assume inflations in the market rents as well. So over time, depending on the wallet profile of every single building, you realize the pickups, and that's basically the methodology.

Mario Saric

analyst
#64

Got it. Okay. And then just to clarify, at 250 Dundas, the highest and best use as at December 31, 2019 was Office, because you had not received the zoning at the time. Is that correct?

Jay Jiang

executive
#65

That's correct. There is no incremental value in density then.

Mario Saric

analyst
#66

Got it. Okay. And then in terms of capital recycling within the Dream entity -- Dream Office was inactive during the quarter in terms of the buyback, but Dream Unlimited was pretty active, I think it was buying 1.7 million units or so. Can you kind of walk us through how to decide which entity buys units and whether kind of the subsequent unsecured debenture or redemption kind of impacted that decision in Q4 for Dream Office?

Michael J. Cooper

executive
#67

I actually think that it's not an issue about priorities. I think there is different businesses, different boards, different management teams. I think based on having a 15% or 20% premium to NAV, we kind of felt a little bit intimidated about continuing to buy back the stock. From Dream Unlimited's perspective, we were quite happy to buy the stock. So that's -- I don't know if you're aware of it, but Dream Unlimited got a bunch of money recently. So that was a pretty good use, was to flip it out of Dream Global and into Dream Office and that's worked out pretty good. I think we're really -- we're huge believers in Dream Office. In February 2016, we put out an announcement saying, we're going to really change the company. And I'm not sure -- I think we had some good ideas at the time. But underlying it, I don't know that we thought it out completely, but what we're doing is we're going to the highest quality assets we had and shunning all the rest, and we just keep buying it back. So I think that if I would be critical, I would say, we probably should have continued buying back stock under -- in Dream Office, but we got a little bit gun-shy because we started at $15. And around $31, we were thinking like, wow, good shareholders' money? Are you sure? Are you sure? Are you sure? But I think that we're open minded to buy it in the future. We'll see where it goes. I mean the stock has gone on a bit of a tear in the last 72 hours.

Mario Saric

analyst
#68

Yes, yes. The $15 seems like a lifetime ago, that's for sure. Last question, just on ESG, kind of -- I appreciated some of the disclosure and some of the things you've done, especially on the energy side for the past several years. Can you maybe quantify -- or help quantify the impact on your gross rent per square foot in terms of the savings that you've achieved from your energy initiatives and what that might look like going forward in terms of benefit to the tenants?

Jay Jiang

executive
#69

Sure. Just as a background, yes, ESG has been more of a focal point for investors. We've been doing it a long time, not to sort of make checklists, but we thought it was the right thing to do, and it provides an economic benefit. Though it's interesting to know for the first time in 2020, within our management goals we have an ESG section. So there is a number of them with regards to building efficiencies, but two of them is like we're targeting water, energy consumption reduction of 2.5%. There is a couple of initiatives. It's kind of hard to quantify a blended per square feet reduction on operating costs, but one example with one of our largest assets, Adelaide Place, we reduced the utilities by almost like 20%, and that had an impact of about $0.25 to $0.50 per square foot on additional rents just on that initiative. So what happened was all the tenants in the building, they're expecting to get a refund at the year-end adjustments. So we're keeping our tenants happy. We're helping the environment, and this creates more room on an additional rent. So we could look at various capital initiatives that can improve this sort of look and the experience of the building, but at the same time, really optimize how we look at energy.

Mario Saric

analyst
#70

Got it. That sounds like a win-win. There's one more question for you, Jay. In your $1.60 guidance, FFO for 2020, how much lease termination income is reflected in that, if any?

Jay Jiang

executive
#71

Well, we do not forecast lease termination income.

Operator

operator
#72

From RBC Capital Markets, we have Pammi Bir.

Pammi Bir

analyst
#73

Just -- Michael, you mentioned it's tough to buy, but you are looking at a number of properties. Can you maybe just comment on that disconnect and maybe the types of sellers that are out there?

