H.G. Infra Engineering Limited (HGINFRA) Earnings Call Transcript & Summary
August 14, 2026
Earnings Call Speaker Segments
Operator
operatorLadies and gentlemen, good day, and welcome to the Q1 FY '27 Earnings Conference Call of H.G. Infra Engineering Limited hosted by Go India Advisors LLP. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Ms. Saloni. Thank you, and over to you, ma'am.
Saloni Ajmera
analystGood morning, everybody, and welcome to H.G. Infra Engineering Limited earnings call to discuss the quarter 1 FY '27 operational and financial performance hosted by Go India Advisors. We have on call today Mr. Harendra Singh, Chairman and Managing Director from H.G. Infra; and Mr. Vikas Jain, the Chief Financial Officer. We must remind you that the discussion on today's call may include certain forward-looking statements and must be therefore moved in conjunction with the risks that the company faces. I now request Mr. Harendra Singh sir to take us through the company's business outlook performance, subsequent to which we will open the floor for the Q&A. Thank you, and over to you, sir.
Harendra Singh
executiveGood afternoon, good morning to all of you. India continues to remain focused on infrastructure development, creating a strong long-term opportunity for companies with proven execution capabilities. Against this backdrop, H.G. Infra has evolved significantly over the last past 2 decades. What started as a focused road on highway companies has now transformed into a diversified infrastructure platform with capabilities across EPC and Hybrid Annuity Model projects of highway, along with a growing presence across railways, metro, solar power, battery energy storage systems, transmission and distribution across more than 14 states now. This growth has been demonstrated through and made possible by our strong in-house capabilities, including an extensive experienced equipment fleet, and experienced workforce and established project management capabilities. We are today executing projects across multiple infrastructure segments and building capabilities that will support our next phase of growth. Just to highlight here, last year was not as per our expectations. The last 1 year and specifically the first quarter of FY '27 has been challenging from a revenue conversation perspective. Revenue during the last quarter was impacted by several external and internal factors as the infrastructure industry experienced a period of slower growth and overall sluggishness. That is driven by multiple factors. These industry headwinds has also impacted H.G., affecting new project awarding, execution momentum and overall business spectrum, including muted project awarding and bidding activity. Geopolitical uncertainties also has affected severally. Intensifying competition and lower margins, as always, has been there. Against this backdrop, H.G. went through a phase of consolidation with focus on maintaining stability across all key metrics, that is leadership, automation, manpower system and process realignment with more focus on the balance sheet, improving cash flows, accelerating debt realizations and enhancing execution efficiencies to propel into the next phase of growth. After testing quarters with our diversification in Phase 1 in the renewable space, we will now further scale and consolidate our next phase of growth aggressively into energy space like solar, BESS and transmission and distribution projects. This will remain an important part of this strategy for growth beyond our traditional roads and highway business. The quarter 1 FY '27 results were disheartening from an overall business and financial performance perspective with a significant shortfall in both top line and bottom line. Along with the decline in the margins, the margin improvement were largely attributed to project-specific factors such as into road, execution was impacted by delays in the appointed dates and handover of working fronts, constraints in the availability of pondage in few projects and disruption in the supply of key commodities such as bitumen and HSD. In our BESS and transmission projects, execution was impacted by delay in land clearances and the right-of-use permissions, certain statutory approvals and preconstruction activities delayed. The constraint in the availability of critical metal commodities and the long lead items also impacted badly in these projects. Also similar challenges being faced in our few rail and metro projects, including pending block permissions, restricted working fronts due to operational constraints in a few of the stations. Taking together, these project-specific and external factors materially affected our execution momentum and contributed to the deep decline in the top line of quarter 1 FY '27. Having said that, these were unprecedented and largely unexpected factors, which had impacted on overall performance during the quarter. We have undertaken corrective measures across the affected projects to address the bottlenecks and bring the execution back on the track. I would like to convey that most of these issues are now under control, and we are working towards regaining the desired execution momentum. We remain confident that the upcoming quarters, particularly the period post monsoon, especially in later half of FY '27 will be much more promising with improved execution and meaningful recovery in our performance. Let me begin with a glimpse of our operational highlights. As of quarter 1 FY '27, the company's order book