Glencore plc (GLEN) Earnings Call Transcript & Summary
December 2, 2021
Earnings Call Speaker Segments
Operator
operatorLadies and gentlemen, thank you for standing by, and welcome to the Glencore 2021 Investor Update Webcast and Conference Call. [Operator Instructions] I must advise you that this conference is being recorded today, the 2nd of December 2021. I would now like to hand the conference over to Mr. Martin Fewings, Head of Investor Relations. Please go ahead, sir.
Martin Fewings
executiveThank you, operator. Good morning, good afternoon. Thank you for joining us today for our 2021 investor update. Speaking today will be Gary Nagle, Glencore's CEO; Steven Kalmin, CFO; and Peter Freyberg, Head of Assets. Without any further ado, I'll hand it over to Gary to lead off.
Gary Nagle
executiveGood afternoon, good morning to those dialing in from the United States and good evening to those dialing in from the Asian markets. Thank you very much for joining us here for our Investor Day presentation. As Martin mentioned, I'm here with Steve and Peter. Each will have a turn to present during today. We're very glad to present our investor update for 2021 in what has been so far a very good year for the business. Our investment case uniquely positions us for the future. And how is it that we're going to achieve that business case? It's broken up into 4 areas: one, we provide the commodity solutions that supports the journey to net zero. And how we do this is through production, recycling, sourcing, marketing and distribution, which is absolutely unique and -- unique within our business, and it's not something any of our competitors can provide. The second leg is our asset portfolio, which is really focused on larger, high-margin and longer life operations. Thirdly, our marketing business also includes a carbon and power strategy. These provide a carbon solution to the commodity supply chain. It's an absolute unique solution to our customers that no one else in our business can provide. And lastly, we are both commodity and geographically diverse. We produce, we market and we recycle all leading to a very resilient and cash-generative business. Our strategy is absolutely clear, and it's aligned to the future of a decarbonized world. We are Paris aligned to a 1.5-degree pathway. We produce, we recycle, we market all the materials needed to decarbonize energy. We produce green metals. And at the same time, we focus on reducing our own environmental footprint. We also recognize that the energy transition certainly isn't linear through time, nor is it linear through geography. And therefore, our responsible decline of our coal portfolio certainly mirrors that. It ensures critical regional energy needs are met as the world decarbonizes. So to explain our journey a little more and to achieve our carbon emission reduction commitments, we follow 7 different pathways. First, we manage our operational footprint, and that's a focus on our Scope 1 and 2 emissions. Peter is going to talk a little bit later about our MACC curve and the opportunities that we have and we've identified and that we're implementing with our business, which both lead to decarbonization within our business and, in all cases, are value accretive to our business as well. The second part is a reduction of our Scope 3 emissions, and we have a unique capability to reduce these Scope 3 emissions by responsibly running down our coal business. As you know, we've set a short-term target of 15% reduction of Scope 1, 2 and 3 emissions by 2026; a 50% reduction by 2035 and a net zero ambition by 2050. This is a Paris-aligned 1.5-degree scenario commitment, and it is unique, as I said, within the industry. The third pathway is prioritizing capital for our transition metals. Our investment is focused -- our capital investment is focused on what we call the green metals, the future-facing metals, copper, cobalt, nickel and zinc. And all CapEx -- most CapEx is directed towards these entities. CapEx that's committed to our energy portfolio is directed to ensure safe and efficient and ultimately well-rehabilitated operations as we run down the coal portfolio. The fourth pathway is a collaboration with our supply chains, and we work in partnership with our customers and supply chains to ensure greater use of low-carbon metals. We have long-term supply arrangements for the likes of green aluminum for cobalt with partners like FREYR and Britishvolt. These are key in our drive to ensure our supply chain remains the leading decarbonized supply chain in the industry. The fifth pathway is supporting the uptake of -- and the integration of abatement. As we know, the IEA has said all technologies need to be used in its -- in the drive to decarbonize the world. And one of those is abatement of carbon emissions in fossil fuels. With our partners in China Huaneng, we are developing the CTSCo project in Australia, which is associated with the Millmerran power station, where we are building a pilot plant to capture carbon and sequestrate it. The sixth pathway is around a really large and growing part of our business, which is our recycling business. And that feeds into the circular economy that we subscribe to in this company. We are one of the world's largest recyclers of end-of-life electronics, batteries and battery metals, and it's a part of our business that is growing every day. And the last pathway is taking a transparent approach. We report on our progress, and we report on our performance. And we're very glad that 94% of our shareholders approved our climate change strategy we put to them at our AGM earlier this year. At Glencore, we are ready to supply the world's future needs for metals, which will help decarbonize the world. We have done significant work on a number of opportunities we have in our portfolio, and we are ready to action these. However, we will only action these portfolios at the absolute right time when the world absolutely needs this material. Virtually, all our projects are brownfield projects that have access to existing infrastructure. And they are very high capital efficiency growth projects with very high margins that are needed in the metals -- that are in the metals needed in today's world for a decarbonized future. As we deliver our strategy, we're also going ahead and simplifying our portfolio. As you know, we've announced a number of disposals. We haven't announced each one of our disposals. Some of them don't meet that threshold, but we report today that we've disposed of 7 different assets. And we have 10 sale processes underway within our portfolio, and an additional 15 assets are under internal review, which may lead to sale processes for those assets. The overarching platform to all of this is our ethics and compliance program. This year, we launched a refreshed code of conduct, which incorporates our values, and it guides us in how we do business every single day. This is something that I have led from the front, and the new management team are leading that with me. We have the gold standard in compliance programs -- in our compliance program and it encompasses all elements of a robust compliance program. It covers all areas such as assurance, training, real-time sanctions monitoring, elimination and reduction of agents within our business, full-time compliance officers around the world, an absolutely empowered compliance program and a raising concerns line that is robust and followed up to the end of each concern raised. I believe this program is extremely robust. It promotes good business and ensures the success of our company. And with that, I'll hand over to Peter.