Michael J. Cooper

executive
#74

The buyers are more interesting. The sellers are people who own properties, and they're being offered prices beyond anything they've ever dreamt of. So that's why they would sell. What's interesting is, the buyers are everybody. And I would say, one area is extremely high net worth individuals who have a strong cash flow from other businesses are looking to buy real estate because it seems a lot better than a treasury bill. There is pension funds that want more. If you think about downtown Toronto, and you look at OMERS and Cadillac and a few others, Allied, us, there is really not that many people who own downtown Toronto and there are a lot more people that would like to. So you've got private equity, you've got pension funds. But I would say that's interesting is just how much high net -- ultra-high net worth money is looking for downtown Toronto.

Pammi Bir

analyst
#75

Got it. And just your comments on that -- on, I guess, the number of properties or -- you've got a loan under review. What sort of volume are you looking at?

Michael J. Cooper

executive
#76

Well, it's all small. If we can find a 40,000 square foot building or a 60,000 square foot building, that would be great.

Pammi Bir

analyst
#77

Okay. And just the comments on rents going higher for longer? Just -- what's your sense of, perhaps, when this -- from your perspective, when that momentum may start to slow and perhaps, how new supply may factor into that?

Michael J. Cooper

executive
#78

Like we're living in a time of unprecedented demand for everything in downtown Toronto, meaning office space or residences and stuff. So I have no idea when it changes. I just look at the companies, and I've been really quite pleased that the increase in rental rate really hasn't changed people's behavior. We don't see them reducing their space, we don't see the moving to suburbs. If anything, more and more people are coming downtown. So it looks to me it's like it's healthy and companies can operate with $40, $45 and $50 rents. So I don't know if we peaked, and we flattens out, like we gapped up or if it grows at 3% a year for, I have no idea. But I don't see anything that looks like it's going to be difficult on the rents. I think the new buildings are getting exceptional rents. I mentioned before, there is not that many landlords in downtown Toronto. They're all well capitalized. So the guys who're building new buildings are getting tremendous rents and I don't think that, that's hurting us in any way. If anything, I think it's helping at this point. And I'm not concerned about them. Maybe, to a certain extent, the space that they're giving up, but I think it's really quite surprising how much space is being leased and nothing has been given up.

Pammi Bir

analyst
#79

Right. Just last one for me, and I apologize if this was somewhat asked earlier. But at 250 Dundas, can you just provide some color on the range of costs for that project? I mean it might be a bit early, but I'm just trying to get a sense there, and then whether this is something that Dream would undertake on its own?

Michael J. Cooper

executive
#80

Easy to answer the second question, yes. We will do it ourselves. I think there was some comment on 2200 Eglinton. We're going to do that ourselves. We're not looking for partners. The first question is, how much does it cost? A lot. So we're probably looking at -- I mean, generally, I think it might cost $800 a foot, all in at fair value. But that would probably be including $200 a foot for land. So $600 for soft cost construction, TIs, everything, including the residential or maybe Office. Office might be a bit cheaper. Jay, you have a comment?

Jay Jiang

executive
#81

Yes. We're actually -- Last week, I think when we were talking to various construction managers, trying to get a plan going on. But I think you're probably in the right ballpark. It really depends on when this is built, what construction costs are at that time, but I would use Michael's numbers as a rough guide.

Pammi Bir

analyst
#82

Sorry, did you indicate at what point you might actually start construction on that?

Michael J. Cooper

executive
#83

Yes. We think that will be able to start construction within 18 to 24 months.

Operator

operator
#84

We have no questions at this time. We'll turn it back to Mr. Michael Cooper for closing remarks.

Michael J. Cooper

executive
#85

We're exhausted. Thank you all for your interest. Feel free to follow up, and we look forward to seeing you or speaking to you next time. Thank you.

Operator

operator
#86

Thank you. Ladies and gentlemen, this concludes today's conference. Thank you for joining. You may now disconnect.

Read the full transcript via the API

You're viewing the first half of this call. Get the complete Dream Office Real Estate Investment Trust transcript — plus 252,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.

Get the API View API docs →

This call discussed

For developers and AI pipelines

Programmatic access to Dream Office Real Estate Investment Trust earnings transcripts and 252,000+ others is available through the EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments, full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.