stood at INR 14,502 crores, comprising of INR 9,386 crores from roads and highways, INR 3,054 crores from roads and rails and metro, INR 461 crores from BESS and INR 144 crores from solar projects, INR 1,457 crores from transmission and distribution. Segment-wide roads, highways contribute 65% railways, 21% and remaining 14% for renewal projects. Update on our ongoing EPC as we have already completed Ganga Expressway and UER projects. COD for both the projects are being obtained. The Jamshedpur elevated project is running smoothly with the current progress of 61.12%. The Nelamangala-Tumakuru project at 70% completion is progressing towards completion and by March, it is likely to be completed. The DLF project is struggling at, in the initial stage, because of the land constraint with the completion of only 3%. The momentum on this project will be built shortly. During the quarter, the company secured the Pune-Shirur project from Welspun valued at INR 3,931.11 crores and is currently in the initial phase of mobilization with execution expected to gain momentum in quarter 3 FY '27 onwards. Progress on HAM projects. Karnal Ring Road has reached 99% completion, and we have already have applied PCC, which we are likely to get in quarter 2 FY '27 and with COD expected in quarter 3 FY '27. As shared in the previous quarter, provisional completion certificate for Raipur-Visakhapatnam corridor projects like OD-5, 6 and AP-1. Also Khammam-Devarapalli projects KD-1 and 2 already received the provisional completion and we'll obtain the COD for all these projects in quarter 3, FY '27 since now all the pending issues are being resolved. The Chennai-Tirupati HAM project reached at 59.6% completion. Varanasi-Kolkata Package 13 has achieved 43.1% financial progress. Varanasi-Kolkata Package 10, which received appointed date with effect from 30th May '26 in quarter 1 FY '27 and the project has now achieved 15.5% completion. For Kosi Parikrama Package 6 of Ayodhya, project execution has reached 35.7% completion. The Narol-Sarkhej project has achieved 44.2% progress and remains on track for timely completion. The company has signed a contract agreement -- construction agreement on 24th April 2026 for Gobindpur-Tangi-Capital Regional Ring Road Package 3 in Odisha. The land acquisition is in process advanced stage and the appointed date is expected in quarter 3 of the year. Turning to the progress of railway projects. The DMRC Metro project has achieved 100% completion and is currently in the handover process. Bilaspur RVNL Project, which is at 99% completion and targeted for completion in quarter 2 FY '27. The Kanpur Railway Station project is at 54%. The Dhule-Nardana Railway project has achieved 54% again and the Gaya-Son Nagar and Karanjgaon project are at 50% and 54.5% completion, respectively. The New Delhi railway stations though face initial delays in land clearances and utility shifting approvals. However, gradual improvement is visible now with execution now gaining and the project completion is currently at 13.34%. The appointed date for the newly awarded Thane Metro project being declared as 11th January '26. However, the project is facing various challenges such as land availability and the local disruptions. The company recently secured 2 railway projects from Adani Group in the 2 thermal projects, one is Anuppur in Madhya Pradesh with INR 340 crores and the Mirzapur Thermal Uttar Pradesh is INR 440 crores. So both these projects are currently under mobilization and both these projects are in the execution phase. Regarding our solar projects, as of 30th June '26, the overall physical progress in solar projects stood at around 94%. The project execution has been impacted by heavy monsoon conditions last year, land acquisition challenges and the transmission lines and the certain local issues resulting in the delays. These challenges have been progressively resolved now, and the company is deploying adequate resource to commission all balance plants within the revised contractual time line over the coming months. Notably, the Ministry of New and Renewable Energy, MNRE, has extended the commissioning deadlines for KUSUM projects in Rajasthan up to 31st March '27, thereby providing additional flexibility to address localized project execution challenges. From a financing perspective, approximately 85% of the total project debt requirement has been sanctioned, of which 95% being disbursed. The remaining balance of about INR 300-plus crores is expected to be largely released post commissioning of these plants during quarter 2 and quarter 3 of FY '27. On the operational front, the company has raised invoice of INR 175 crores to state DISCOM for 137 commission plants till date. And upon commissioning of all plants, we are targeting to have annual revenue of INR 250 crores plus. Regarding this project, the company has executed binding agreement with GUVNL and NVVN for a development of 3 battery energy storage system projects with an aggregate capacity of 735 megawatts, that is 1,470 megawatt hour. The procurement activities for projects aggregating 435 megawatts are almost completed and purchase order for all critical long lead items, including batteries have been placed. And the purchase order for DC block container has been awarded to a reputed overseas supplier that is CATL. Also, all long lead items such as Emerson, Hitachi and Siemens for the procurement of all such systems has been done. The company, through its special purpose vehicle has acquired