Peter Freyberg
executiveThanks, Gary. Just before we look at our outlook, I'll quickly touch on some key points from 2021. Our assets have largely performed in line with expectations. And although in general, we have learned how to operate effectively, notwithstanding the complexities brought on by the COVID-19 pandemic, there have been some impacts over the last couple of years, some of which have lingered into 2021. With regard to copper operations, our Katanga operation, the DRC continues to perform well, very much in line with the excellent production we achieved last year. Some upside is still to be achieved, but I'm comfortable with how that team is progressing there. The balance of our copper portfolio has operated mostly within plan. Our zinc operations had a couple of features to note. In '21, we have started to feel the impact of some of the production reductions from mines, which are approaching their end of lives. This is the case in Kazakhstan and Canada. Thus, there have been some ramp-up challenges with our Zhairem project relating to material handling at the front end of the plant concentrator. I recently spent some time there with the team and work is progressing. And we expect to get to throughput capacity sometime in Q2 next year. When we talk about nickel, it's always of importance to talk about our focus asset, Koniambo. The overall nickel output is obviously contingent on that. And as you'd be aware from the production report, we had a very difficult first 3 quarters. It has taken some time to recover from the very serious impact that COVID had on the site and plant in 2020. Tremendous work has been done at the site since then. And over the last couple of months, we have seen the benefit of that work with markedly improved operating integrity and production. What is worth noting on this slide are the reductions to the portfolio on the -- the reductions and additions to the portfolio. On the addition side, we've obviously got the 2 nickel projects, Raglan, Onaping Depth plus Zhairem for zinc and the tender restart for the copper cobalt department. That's on the reduction side. Also, please note the zinc closures, disposals, obviously, Ernest Henry that Gary spoke about just now. And as you'd be aware, 3 coal mines approaching their end of lives. In terms of the outlook for the next 4 years, copper, as per the previous slide, you can see the effect next year of the Ernest Henry disposal. Plus, there are some modest decline in units from non-copper departmental production but generally flat. Cobalt, you're seeing some volume growth associated with Mutanda coming on and some further growth from the Katanga tonnes as well. Zinc profile reflects the Zhairem ramp-up, which is offset by the disposal of the Bolivian assets and the closure of Matagami, Kidd and Lady Loretta in the next 3 years. Our ferrochrome business is expected to continue to perform well. Good tonnes and some growth through improved performance on top of what has been a very good year this year. And the step-up in coal that you're seeing there mainly reflects us moving to 100% from our current 33% of Cerrejón, which is anticipated to happen mid-first half next year. So I think bottom line, when you look at -- you see that in copper equivalents, we're actually showing around a 10% growth into next year and then steady after that. A quick update on Mutanda. We are in the process of starting this operation up. And in fact, we did produce our first copper cathode in October. I visited the site recently, and it's in very good shape and has come through the care and maintenance period well. And we do see a 20-year life ahead of us. The first phase of that life of asset plan will be the oxide phase, where we are processing some of the existing stockpiles for the next 2 to 3 years, while we open up some more oxide reserves in the pit. We are continuing with the sulfide studies, the preferred way forward. It involves the addition of flotation using a Glencore technology Isamill as well as Glencore technology Albion Process. It's a relatively modest project in terms of CapEx and highly capital efficient. The first few years of production are expected to run circa 25,000 to 30,000 tonnes of copper a year with just over 10,000 tonnes of cobalt. And the average output of the life, obviously high, averaging somewhere around mid-70,000 tonnes per annum and just over 20,000 tonnes of cobalt. And obviously, the ramp-up we are expecting to get the mining lease renewed to allow this prior to May next year. As Gary foreshadowed, we're going to talk about our Scope 1 and 2 emissions. As you'd all be aware, Glencore has articulated its ambition to be a net zero emission business across its Scope 1, 2 and 3 emissions by 2050. And with that, we've also set some clear interim targets. As far as Scope 3 is concerned, which is the most significant part of our footprint, our diverse portfolio uniquely allows us to address this through investing in our metals portfolio whilst responsibly reducing our coal production. Today, what I would like to talk about is where we are from an operational footprint perspective, in other words, talk about our Scope 1 and 2 emissions and our plans for reducing them. The graphic that you can see represent our total 2019 baseline Scope 1 and 2, 29.2 million tonnes of CO2 equivalent emissions. Our unique mix of commodities, combined with the geographies that we operate, in puts us in a very good position in terms of abatement opportunities. Just over 10 million tonnes of our Scope 1 and 2 comes from purchased electricity. There are growing opportunities for replacing fossil fuel-based electricity with renewable energy. By the nature of the changes in the generating profiles and the geographies we operate in or even because fossil fuel energy is that expensive in some of our geographies where we are operating, it makes sense to replace that with renewables today. So changing from fossil-based electricity to renewables is one of our biggest opportunities and we are acting on that globally. As far as diesel and fugitives are concerned, a very significant proportion of the 9 million tonnes of Scope 1 and 2 in those categories reduces as we responsibly wind down the coal business. With regard to the balance of the diesel, we operate a very large number of fleets of mining equipment, which have to be replaced over time. As the technologies become available and fleet renewals become due, we will replace current fleets with low or zero emission fleets. It is worth noting that reductions are harder to tackle. We did say and have said in our carbon strategy that reductions over time wouldn't be linear. Certainly, reductions are an area that still requires some work by the industry as a whole. But in the meantime, we have plenty of opportunities, and we are acting on them. So we are in something of a unique position with our portfolio as well as the basis where we operate and our marginal abatement cost curve shows that. Of note, we have, over the last year, doubled the number of potentially value-accretive abatement opportunities identified across our industrial assets. And the nature of these opportunities places us on track for achieving our 2026 15% emissions reduction target. The opportunities shown are at various stages of development. We are advancing a number of them. By way of example, these include power purchase agreements in Latin America and Europe, energy efficiency and renewable projects in South Africa. Our investment in the Inga hydro project in DRC was completed this year. Our Onaping Depth projects utilizing battery and electrical vehicles is progressing into the equipment selection stage. Lastly on this, given the nature of our abatement opportunities, we do not see a massive capital spend required to achieve this footprint reduction. We all know and understand that as the world moves towards net zero emissions, that to achieve these reductions globally that carbon prices will manifest in various forms. So it's important to understand the resilience of our portfolio to carbon prices and increasing -- ever-increasing carbon prices at that. What we can see on this slide are curves representing the total cash cost increase for different carbon prices on the respective cost quartiles for copper, zinc, nickel and seaborne thermal coal globally for global production. This is not just Glencore. This is the global industrial -- these are global industrial cost curves. The bottom line here is that if your assets or our assets are on the lower part of the cost curve and if they are relatively low in carbon intensity compared to the competitors, then there is an advantage and that will manifest in the form of a margin expansion. The majority of our production is, in fact, in the bottom end of the respective cost curves and generally very well positioned in terms of carbon intensity. Our portfolio is very robust in the world of increasing carbon prices. It is important that we talk about our safety performance. There has been a significant reduction in incident rates over the last 2 years across our assets. Nevertheless, we still have, unfortunately, had 3 fatalities across our operations this year. We all know, my team knows that any fatality is unacceptable and that all fatalities can be prevented. We continue to drive for a fatal and incident-free workplace. To achieve this, there have been significant changes in our approach to safety, including structural and people changes where necessary. We have articulated a very clear set of standards for the business and rolled these out. And their implementation and effectiveness are being supported through sound management systems, including rigorous assurance processes. We are definitely heading in the right direction, albeit there is still more work to be done. Thank you.
Steven Kalmin
executiveThanks, Peter. If we can just move to Page 19, I'll look at some of the financial slides to eventually then hand back over to Gary. Some of these charts and slides, you'll be very familiar with in our regular updates around capital and costs and volume within the business, projecting an illustrative spot-free cash flow generation. If we look at Page 19, and we'll touch on many of these points later on in the slides, but I think the key highlights around capital structure and maybe where there has been progression in our thoughts. We've had that $10 billion to $16 billion range historically as being a tolerance range or where we'd like to target within the business. We would look to, in the ordinary course of the business, run at the lower end of that range of the $10 billion, so in fact, see that as a steady state cap within the business of $10 billion, around which -- but also not looking to delever the business. And I'll talk through some of the thinking and processes later on. It's now at the point that we would wish to maintain the business effectively around that $10 billion, generate the cash below it, pay out the base distribution, make that predictable, sustainable and secure and then look to periodically reload and top-up the business back to $10 billion using a selection of buybacks and cash distributions that we'll use. We haven't abandoned a $16 billion ceiling, if you like, because I think it would be both inappropriate, inflexible and hamstringing the business to say we're not going to -- that there isn't some tolerance short term to potentially accommodate some sort of M&A flexibility in the business for the right transaction at the right time with, of course, feeling confident to come and communicate and sell if such was a prospect. There is nothing at all cooking in terms of anything over there, but it's a capital structure flexibility that if there was something, we wouldn't want to hamstrung the business. We'd still be comfortable to be able to move towards the top end of that range and then quickly accelerate back towards $10 billion, which is where we see the cruising speed. The $10 billion was always -- the $16 billion was always sized around being able to ensure through the cycle less than 2x levered, leveraged through net debt to EBITDA, where we stress test the business, whether it's $15 billion, first half of last year through COVID initial shocks. This business has never been on a mark-to-market basis, below around $8 billion of EBITDA and below $2 billion to $3 billion of free cash flow generation during those periods. So that's where the 16 mathematically is sort of a 2 x 8, and it's there to accommodate. But we would look now, if having obviously been around $10 billion, the businesses generate cash flow, we'd expect to clearly report net debt below 10 towards the -- as we report full year results in February last year. And then we look to manage the business around continuing to generate cash and reload, as and when appropriate, back up to $16 billion. So that's the adjustment, if you like, around where we see those 2 anchors around the $10 billion to $16 billion. Within the business reinvestment and general portfolio, acquisitions, divestments, Gary spent time at the beginning just looking at how we're critically reviewing and analyzing what fits in the portfolio, what might be noncore, where to take us in the future. So there would be some optimization generally in the portfolio through those potential divestments. And through that capital structure and distribution philosophy, that would effectively anything below $10 billion would be returned to shareholders in the ordinary course of business. If we just go over to Page 20, maybe just the graphic of where the $10 billion to $16 billion. So we see optimal leverage at that $10 billion with managing net debt around that level and periodically returning the cash flow to shareholders as we generate cash below that $10 billion. The $16 billion there is, as I said, a theoretical ceiling that's been sized around never putting the business if we were ever to be there. Even in some sort of shock or stress scenario, the business will still be able to quickly work its way back towards $10 billion and not be sort of in breach or getting near that less than 2x levered. Obviously, very comfortable at the moment running the business at less than 1x. We're on a pro forma basis. If you look at the cash flow and EBITDA that we're generating later on we would be substantially less than 0.5x. You can see the big progress we've made in strongly repositioning the balance sheet and cash flow generation during the last 18 months as we've worked it down to below $10 billion during this particular period. Just spending a bit of time on CapEx. This year, we would -- we announced 12 months ago a target or an expectation around $5 billion. You would have seen through our half year reporting, we were -- run rate was pointing towards a potential underspend around that $5 billion. We think now we'll come in at $4.5 billion. We're not seeing that as a windfall permanently necessarily. It's a shift or a timing of lag of our cash flow towards 2022, a bit into 2023. So I think it's important looking at the CapEx around the aggregate of the '21, '22, '23 years, where last year, we were averaging $4.7 billion around those 3 years combined. We're now at $4.8 billion. Net-net, that can be completely explained in taking on Cerrejón, which we've assumed to complete during the middle of the first half of next year, which would bring in around $0.1 billion or $100 million per annum from its close in terms of its capital position while we run that business over the next 10 years. So we've seen somewhat offsetting effects of a bit of inflation, which has come through to some higher energy freight and some producer currencies early in the period that was a headwind. Currency is now increasing, actually providing tailwind in terms of the strength of the dollar. And we're seeing the benefits of that both in CapEx and in OpEx and we'll look at some of the OpEx later on. So CapEx going forward average now '22 to '24, rolling that forward. We're looking at a $4.8 billion, average $5.3 billion, $4.7 billion, $4.4 billion, mostly within the metals area. We've got expansionary $0.9 billion per annum, $2.7 billion sustaining and a $1.2 billion combined per annum around the energy portfolio. Predominantly coal, we also have a little bit of oil in there, both upstream, which will also decline consistent with our commitments on decarbonization and a bit going into the Astron business, of course, down in South Africa. That general CapEx profile over the years as we responsibly manage a declined coal portfolio, you'll see some commensurate reduction in the CapEx of that business also going forward. The bigger expansion projects, Peter mentioned those, they'll have the consequential eventual capacity and volume benefits down the track. That's in the Kolwezi desalination, a big project with our partners, Anglo-American, there. We've got 44% there. That's a cumulative $750 million assumed over this 3-year period, '22 to '24. And the INO, the nickel projects, Canada are also into the refinery. In Norway, there's also substantial projects, the biggest of which is Raglan and Onaping Depth. Scope 1 and 2 emissions is not a large factor over and above our normal CapEx projections that we do have. We expect these to be funded via our normal stay-in business life of asset plans. So it's going to be through fleet renewals. They may move towards lower carbon electrification as it goes forward. They may be through the Scope 2 general sourcing of power. We may have to, over time, take some take-or-pays or some other contributions towards those, but they'll all be done within a value-accretive NPV as evidenced by our development of our various MACC codes. So we move on to Page 22. We've tried to put a thought process flow chart but effectively, and I'll sum it up and potentially work through some of those, but we've got the base distribution. It's been well articulated and understood as to how that operates. It will reflect the fixed element, the $1 billion, in respect of the marketing business, which is less correlated to commodity prices and forms an anchor cash flow generation of the business itself as throughout the various cycles that we've been through in the last decade or so. We've also got 25% of industrial free cash flows, which for us is the EBITDA less CapEx tax interest and any distributions to minorities that we do have. Now that will be declared at our full year results each year in respect to the previous year's cash flows and paid out 50-50 in 2 installments around the May and September period of each year. Now of course, we're having a decent 2021, as you'd all be aware. So we expect a very healthy declaration of our base dividend in February 2022. The various top-up returns linked to the previous page where I've said we've got this managing around effectively a net debt cap of $10 billion. The concept would be to generate the cash through our normal free cash flow generation, have our declaration of the base dividend occur in the ordinary course of business and then use opportunities, both at our full year results and the half year results, to top up potentially that distribution and move back up to the $10 billion. The key part of the thought process is not to declare or borrow or spend money in expectation of future cash generation. We want to generate the cash of it sitting in the account despite of our reported numbers and then look to periodically reload, if you like, back towards the $10 billion. I think that is a more conservative profile. Shareholders from our discussions over the years would be supportive of that. It derisks the balance sheet, and it makes at least the base distribution also more sustainable, more predictable and defensible going forward as well. So just looking at the left-hand side of that sort of potential flow chart. And it's really just to say if we were to have come into reporting net debt particularly in February. If it happens to be above 10, the only explanation for why that might have been is that we had previously done an M&A transaction that had taken us above that, that we have the flexibility to do that. We'd be working our way back to $10 billion. We would still be -- that wouldn't come at the expense of the base distribution, which we would declare and pay out. So the base distribution becomes sacrosanct. That will be paid and declared each year. We'll then -- even if we report net debt below $10 billion, but if that -- if we're below $10 billion and the declaration of that base dividend itself would take us back up to $10 billion, of course, we'd pause, wait for the future cash generation to come through the H1. Of course, if we weigh through the $10 billion, let's say, we're at $5 billion in February or a particular period, the base distribution is $3 billion, we would immediately top it up $2 billion at that particular point, which will be within the $10 billion. The same really applies at the half year results. It's the same thinking. So we would have those 2 periods to periodically look to top back up to $10 billion based on actual cash flow that's been generated and have it as a sort of a rolling cycle that we look at it, both at a full and a half year particular period. If we then go into our various cost bases, I think there's been a good delivery, a good progression, a good management of those businesses, notwithstanding areas of cost pressure, areas of supply chain, areas of general industry inflation through a variety of operational factors. We've got our -- and this is the start of we're clearly moving towards our update of our annualized spot free cash flow generation, which I'll give later on, and looking at some of the production volumes that Peter had updated back in Slide 12. So copper itself is very robust. It's moving towards $0.45 a pound, all-in cash cost for 2022. The higher cobalt volumes is a material factor for them, both in prices, which is holding up well. We've got our pricing FX macros that we've used, which are articulated on Page 38. We've got 37% extra volumes in cobalt from 35% to 48%. Pricing is also healthier. To a lesser extent, we do have that shift in the Mount Isa copper business, both the mine, the smelter and the towns for refining operations. Those have now been transferred recently into the zinc business for the management of an overall North Queensland metals integrated polymetallic project, where we can harness efficiencies across that business and look to develop the most optimized long-term plan for the North Queensland metals business as well. So there's been a -- and of course, the Ernest Henry operation as well, which moves outside of the copper, stable from effectively January 2022. So the copper business, you'll see later on that spot price is -- has a cash flow generation -- a free -- an EBITDA of about $8 billion. Zinc itself continues to be in the negatives, primarily due to the extensive byproduct, volumes and credits that we get across the primary zinc. There's a lot -- there's big volumes in the gold, silver and lead and now increasingly a