land for Banaskantha, Dholera, and Choraniya projects. Execution activities in all 3 projects are now progressing at a rapid pace, including civil works and associated infrastructure development. Initial 2 projects are targeted for commission as planned in February and March '27, respectively, while Choraniya plant is targeted for commission in June '27. And upon commissioning of all these BESS projects, the company expects to generate annual revenues of approximately INR 225 crores. In power transmission project of Odisha, where SPV has been incorporated and project design and engineering being completed, the procurement of all key long lead items being placed. Also, the financial closure has been achieved and the procurement of all major components are currently underway and the project remains on track. Additionally, the company has secured 2 power transmission projects from RECPDCL comprising of projects in Mirzapur, Uttar Pradesh and EPC cost of INR 320 crores and another in Jamshedpur, Jharkhand with EPC cost of INR 843 crores. All these 3 projects are expected to generate annual revenue of approximately INR 215 crores once commissioned for 35-year concession period. This is the update regarding the 5 HAM projects. During quarter 1 FY '27, company successfully transferred 51% of its shareholding in KD1 and 49% in OD5 and 100% in OD6 receiving partial consideration of INR 70 crores, INR 140 crores and INR 203 crores, respectively. The remaining holdback amounts are expected to be received during quarter 2 and quarter 3 once we complete these projects and achieve the COD and AP-1 NOC is yet pending. Subsequently, in July 26, the company transferred the remaining 51% shareholding in Raipur-Visakhapatnam OD5 projects, receiving a partial consideration of INR 103 crores. The balance consideration is expected to be received in quarter 3 and quarter 4, subject to final COD and completion of relevant conditions. The company expects to complete the equity transfer of AP-1 project during the upcoming quarter with respect to the Karnal HAM project, discussions are ongoing with the prospective investors to finalize the MOU and the project is expected to be monetized by end of this current financial year. Regarding the equity requirements into all projects, so in HAM projects, transmission and BESS around INR 3,019 crores of total equity requirement as of June 26, INR 1,665 crores has been infused in all these projects. The remaining equity will be infused in 9 months '27 and FY '28, '29. Moving on to the financial highlights of quarter 1 FY '27. Stand-alone financials remained INR 907 crores as a revenue with EBITDA of INR 77 crores and an EBITDA margin of 8.49%. PAT for quarter 1 FY '27 stood at INR 28 crores at a margin of 3.12% compared to INR 125 crores and a margin of 7.34% in quarter 1 FY '26. On a stand-alone basis, our gross debt stood at INR 1,834 crores. This comprises of INR 910 crores in working capital debt, INR 400 crores from NCD and INR 524 crores from term loans and current maturity [ trade ] limits. With our expected collections from receivables and the monetization proceeds, we are targeting to close our external debt at INR 900 crores by end of this year. Regarding the consolidated financials, revenue for quarter 1 FY '27 reached at INR 1,101 crores with an EBITDA of INR 304 crores and an EBITDA margin of 27.6%. PAT for quarter 1 stood at negative INR 45 crores with a PAT margin of 4.04% compared to INR 99 crores and a margin of 6.7% in quarter 1 FY '26. Regarding way forward, we are confidently targeting for an order inflow of INR 11,000 crores to INR 12,000 crores FY '27, of which projects worth approximately INR 5,500 crores is already being received in quarter 1 FY '27. Going forward, we see a strong opportunities across roads, rails and metro with an increased focus on transmission power sector. On roads, NHAI has identified 54 projects worth approximately INR 1.85 lakh crores to be awarded in FY '27. And while the expansion of high-speed rail and rapid [ road ] Namo Bharat is creating significant long-term opportunity in the rail and metro segment. The transmission sector is also witnessing strong growth, supported by rising power demand and renewable capacity addition and the government's green energy corridor initiatives. We remain focused on selective pursuing these opportunities while strengthening our execution capabilities to deliver sustainable growth. We are positioned for accelerated growth and superior returns and our diversified pipeline, financial discipline and bold sector bets position as a future-ready multi-sector infrastructure leader and committed to delivering outsized value to our investors year after year. I will now hand over the call to our IR adviser and request them to open the floor for question-answer session.
Operator
operator[Operator Instructions] We take the first question from the line of Vaibhav Shah from JM Financial.
Vaibhav Shah
analystSir, first question on margins, why were they impacted in 1Q? And how do you see it moving forward in the remaining 3 quarters of the year?
Harendra Singh
executiveUltimately in quarter 1, solar projects, they have been impacted because of the local issues with the transmission lines and other RoW constraints were there. So because of that, we could -- we need to shift a few of the plants also to a new location. Also, the transmission line cost has been increased significantly over there. So that is the hit which we have taken in the quarter 1 margin.