bit more in copper due to the Mount Isa complex, which has come in. So they're at minus $0.17. The biggest contributor there on a byproduct is the gold out of the Kazzinc business. So you can see we've highlighted the pre- and post gold on the zinc business. The nickel side of the business, not the largest in terms of EBITDA contributor to the business. Overall, important commodity in terms of demand profile going forward and when we focused on clearly in some of the Canadian project but also to return and deliver Koniambo tonnes in a sustainable cash positive margin going forward. We are seeing some cost pressure on byproduct side out of the INO business in Canada as existing mines move towards end of life. We will have the 2 big projects come on in '23, '24. And some of those trends, both in the economies of scale and some byproducts, are expected to stabilize and reverse that trend. The coal business on the bottom right is all a little bit bunched up together now both in costs and margins, which are all in the sort of low 50s. But currently, the business -- this is based on the 120 million-or-so tonnes. So picking up the extra 2/3 of Cerrejón, assumed to occur sometime in the middle of first half next year, will be cost around $53.5 a tonne at a margin of 52%. We'll look at how that's been brought up later on. And that's for -- it will deliver $6.3 billion of EBITDA, the coal business on a conservative Newcastle forward curve, which we use as we have done in the past to those. If we go on to Page 24, that's just the high-level derivation at spot prices. These are all primary price macros taken in the last few days. Of course, markets are up and down, so this can change from 1 day, 1 week to the next. But we provide all the details on Page 28. It's arguably a better slide even to look at with more details of $21.7 billion to $10.8 billion. So maybe I will focus on Slide 28. You can see the copper business, which is the $1.15 billion that Peter mentioned earlier on. We do have copper from the other departments. And then we showed the net price post the 4% payability across the overall business, a cost of $0.45 a pound or $7.9 billion copper EBITDA. Zinc, similarly just under $3 billion; nickel, $1.2 billion. The coal business at $6.3 billion. That's a relevant headline Newcastle of around $132. That's an average of the 2022. Forward curve spot is closer to around $150, and it does move towards about $120 to a month's time. So we've taken an average as we've done in the past to try to be conservative around there. We've got the thermal average cost of $53.50. What Cerrejón effectively does is it's very NPV and cash flow accretive to the business as well, but it's lower margin. I mean it's lower cost but it's also a higher discount to a headline Newcastle given markets and quality and the like. So it will have the effect of increasing an overall portfolio mix, which looks to account for all the variations in quality, in commitments, in timing, in different markets getting down to effective realization across all our tonnes, which is 121 million tonnes. Just on that same page, you can see a footnote 9 for 2021. We're expecting the coal industrial EBITDA to be around $5.3 billion to $5.5 billion basis per current macro projections that we have at will. Now if you recall, for the first half of 2021, our coal business was only $0.9 billion. So that would equate to about $4.5 billion for H2, annualizing at $9 billion. So we've obviously seen very strong prices through H2 have moderated somewhat in the last month or 2, but $6.3 billion of EBITDA, we'll take that. In terms of taxes and interest and other, $5.5 billion. We have assumed or factored in some potential interest rate rises over this period. It's not the most material, but we have assumed 50 basis point potential increase through the course of 2022. If that doesn't come to bear, it's obviously going to be less. And on the CapEx side, $5.3 billion. That's somewhat punitive to 2022 as such because, as we've said, we've shifted some CapEx that would have been spent in '21 into '22 that, for the absence of that lag between '21 and '22, we might have had less CapEx in '22 and an illustrative cash flow above $10.8 billion in the $11 billion-plus or so. So that's where we're on spot cash flow, very, very healthy cash flow generation within the business, sustainable. We've used just a marketing middle of the range, $2.7 billion EBIT with $300 million of depreciation. Of course, we've delivered comfortably above that last 2 years. And the marketing business have, in fact, been above our $2.2 billion to $3.2 billion range. We'll, of course, see our 2022. But we always, at this time of the year, we'd look to just anchor around middle of the range. And with that, I'll hand back to Gary just to conclude on the presentation.
Gary Nagle
executiveThanks, Steve. I mean on that right notes, I think to sum up our business, we have the right strategy. We clearly have a sector-leading climate strategy. It's the only one that incorporates Scope 1, 2 and 3, culminating in a net zero ambition by 2050 as well as short- and medium-term targets, which are both the medium target being Paris-aligned or 15% reduction in all 3 scopes by 2035. We have unique capabilities throughout the commodity supply chain that supports the decarbonization through all areas of our business, which is the production side, the recycling side, which is absolutely unique and our marketing business, which complements the recycling and the production side of our business. And given the trajectory that the world is on and the requirements of energy needs in today's world, we responsibly meet those energy needs today as we responsibly run down our coal business. So when we look at our business model, it's certainly responsive and flexible. And we have a portfolio of larger scale, longer life and low carbon advantaged commodities, which is what the world needs as we drive forward into a decarbonized world. Steve pointed out the numbers. We are highly cash generative and have a very strong balance sheet, and that allows us to provide sustainable and growing returns in the transition to a low-carbon economy. So with that, I'd like to turn it over back to the operator and for questions.
Operator
operator[Operator Instructions] We will now take the first question, and it comes from the line of Liam Fitzpatrick.
Liam Fitzpatrick
analystFirst question on the sales processes that you mentioned upfront. So you said there's 10 assets which are under a sales process. I know you don't want to identify individual assets, but can you give us a ballpark figure of how much you could realize from asset sales over the next 1 to 2 years? And then linked to that, is the agri business included within those 10 assets? And if not, can you give us an update just in terms of latest thoughts on the strategy and potential to exit there? And then a final one, just to understand the shareholder return. So you're clearly saying that sub-$10 billion, that's all coming back to shareholders. But when we get to February in terms of that formula that you're showing us, do you just add back the base dividend that will be paid in the first half? Or do you add back the full year dividend when you're comparing that against that $10 billion threshold?
Gary Nagle
executiveThanks, Liam. I'll answer the first couple of questions. On the value of the sale assets, I don't want to really give a value of what we're targeting or what we think we'll get here because this is not about value. Clearly, we're at a good part in the cycle to be to selling -- a good part of the cycle to be selling these assets, these so-called tail assets. The cash we'll realize will either be diverted back into some of the projects that we have in terms of our green metals or will fit into Steve's cash flow models in terms of returns back to shareholders, whether by way of buybacks or by dividends. So it's not that we're targeting a certain value, and we're not selling things in a fire sale. We're looking to create best value for us but very difficult or probably not appropriate to put targets out there in terms of values and cash flow or sales prices of the assets. With respect to Viterra, as we've mentioned before and we continue doing at the moment, we're working very closely with our partners. We believe there's a value unlock for Viterra. We've been communicating this for some time to the market. And we're working very closely with our partners to unlock that value. There are a number of opportunities to do that, and we need to be very careful and selective how we do it. So we continue to go down that road. And we will report back to the market as we find something -- or to the extent that we find something that is -- that allows us to create that value and kick that back for shareholders.
Steven Kalmin
executiveSo Liam, just in terms -- I mean, you said is Viterra in there. Yes, it's in not as a sales process, but it is as an asset, if you like, under review. So it might be sort of between 1 of the 2 categories in terms of that sort of value unlock and how best to link or to get that appreciated and monetized in some way, shape or form. It doesn't necessarily have to be a sale. It just needs to be something that has a marker out there that you guys can say, bang, this is a sense for these things and we can bring some more tangible. We are expecting some cash dividends for the first time to also flow between now and the end of the year, which also marks the sort of start of something that's clearly tangible, has a reasonable yield. And that business has continued to have a very good 2021 as it did in 2020 as well. I think your point around the distribution policy, we would need to take the full year because the timing of 50-50 is just -- it's less consequential. Once it's a commitment, it's a commitment. We know we're going to spend that out, so we would account for it. But at the same token, we obviously could account for any announced sales or transactions. Of course, we announced the Ernest Henry deal a couple of months ago. We expect those to close in January. So that cash will be -- although not in by 31st of December, we can take that into account because it would have been cash by the time we report the February results. We're just not looking to borrow for distributions and find that the cash and how we've accounted for it sort of ultimately is not as we would have necessarily expected. We don't want to be in a position. As I said, I want to be able to -- if I'm reporting net debt every single day, I don't want to be reporting net debt above $10 billion.
Liam Fitzpatrick
analystOkay. That's clear. Just as a very quick follow-up. Will you stick rigidly to this new sort of formula? Because at the half year point in August, you were close to $10 billion, but you were slightly above, but we still got a small buyback and a special. But going forward, we should just use this formula in terms of how we think about the dividends.
Steven Kalmin
executiveYes, correct. We hadn't -- we were still working within the range. We were starting to, if you like, sort of internally and externally, think about putting in a sort of a harder cap also for people to think about the sort of capital structure, the metrics, sustainability and predictability and scenarios that one has been through cycles, obviously, in this business. And we don't want there ever to be any sort of doubt as to the predictability and the security of the base distribution that is and will be sacrosanct.
Operator
operatorAnd the next question comes from the line of Jason Fairclough.
Jason Fairclough
analystTwo quick ones for me, I guess. First, just looking at Slide 7, which is our old friend, the bubble chart. So it's a bit of a bull market chart. If we look out 3 or 5 years from now, I guess my question would be, how many of these projects would you expect to be in execution? And is the CapEx for those projects in the guidance that you've given? That's the first question. Second question, and I guess for Steve, I'm looking at Slide 20. If I understand the slide correctly, it seems that you're suggesting net debt at year-end of around $10 billion. And I'm getting investor -- emails from a couple of investors who expected this to be lower, maybe even lower than $8 billion. So I guess any color you could provide around that would be helpful.
Gary Nagle
executiveJason, thanks. I mean, to answer your question, and I'm not trying to be evasive, but in 3 to 5 years, the answer is we don't know. And the reason we don't know is because we will only bring these into the markets when we see that the market needs the tonnes. Right now, the markets look good. We do not want to bring on tonnes that will oversupply market. In 3 to 5 years, we still see a very strong bullish market. Quite difficult to read that far out, but when you look at things like the growth in electric vehicle demand, when you look at the decarbonization drive and the growth in things like transmission lines and the like, things look very good. So we continue to take these assets along the value curve to a position of comfort for us and we know we can execute. But we won't say we're going to bring them on until we absolutely clear the market, need those tonnes and not oversupply market. So when we come to our CapEx forecast, no, they're not in our CapEx forecast. But likewise, they're also not in our tonnes forecast and our earnings forecast. We haven't put any of that in. We are taking these up the value curve. We're taking them up the confidence curve. And when we see the market is ready for them, we'll bring them in. The fact is our cupboard is full. It's certainly not there. It's full of projects -- brownfield projects, brownfield expansions and the commodities that we need. And we will action those as and when we think that the market needs them.
Steven Kalmin
executiveOn your second point, Slide 20, that wasn't clear or certainly clear from my comments. We'll be comfortably through $10 billion by the end of the year.
Operator
operatorAnd the next question comes from the line of Ian Rossouw.
Ian Rossouw
analystJust a couple of questions from me. First of all, just it would be great if you can provide a bit more details on these asset processes, not necessarily the individual assets but just what other criteria you look at? I mean you mentioned on the slide talking about longer-life, lower-cost assets that sort of helps you moving towards the energy transition. But I was curious just from a geographical perspective or other sort of ESG risks, just what are the various things that you look at? And also from a conditions perspective, I mean, what decisions do you make to keep the assets versus selling them?
Gary Nagle
executiveIan, thanks. The way we look at each asset, each asset gets looked at individually. And the ones that sit on that list are effectively will be there for a number of reasons. They either could be subscale. They could take up a disproportionate amount of management time. They may not provide the return on equity or return on investment that we require under our capital allocation framework. They may no longer be fit for purpose in today's [ lingo ]. 10 years ago, they may have been very fit for purpose. So we need to move with the times and understand what our business looks like and assess the assets in their framework. Of course, some of them may be some ESG risk. They may -- whether it be the commodity that it's in or the geography that it's in or the conditions of the operation or whatever it may be. So really, it's not a one-size-fits-all approach. Each asset is looked at on its own merits with how it contributes to the portfolio, with how it contributes to our business model and how it contributes to our strategy. And with that, we then make the decision whether it sits on that list of something to be reviewed or where we start a process or we keep it within our business.
Ian Rossouw
analystAnd sort of like what's the likely time frame for the sales processes and also the internal review? I mean what do you have in mind for that?
Gary Nagle
executiveWe're working on these all the time and it's front and center for the management team. But at the same time, it's not a fire sale. We'll work through these and make sure we exit the ones that make sense to be exited in the right way to responsible buyers in a responsible manner. So it's -- we're not going to put a time table out there only to know that it is a priority of management, and we are working on these.
Ian Rossouw
analystAnd then maybe just one more follow-up on Jason's question on Slide 7. What would you consider, Steve, as a sort of a maximum CapEx figure in terms of your capability to spend on expansionary projects? Just to get a sense of if you, down the line, start to look at some of these projects, I mean, what would we see as a sort of maximum level of CapEx?
Steven Kalmin
executiveYes. Thanks, Ian. I mean none of these are mind-blowingly sort of high single -- I mean there's obviously -- many are hundreds of millions. There'd be a few in low single-digit billions based on where they are in their different stages. They're all showing under -- even conservative certain assumptions. These are ones that progressively show healthier returns. That's why they're getting progressed already through the -- all the stage gate processes and the likes. And all would, to varying degrees, take multi-years to spend that capital. So even something sort of hypothetically, let's say something was a -- or sort of, I don't know, call it, $1.5 billion on one of them and it was 3 years of spend, it might be $500 million. But by then, we would have been through out -- or pretty much all of our current expansionary, which is running at sort of $1.2 billion, $1.3 billion. And as I showed earlier on in our sort of CapEx slide, you very quickly move into the low 3s for a genuine sustaining capital within this business. Coal, obviously declining over time. I find it hard to see situations where we couldn't do all these things and see CapEx per annum for any sustainable period of time being materially above $5 billion a year. I think we can work within the $5 billion per annum capability and execute any of these projects as and when it makes sense and be having that as a sort of an annual amount. There's a lot of headroom within $5 billion to accommodate pretty much the full suite of projects here.
Operator
operatorAnd the next question comes from the line of Holland (sic) [ Alain ] Gabriel.
Alain Gabriel
analystI have a couple of questions. The first one is on the copper production profile, which appears to have declined slightly versus the previous guidance, even after adjusting for scope. Do you mind elaborating a bit more on the drivers of that change or that decline? That's the first question.
Gary Nagle
executiveCertainly. We've obviously got Ernest Henry coming out but we have lost some copper at our non-copper operations. So as we start slowing down in North Canada at Matagami and Kidd and those sorts of operations, we do see some tonnes come out. And there is a declining profile at Mount Isa as well over time. So although Katanga is steady state, we've got a pickup coming from Mutanda. Some of our non-copper department assets start losing some production.
Steven Kalmin
executiveBut Alain -- and I'm not sure -- I mean last year, we showed -- I don't know which years we're obviously looking at, but if we're looking at last year, we were showing '23 at 1,210, we're now 1,180. Ernest Henry sort of can take out 4,550 or so. We've got sort of -- Mutanda in at 2,530 sort of during those periods. I think the difference you're talking about is probably 10,000 to 15,000 tonne maximum around the rest of the portfolio. I think Antapaccay goes sort of up and down over a few...
Peter Freyberg
executiveThere's a decrease next year.
Steven Kalmin
executiveAnd then a decline...
Peter Freyberg
executiveBut then it picks right up again.
Steven Kalmin
executiveI mean copper of all businesses also relative to last year. But for Ernest Henry and bringing in Mutanda, I would say, is the most consistent profile of all that we would have had from last year.
Alain Gabriel
analystAnd my second question is back to the portfolio optimization and back to Liam's question as well. So what is the ultimate objective of this accelerated drive to sell assets? Clearly, the point in the cycle that you mentioned is one goal. But I guess, is it also to upgrade the quality of your portfolio, to reduce capital intensity or a mix of all 3? How should we think about the ultimate or the overarching theme behind this accelerated drive to sell these assets?
Gary Nagle
executiveNo, Alain, I think this is something, a process we've been on for some time. And as I said, it's part about simplification. It's part about assessing what is fit for purpose in our business right now. We have certainly assets in our business, which perhaps are subscale. Now they weren't subscale 10, 15 years ago. They were very fit for purpose 10, 15 years ago and contributed to the creation of what we are today. So they were key assets. But as we've grown, as we've developed longer-life assets, Tier 1 assets, lower-cost assets, some of these perhaps are no longer fit for purpose within what we look like today. So that's the drive behind it. It's about ensuring management time is focused on the right assets, in the right jurisdictions, in the right commodities. And those that perhaps are not fit for purpose anymore or a bit subscale, those are the ones that we're looking to move out of the portfolio.
Operator
operatorAnd the next question comes from the line of Jack O'Brien.