Vaibhav Shah
analystAnd what will be the margins for the remaining quarters? How do you see it for FY '25 as a whole?
Harendra Singh
executiveSo overall, this margin front that definitely the project which we've already have started in highways and rail projects, say 1 or 2 projects where the margins are not that encouraging. But overall margin would be in the range of about 13.5% to 14% EBITDA level.
Vaibhav Shah
analystEven after 18.5% in first quarter, the entire year would be around 13.5% to 14%?
Harendra Singh
executiveYes.
Vaibhav Shah
analystSo it should revert back to normal levels from Q2 or we should see improvement in second half.
Harendra Singh
executiveBecause in Q2 also because of the rainy season and other impact of supply disruption, again, we are not having that control. But in later half of this year, second half of this year, we believe that there likely significantly, we will be bouncing back to the top line as well with good bottom line.
Vaibhav Shah
analystSir, secondly, what would be our revenue guidance for this year and next year? And also, can you give the breakup of equity investments for the next 3 years for both HAM and BESS portfolio.
Harendra Singh
executiveFor this year revenue, we are quite hopeful, though we have lost significantly in first quarter, but we are quite hopeful to touch at least the number which we scored in FY '25, let's say, INR 6,100-plus crores. So we will be in the range of INR 6,000 crores to INR 6,500 crores by the year-end. And next year, no doubt for FY '28 with the orders in hand, we believe that we will be around INR 7,000 crores for '28. For the equity requirement is concerned, till date, we have invested around INR 1,664 crores of equity into all these transmission BESS and HAM projects. So the 9-month estimate is around INR 583 crores yet to be invested for the balance part of this year. And FY '28 requires INR 625 crores and just INR 146 crores in FY '29.
Vaibhav Shah
analystAnd breakup of this between HAM and BESS.
Harendra Singh
executiveThe HAM Projects do require INR 309 crores for the balance of this year, and rest INR 275 crores in transmission in BESS. And for year FY '28, HAM requirement is INR 235 crores and for FY '29, INR 71 crores. And this BESS and transmission the requirement for FY '28 is INR 390 crores and around INR 75 crores for FY '29.
Vaibhav Shah
analystOkay. And sir, lastly, AD for the roads for Pune and Shirur and Capital Region is expected by when?
Harendra Singh
executiveSo we are expecting in October because the land positions and all related utility shifting things are in alignment. And within next 2, 3 months, it would be done and the financial closure is also in advanced stage of the Orissa project. So likely by October end, we will be getting appointed date for both these projects.
Vaibhav Shah
analystIt's for Pune-Shirur?
Harendra Singh
executiveYes, both these projects. Yes, both of these.
Operator
operatorWe take the next question from the line of Shravan Shah from Dolat Capital.
Shravan Shah
analystSir, a couple of questions, again, coming back to on the guidance front. So sir, we are still saying that for full year FY '27, we are looking at INR 6,100 crores to INR 6,500-odd crores. Sir, it seems it is definitely much, much difficult to even reach INR 6,000 crores kind of a number for this year. So can you help us in terms of Q2 broadly, are we seeing much better? So this quarter, INR 907 crores. So can Q2 would be a similar INR 900 crores, INR 2,000-odd crores then -- less than INR 2,000 crores. So we need INR 4,000 crores kind of a number in the second half that means INR 2,000 crores in third and fourth quarter. How that is doable. So if you can broadly break it down in terms of whatever the segments that we have HAM, EPC, BESS, transmission, how are we looking at the revenue for this year? That would be helpful. And maybe a particular the bigger project like a Shirur. How much we are looking at, then it would be helpful because it seems very, very difficult even if we reach INR 5,000 crores, INR 5,200 crores would be a great.