Jack O'Brien
analystJust want to start on your balance sheet flexibility point. You mentioned the upper end of the $16 billion allowing you flexibility and also that, as it stands today, there's nothing cooking there. But just to understand theoretically down the line, could you perhaps give an indication of which sort of commodities or opportunities you'd be most interested to buy into? Whether that's sort of profile or size, particularly in light of all of those opportunities organically through that bubble chart and also others in the portfolio. That's the first question.
Steven Kalmin
executiveYes. Thanks, Jack. I mean I think it would be fair to say that probably consistent with most of the rest of the industry, it's looking towards sort of these -- sort of commodities of the future that have these demand -- structural improvements, the green revolution, everything that we're going. I mean that's clearly where everyone's focus, frankly, is. It doesn't mean that there may be the best opportunities necessarily there as well. One needs to be careful. That's the consensus play. We've -- so clearly, things -- and it would be in our -- stick to our knitting as well. You're going to see us within the commodities where we're in the businesses both from a marketing, industrial commodity sphere, where we're strong, have obviously existing businesses. We have both the vertical integrated model of value throughout the supply chain. So it could be in all these metals that we're obviously talking about as well, whether it's in sort of the copper, cobalt, zinc, nickel-type businesses as well. It could be in aluminum as well. That's another commodity that in terms of the right structure over there. So it's not -- it's a variety of things that you would expect us to -- for the right opportunity and the right construct, but it's not something that, the fact as I mentioned earlier on, that nothing really cooking. There is a limit of what can be done at the moment. And it's hard to necessarily buy assets at that value that would make sense for us necessarily at the moment. And it's also why potentially an opportunity to sell some of those noncore assets. And while we certainly -- what we've announced at the moment, I think we're quite happy with some of those numbers and the value that's being realized.
Jack O'Brien
analystGot it. Understood. And just a brief follow-up on a couple of your operating assets. I think starting with Mutanda, you previously communicated to get back to perhaps copper production of around 90,000 by 2025. So just trying to understand if anything has changed there. I think you called out 70,000 during the presentation as a figure. And then secondly, just on zinc. It looks like the production guide there has changed somewhat, appreciate 1 or 2 of the moving parts. But perhaps just a latest update on Zhairem ramp there would be helpful.
Peter Freyberg
executiveOkay. On Mutanda, we've obviously done the work and we feel that it's rightsized for where it is at the moment in terms of the returns that we're getting. Obviously, the plant facilities have had historically greater capacity. But this is the sweet spot for us in terms of how to operate it right now, processing some stockpiles that are there and then obviously opening up the pit to get to what is remaining in the oxide ores and then building up the sulfide business at the appropriate time. So this is using the existing capital fleet, which is still in good condition, using the existing plant and maximizing returns for Glencore on that basis. In terms of Zhairem, it does have a capacity of 5 million tonnes mill feed a year. We'll be running at close to 2 million tonnes this year and ramping it up into the second half of next year. I spent a few days out there a couple of weeks ago with the team. The plant is a great plant. The front end has had some challenges with some of the weather materials that we've had to put through to start the fits off, but that stabilizes fundamentally on sulfides next year and should steady out hitting that 5 million tonne pace sort of midyear. It's a good resource, low strip ratio, decent grades. And certainly, over the next 4 to 5 years, we'll be averaging 150,000, 175,000 tonnes of zinc per annum. So it's a good business.
Operator
operatorAnd the next question comes from the line of Myles Allsop.
Myles Allsop
analystJust, I guess, over the last week or so, you've had this activist agitating to split the coal and the base metal business. I mean how are you thinking about that? And how are you kind of assessing whether that would create value?
Gary Nagle
executiveMyles, we believe our business model is robust and it's strong and it's the right business model. We've articulated a coal strategy. We believe the rundown strategy is the responsible strategy for both our business and for the world. We put it to our shareholders at the AGM. I've got a 94% approval at AGM, and we're confident that our strategy is the right one.
Myles Allsop
analystOkay. So there's no thinking twice about it at this point?
Gary Nagle
executiveWe've always made it clear that if the majority of our shareholders, our large shareholders, the majority of our shareholders say to us that they want us to spin off our coal assets, then we must listen to what the majority of our shareholders say. We've had 94% of them say they like our strategy, which is to responsibly run down the coal business, 15% reduction by 2035 and an ambition of net zero by 2050. That's what they said. Now if they change their mind, these large shareholders, the majority of them say to us they have a different view, and I think spinning off the coal assets is the right way to go, then we need to consider it. It's their capital that we're employing in this business. But for the moment, that's what they've told us, and we believe it's the right strategy, as do they, as shown at the AGM votes.
Myles Allsop
analystGreat. And then can you give us a quick update on Prodeco? And do you think that, that coal mine could have a restart?
Gary Nagle
executiveNot while it's within the Glencore portfolio. We have committed to return those leases to the Colombian government, and we're in that process at the moment.
Myles Allsop
analystOkay. And maybe one very last question on Mutanda. Could you accelerate the restart? I mean, obviously, if the political situation in the DRC's attractive copper price, cobalt price, super attractive, is it possible to bring forward the full ramp-up or maybe even go back to the 200,000 tonnes that it used to produce? How much optionality is in that asset?
Peter Freyberg
executiveThere's a fair amount of optionality, but we're obviously very conscious of the total amount of cobalt that we're producing as well. And we want to make sure that we're managing that responsibly and not cannibalizing our own business by going too hard at that asset.
Operator
operatorAnd the next question comes from the line of [ Christian George ].
Unknown Analyst
analystTwo questions from me, both looking outside Glencore. The first one on the coal market conditions. In China, we've seen order shortage on thermal coal and the increase in production. And we have seen suggesting that there may be a glut of thermal coal in the first quarter next year because of all the coals they are managing to produce. Do you believe that may be the case?
Gary Nagle
executiveWell, certainly, the Chinese have increased thermal coal production significantly within China. The reason why we saw such a spark in -- or one of the reasons why we saw such a spark in prices because of reduction in Chinese production. That was led largely because of some safety crackdowns. We saw them curtailing power, and there's been a significant move now to increase production and production is strong in China. However, with that said, the seaborne coal market that we operate in still remains very tight. We see Newcastle prices at $155 a tonne. Richards Bay at about $130 a tonne, and there are still supply-demand fundamentals in the seaborne market that dictate a very strong market. India has strong demand. We've seen significant rains for example, in Australia, 2 million tonnes of exports out of the market just in the last about 10 days. South African raining problems. So the supply-demand balance still looks very good in the front. What happens 3, 6 months forward and how the Chinese produce and what they do? Well, that's anyone's guess right now. But for the moment, the market looks relatively balanced from a supply-demand perspective and from a seaborne perspective.
Unknown Analyst
analystGreat. But for next year, is the Chinese imports, which are running at, I don't know, 250 million tonnes per year, if those were to come down, say, 100 million, there would be a lot of tonnage which would have to be reallocated somewhere else on the seaborne?
Gary Nagle
executiveWell, you're absolutely right. Look, the Chinese always have some -- they have this unstated cap of around 200 million tonnes of imports. And they like to use those imports to stabilize the domestic market. Now this year, because of the production cuts in China, they had to go through that stated cap of 200 million tonnes. And that's why, as you rightly say, they're importing close to 250 million. If they had to reduce it by 100 million, of course, there will be an oversupply in the seaborne market. But at the same time, they also want their coal mines in China to be profitable. They can't run them at losses. They need to run at decent margins. And if the coal price in China collapses, they're going to have a problem at the coal mines. So they use that import and legislation to ensure Chinese coal production is still profitable at the same time. So to see whether they -- would there be a 100 million tonne collapse in -- or 100 million tonne reduction in imports, hard to see that. You don't know what happens in China, very difficult to read China. But we believe that Chinese imports certainly will be down on what they are this year, but we don't believe they'll be down as much as 100 million tonnes.
Unknown Analyst
analystOkay. Great. Very clear. And my second question is on copper and aluminum because you were mentioning earlier in your explanation that green aluminum is something which is obviously getting traction and so on and the case that perhaps the green aluminum will have a premium to aluminum these days. Now does this potentially apply to copper? And do you see a future where copper will have the same kind of issue with its Scope 1 to 3 environment, and then we can get a premium on green copper? And will that be something which would be favorable to you?
Gary Nagle
executiveLook, I mean, of course, aluminum creates this -- that has this green aluminum premium, and we see a premium in today's market simply because of the amount of power used to produce aluminum and amount of dirty power in many cases. In some cases, you have 18 tonnes of carbon per tonne of aluminum; in some cases, there are 4 tonnes. So there clearly is a bifurcated market in terms of green aluminum, and you do see premiums for that. Now the carbon intensity of copper production is less than the carbon intensity for the production of aluminum. But there is, you still have, for example, our operations in the DRC, hydropowered production using SX/EW technology. That is much lower carbon, close to 0 carbon production of copper versus your traditional coal-fired smelter for copper. So there certainly is an opportunity to see a 2-tiered market in copper as well, where you see the green copper attracting a premium over dirty copper.
Operator
operatorAnd the next question comes from the line of Sylvain Brunet.
Sylvain Brunet
analystSylvain Brunet from BNP Exane. Two quick modeling questions. First on Mutanda, if you could remind us of the CapEx and how much was included in 2022? And the second modeling question is on the coal indication. Steve, you gave around the $5.3 billion, $5.5 billion EBITDA. Wondering how much retroactive contribution is there from the 2/3 contribution from Cerrejón, if we could start with these 2? And I have some follow-ups.
Steven Kalmin
executiveYes. In terms of -- so then Mutanda, given what we've just shaped into the near term is the oxide treatment of stockpiles and some mining for that. The capital is very low in the next sort of 3, 4 years, I think, $40 million or something cumulative. So the bigger capital is obviously going to come into sulfide phase, which, as Peter said, can be accelerated subject to market conditions and planning around that. And that, we put a number of $250 million, which would be spent over a few years later on. But that would be more than covered by the extra cash flow that would be expected to be generated at the time of those volumes of both copper and cobalt. So whatever is there, it's not much, but it's reflected in the CapEx numbers that I gave before. And the second question is very easy. On the $5.3 billion, $5.5 billion, what's in for this year is nothing because we haven't closed that transaction. So there will be cash flow EBITDA from -- only from completion of that transaction expected middle of first half next year. But we have enjoyed the economic benefits of any cash flow that has been accruing since 1 January this year via eventual adjustments to purchase price or the net cash position that will be inherited when we do take over. So none of the extra 2/3, it's only 1/3 of Cerrejón in those numbers.
Sylvain Brunet
analystVery good. Following up on DRC and from a strategy standpoint, is there any possibility that Glencore could consider more downstream producing of, for instance, battery precursors at a time? It's pretty clear to this energy transition that vertical integration is going to be core and center and that the world is entirely dependent from China. So is battery precursor production something that Glencore could ever consider? Talking about DRC, how would you compare the competitiveness of building costs in the country compared to other mining geographies given how cheap land and labor and construction tends to be?
Gary Nagle
executiveIn terms of beneficiation of DRC, certainly, we would look at further beneficiation to the extent that it adds value both to us and to the country. There are some ideas around conversion of hydroxide to metal within the DRC. And that's preliminary work, and it's something that we're working closer with the government and would continue to investigate if it made sense both for the operations and for the DRC government.
Peter Freyberg
executiveIn terms of building costs there, there are some lower cost aspects to it, which are obviously labor and the like. And there are some higher cost aspects which relate to the logistics for bringing materials in often over thousands of kilometers of road [ book ]. But generally, the value of the resources there carries whatever the construction cost is and can provide a good return.
Sylvain Brunet
analystMakes sense. My very last one, LFT batteries, which have made some inroad in China, doesn't seem to be so popular in other geographies. Is your read the same that it is likely to remain more of a Chinese product?
Gary Nagle
executiveNo, there will be a market for those. We know that the sort of cobalt-containing batteries are the ones for the long range, more stable cars. And there's a demand for those cars. We know where the demand is. We see exponential growth in the demand for those type of electric vehicles. At the same time, there's a separate market where you're looking for the short-range, smaller type vehicles that just run around like a taxi in China, for example, that runs around during the day and doesn't need these long ranges. It doesn't need the stability. So we see exponential growth in both those markets. And our modeling really focuses more on the cobalt-containing batteries, which looks like a very strong market for the foreseeable future.
Peter Freyberg
executiveWell, I think the world is going to need all sort of forms of applications and chemistry to deliver the sort of rates of penetration and decarbonization that one would sort of hope for in terms of meeting some of these carbon objectives. So it's all hands on deck here. And we certainly think cobalt's in for a very good long-term period, demand period.
Operator
operatorAnd the next question comes from the line of Dominic O'Kane.
Dominic O'Kane
analystI've just got 2 quick questions. First one on cost inflation. So again, you covered it in the presentation, but maybe if you could just sort of dig into any specific areas and commodities where cost inflation is a broader concern than others? And in that context, over the last months, we've seen you be forced to curtail some of your zinc refining capacity in Europe. Are there any other smelting, refining or other activities worldwide where cost of power is an issue for your capacity? And then the second question is on commodity trading. Obviously, your long-term commodity trading guidance has been quite stable at the 2.2 to 3.2 for a long time. Is there anything you're seeing structurally in the commodity trading market or the changes in the composition of your business that perhaps means that that's a conservative estimate now long term?
Peter Freyberg
executiveOn cost inflation, we are -- I think will be naive to think that some of these high commodity prices won't work their way through. And certainly, whether it's oil or steel or copper, it will manifest to some extent in some of our consumables. And there are some signs of it, but nothing untoward at this stage. However, you did touch on the refinery in Europe. Some of our power is hedged, and we're under control as far as that's concerned. But we are exposed in some of our facilities to the market. And where that happens, we manage it sort of an hour-to-hour, day-to-day basis. And when you see power sort of hitting EUR 300 per megawatt hour, obviously, that has an impact. So where necessary, we will curtail operations, but generally, we're in control at this stage. There's no doubt that this is having an impact, but then that will flow through to metal prices as well, which is quite interesting.
Steven Kalmin
executiveYes. I think, Dominic, on the trading part, you said we've got the range $2.2 billion to $3.2 billion. I mean we've been through sort of 2 years of outsized volatility, outsized sort of supply chain issues, tightness in certain commodities, very, very extensive monetary policies and what that's also driving. So it's certainly been a trader's market. There's no doubt about it within the last 2 years. And that's been evidenced by us being at $3.3 billion last year and saying we're going to be sort of above the top end of our range again this year. But I think it would be naive to think that that's going to be necessarily forever. It would be nice if those sort of conditions and arbitrage and volatility and the like was there for us to provide the sort of conditions that would lead us more towards the top end. And we've always said, I think there were times we were at 2.3s and 2.4s and the questions used to come every year, when are you going to be at the top end and what are the sort of conditions. And now we've had 2 years there. Let's see a few more years potentially in trench in here as to whether we think there is some sort of structural element that's crept into how the world is sort of run with less headroom, less capacity, maybe more geopolitics, more people reverting into their own sort of entrenchments and supply chains, how that all plays out. So it's been 2 good years. Let's see over the next few years. We have expanded obviously in certain product areas, in power, carbon LNG. Cobalt has obviously been very good. But you would think over time, maybe on the energy side, coal oil as those markets on the liquid side reach peak. And there is potential demand declines. You may need some of these extra areas to sort of compensate for the energy transition and decarbonization. But we're comfortable with that range long term. There's probably a bias to an upgrade given the last couple of years, but we're not quite there yet.
Dominic O'Kane
analystCould I just ask just one quick follow-up on the coal sustaining CapEx? You put up a number for energy around about $1.2 billion. Should we consider that to be a relatively stable number over time or steadily declining?