Harendra Singh
executiveI think you are talking regarding the revenue guidance. Ultimately, as we have lost miserably in quarter 1 for various factors. But in quarter 2, we are quite hopeful that we will be roughly around INR 1,000 crores. No doubt, there has been the monsoon impact in a few of the states which we are working. So that is one of the factors. But in quarter 3 and 4, having received the appointed date of Pune-Shirur as well as this Odisha project, which is a big size project, we are already in the advanced stage of mobilization and already have secured everything like quarry and set up the plant and our entire establishment is in place. And utility shifting is in an advanced stage of progress in Pune-Shirur also. So one is the sector which we are talking, then the highway, we are expecting to roughly do around INR 3,000 crores in next 3 quarters. INR 3,000 crores is from say, ultimately, it's around INR 700 crores from Pune-Shirur only out of this INR 3,000 crores and roughly around INR 150 crores from Odisha, this railroad project. So talking of that INR 3,000 crores if we are going to add this number and rest BESS and transmission. So both the BESS projects to be completed in this financial year, and they are at the advanced stage where the order is being already released. And by December and January, we are likely to receive entire all battery and containers. So it looks like that in battery, we would be roughly around 90% of the progress completion would be done all 3 battery projects. By this year-end. So with the transmission -- first transmission projects and the second transmission project, which is going to be completed in 18 months is already orders all items which are required. So in that scenario also, we are looking at least INR 600-plus crores of revenue to be done in this. So [ INR 3,000 crores ] INR 3,600 crores. And the rest is we are expecting no doubt around INR 2,000-plus crores of revenue to be done in all rail projects, including Anuppur, Mirzapur as well as the recently awarded projects as well as all earlier projects, which we are discussing like Kanpur, RVNL. So these are all the projects which we are quite hopeful and we are there up running on track also.
Shravan Shah
analystOkay. Okay. And on the margin front, sir, when we are saying 13.5%, 14% so in Q2, let's say, the similar INR 1,000 crores revenue. So what I look at is the entire margin hit is primarily because of the lower revenue because our employee cost as a percentage of revenue has gone up significantly from 5.4% to 10.3%. So that's the entire 5%. So if we had 8.5% and 5% to 13% plus kind of number is there. So in Q2, most likely would be the kind of a similar number. Then in second half, are we kind of looking at 15% plus kind of a margin, and that's why we are saying that for full year, 13.5% to 14% is doable.
Harendra Singh
executiveYou are quite right because of the employee cost, it has been significant high and the employee cost at this particular top line is not -- in any case, is not matching. So, quarter 3 and 4 were INR 2,000, crores, INR 200-plus crores of revenue to be done at this employee cost or even lower the employee cost because we are dragging too few of the projects of highways, especially I'm talking about HAM projects. As well as one Ganga project, which was dragged for almost 1 year plus the completion when we completed 96%. So this 3% to 5% of completion in these 7 projects that has impacted a lot in all employee cost into these projects where not a big amount was executed, but the entire cost of employee and establishment was huge. But then again, now we are into these all mid-stage and new, say, advanced stage of initial stage of those projects. So no doubt it would be in that range where 15-odd percent margins, then overall margin could be 13.5% for the year.
Shravan Shah
analystAnd for next year also FY '28, the similar 13.5%, 14%, then would be doable because then they woul...
Harendra Singh
executiveBelieve that as of this scenario is there. We are targeting those transmission projects, which do have this juice of about 13% to 15% EPC margin. So looking to that in rail also, some of the projects of high-value projects being announced, and we are looking at these are the projects, which is around INR 3,000-plus crores of single project is there. Also in other than these rail and metro projects, urban projects and highways, there are significant big size projects, which are likely to be there. So looking to the scenario, we are expecting that at least this number is quite doable in future years.
Shravan Shah
analystOkay. And lastly, in terms of for the entire monetization, so till now how much we have received cash for the equity front, equity and sub debt that we have invested and what is pending and when we will be receiving the balance money?
Harendra Singh
executiveSo this is around INR 660 crores being received and INR 725 crores is balance and INR 725 crores typically in quarter 2, roughly, we would be getting some INR 250 crores and balance portion in quarter 3. And also, we are expecting to close this Karnal project where already the term sheet being shared with the potential buyers and likely that we will be closing this transaction at the year-end because there, the COD is not having that delay. Once the PCC is achieved within 3 to 6 months, we will be getting the COD also. So looking to that monetization, we are expecting roughly from now onwards, roughly around INR 850-odd crores to be collected in the company by the year-end.
Shravan Shah
analystSo that's why we are expecting that the INR 1,800 crore debt will go down to the INR 900 crores by year-end?
Harendra Singh
executiveYes, of course, there are a few other sectors which we were earlier expecting that solar debt would be released to SPVs and [indiscernible] would be getting this money of INR 300 crores plus could not be done because of civil issues related to the project. Also, there has been long drawn receivables where unbilled -- these current assets could not be billed because of the COD and certain variation items not being approved till date by client. So these are all majorly all factors would be there that is going to help us to see this front of cash flow inflow being a high target for the year. So considering that, we are expecting that it would be half the number which we are at this stage.
Shravan Shah
analystGot it. Lastly, sir, balance sheet numbers, retention money, HAM debtor, solar debtor, and Ganga and railway debtors.