Steven Kalmin
executiveIt will steadily decline. That's not just coal, by the way. We've obviously got -- there's still quite a bit of Astron in that, both in the refinery and some of the downstream. They're above average in some of that period. We would still have some oil fields across our different -- between Equatorial Guinea, Cameroon. That's also consistent, going to have a declining profile over time. Coal would make up the biggest share of that $1.2 billion. But you'll find when we're at 50%, it will be heavily correlated, of course, to the pathway and decline towards that sort of down 15% in '26, 15% by '35, and obviously, even further reductions beyond that. So it's not -- yes, it's going to come down. I mean, over time, we'll plot the production, we'll plot CapEx. You'll have fewer and fewer assets and complexes already. We've shadowed 3 of the operations and mines within Australia in the next 2 or 3 years that will be reaching end of life and move into rehabilitation mode.
Operator
operatorAnd the next question comes from the line of Tyler Broda.
Tyler Broda
analystTwo quick questions and then one in terms of [indiscernible]. In terms of -- and apologies if you've given this number already, Steve. But do you have an estimate at all of how much you've raised in terms of asset sales so far to this point?
Steven Kalmin
executiveI mean we've obviously announced anything that's material financially. So of course, Ernest Henry was announced, that's AUD 1 billion. The Cameroon U.S. terminals, that was USD 2 42 that we announced at our production report. The other one's sort of Bolivia was sort of upfront 20 with some earn-outs that we put it sort of 110, I think, we gave as a full expected value on those assets. The other ones on terminals that we've put on Page 8 are obviously relatively small. The one that is in the sort of market knowledge, which is a process underway is Cobar, of course, as well. And there's some numbers floating around and what people think that asset may or may not be worth, but that's obviously going to be a reasonable check and reasonable size. Some of the others are smaller things. Some of these sort of the Turkish LPG terminal and a downstream oil business in Nigeria probably wasn't on too many radar screens on this gulf. There was probably $25 million, $30 million between those, some of those. That was all part of what would have been a higher asset base. We're now at sort of 75 across the portfolio. Some continued pruning around the asset base will generate value and money that both has -- that we're getting the right structure and proceeds for these assets either through the strength of the counterparty and through the monetization. These are things we obviously focused on. Some are small. The biggest one, of course, to date was Ernest Henry and a few more. Obviously, Cobar would be the other one that's visible.
Tyler Broda
analystNo, that's helpful. I just want to make sure the other one has no materiality or anything there. In terms of -- and then you [indiscernible] EBITDA. You produced about 10 million tonnes a year of coking coal. Obviously, coking coal at $300-and-some a tonne. Were there any adjustments made to that to the Newcastle price for that? Or is that sort of having ignored the coking oil price at this point because it's obviously quite a big delta?
Steven Kalmin
executiveThe coking coal, we treat like we do in zinc and copper, where we have byproducts. Coking coal is effectively treated as a byproduct of the -- of all the tonnes that we treat the full 120 as overall tonnes. And then it's all built into that portfolio adjustment to get down to a net realization based on the spot macros of the day to deliver an overall coal business EBITDA. So the stronger the coking coal price is, it will shrink. It will make that portfolio adjustment smaller because you'll get a higher overall realization. The lower those prices are, of course, you will expand those. And it will just get balanced out with all the other quality and regional adjustments that we do make. So it's just a byproduct in that 53 in the 26 number of the 130 Newcastle that we've put at the moment.
Tyler Broda
analystOkay. Then I guess just a more high-level question. I mean historically, Glencore added a lot of value over time through M&A -- obviously on that basis. I mean how do you see, Gary, the best way now to add long-term value? Are you too big to grow? Is marketing still a differentiation factor, big enough to be able to help drive acquisitions? I guess, philosophically with sort of the vision towards greenfield, how do you sort of think on a long-term basis, you can best add value?
Gary Nagle
executiveNo, we can certainly add value in all facets of our business. We're not just a single producer of materials. But on that side, on the mining side, we can certainly grow. As Steve said, there's nothing cooking on the M&A front, but it doesn't mean that we're not aware of what's happening in the market and open to considering opportunities when they come up. So we would look at M&A opportunities if they came up. However, if we did that, it would be in line and in accordance with our very strict capital allocation framework. And it would have to meet the thresholds we have, which cover many different facets, not only the returns on investments but whether it be the right commodity, whether it be the right geography, whether it be the right ESG credentials. So M&A is certainly one way of growing, but nothing on the table at the moment. The other way is our brownfield expansions. We talked about that in our presentation. We have a number of really world-class opportunities to expand our existing businesses where -- and we have access to existing infrastructure expansions of existing businesses. And that's a big area of growth. But as I said earlier, we're not going to do any of those unless the market really needs it. We're in a very fortunate position that the cupboard is very full. We have a number of opportunities in all the right commodities, and we'll pull the trigger on those when the opportunity is right. With that said, we've got other strings in our bow. Our marketing division is absolutely critical within our business, and it's growing. As Steve said, we've come up at the top end of -- or above the top end of our guidance 2 years in a row. And it's a business that continues to evolve. We've incorporated a carbon and a power element into that now. It gives us the ability to provide customers with a full solution, not just providing them with a product, but we can provide them with a carbon-free product, a decarbonized product, a product delivered to a certain location, which is also carbon-free in terms of the freight, whatever it may be. So it's a growing business, and it's a complementary business to our industrial side. And the industrial side is a complementary business to our marketing side. They absolutely go hand in hand. And each one levers off the other and provide significant value to us, which is, in fact, a differentiating factor of our business versus many of our competitors. And then the last part of our business, which is a growing and exciting part of our business is our recycling business, which feeds into the circular economy. We're a very large processor of end-of-life batteries and end-of-life electronics. We have partnerships with the likes of Britishvolt with FREYR. Our Horne smelter in North America is a big part of that business. And we have a number of ideas and plans and partnerships to grow that part of the business. So when you put those 3 together, it becomes absolutely unique in terms of our growth options as opposed to just being a simple one-trick pony.
Operator
operatorAnd the next question comes from the line of Jason Fairclough.
Jason Fairclough
analystAnd maybe just a bit of a big picture question as we get close to the end of this. But you're winding down production at a lot of your coal assets. I'm just wondering if you can give us any kind of feel for the resource that you're ultimately stranding, right? So I realize that some of this would likely need further investment to be mined. But it would be interesting to sort of have a feel for what your productions mean in terms of actually leaving carbon in the ground and therefore avoiding CO2 emissions?
Gary Nagle
executiveJason, it's difficult to be precise. I mean, we do publish our reserve and resource estimates. We -- the idea of this is not to produce all those reserves and resources and be responsible and run down this business. Not all resources get converted into reserves, as you know, and not all of the reserves get mined, as you know. But we do have a significant resource base as we disclosed. And there will be a significant saving on carbon footprint as we run down this business and close and rehabilitate those mines responsibly. Now if those were in the hands of somebody else, I'm sure that will be produced, but we don't believe that's the right strategy. The right strategy is to keep it and run it down responsibly rather than leaving it to somebody who may not be in the public market, maybe [ protocol ] may want to exploit every tonne in the ground. We don't believe that's the way to go, and we believe our strategy is the right strategy.
Operator
operatorNo further questions came through. I would now like to hand back the call over to Gary Nagle. Please go ahead, sir.
Gary Nagle
executiveJust to thank everybody for joining us on the call. We have a very strong and robust business model. As I explained, we cover the production side. We cover the marketing side. We cover the recycling side. We have a very strong balance sheet, cash flow payout moving towards 100% as we break through our $10 billion net debt, which bodes well for shareholder returns, both in terms of buybacks and cash dividends. On the ESG side, working very closely on the safety side, Peter making good progress. We're still not there. We've got a lot of work to do, but we are seeing some green shoots in the programs that Peter is rolling out, and we continue to see improvement, and we'll continue to improve on that front. Our compliance program, I certainly believe is best-in-class, and we -- our code of conduct and our values drives the way we run this business and will continue to take us to high levels in terms of the way we do business in our company. So we're very well set up for the future, and we look forward to providing the returns to our shareholders. So I'd like to thank everybody for joining today. Peter, Steve, Martin and I are available for follow-up questions by e-mail, if you need. Thanks very much to everybody.
Operator
operatorThank you. That concludes our conference for today. Thank you all for participating. You may now disconnect.
This call discussed
For developers and AI pipelines
Programmatic access to Glencore plc earnings transcripts and 32,000+ others is available through the
EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments,
full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.