Harendra Singh
executiveSo these details, I will tell my team to connect to you because now I'm not having immediately with me.
Shravan Shah
analystNo issues, sir. No issues. Thank you, and hope we will start seeing the recovery soon.
Operator
operatorWe take the next question from the line of Aditya Sahu from HDFC Securities Limited.
Aditya Sahu
analystA lot of my questions were already answered. However, I did have a few more. On the -- we had some settlement of operational claims that we were expecting in H1. Where do we stand on that? We had highlighted about the delay that was witnessed in Q4. So where do we stand on that?
Harendra Singh
executiveUltimately, in last quarter, we could say sign off one of the settlement claim. Almost 3 projects were there around INR 42 crores already received INR 29 crores in July. And apart from this, say one of the settlement claim, which is in ministry, which is likely to be closed within this August only. And roughly in September, within, say, 30 days of the settlement agreement, they need to pay us. So likely in September, we will be getting this amount of around INR 100 crores...
Aditya Sahu
analystINR 100 crores?
Harendra Singh
executiveWe are at INR 100 crores in September. So this is again, we are targeting in this particular quarter 2 only. Again, from other projects also, we are looking at this consolation to be completed within next 3 to 6 months. So by the year-end, we would be -- there are fair chances that we would be getting around INR 200-odd crores on to the various consultations being done.
Aditya Sahu
analystOkay, sir. Understood. Understood. On the -- just confirming the numbers, I think, I may have dropped off in between. With respect to the equity requirement, the total equity requirement is at INR 3,819 crores, INR 3,819 crores, of which INR 1,056 crores has been infused till June 26, if I'm not wrong.
Harendra Singh
executiveYes, I think it's the wrong information you are having, the total equity requirement into HAM is INR 1,331 crores. Which we are not considering the project, which we are only considering the project already monetized. So we are considering Karnal we are considering Package 10 and 13 of Chennai-Tirupati, Ayodhya and Narol-Sarkhej recently awarded this Odisha Ring Road. So this is around INR 1,331 crores out of INR 750 crores already invested till June in these projects, INR 309 crores for 9 months for the year, balance part of this year, INR 235 crores for FY '28 and INR 72 crores is for FY '29, okay? And in solar and BESS and transmission projects, if you are talking, so this is a total equity requirement of INR 1,689 crores out of which already INR 959 crores invested balance INR 275 crores for the year, balance part of the year, INR 390 crores for next year and INR 75 crores for FY '29.
Aditya Sahu
analystUnderstood, sir. And what would be the gross debt as on June 26, at standalone level?
Harendra Singh
executiveSorry, debt?
Aditya Sahu
analystThe debt at standalone level?
Harendra Singh
executiveINR 1,834 crore.
Operator
operator[Operator Instructions] We take the next question from the line of Renga Varshini from Wealthify.
Unknown Analyst
analystAm I audible?
Harendra Singh
executiveYes.
Unknown Analyst
analystMy first question is how much of the current debt is expected to come down in the next 12 months purely based on project cash inflows, excluding the asset monetization and equity infusion, sir?
Harendra Singh
executiveSo the equity infusion, which we are looking at for the last -- so the 9 months is around INR 585 crores. So this equity infusion, if you see and the monetization is around INR 800 crores, which is likely to be there. So this is taking out these 2, the current assets, there are the certain claims, certain closure projects, these are all final bills and the other point of operational -- these are not claims rather, these are all operational cash flows. So which we are expecting that by the year-end, we are likely to get INR 300 crores plus for reduction in the debt out of these other things. And INR 800 crores of monetization is going to fund INR 583 crores of commitment with a surplus of INR 200 crores. So if you see in totality, we would be roughly expecting that around INR 900 crores is the total cash receivables, including INR 300 crores plus receivables into solar from the debt, which is we are going to receive from banks in solar SPVs.
Unknown Analyst
analystUnderstood, sir. And the consolidated EBITDA margin has increased substantially despite fall in revenue. Can you please give us some color on this? Is it because of the business mix change or any other accounting factors.
Harendra Singh
executiveNo, it's a normal thing. I think the EBITDA in consol is because of the solar receipt, which we are continuously now would be getting on a quarterly basis. So it would be roughly around INR 50 crores, which we have billed to DISCOM. So that has helped us. That is a pure EBITDA only because hardly there is any cost which is incurred in operations in all these solar projects. So if you see the solar and BESS and transmission, which put together roughly is around INR 650 crores to INR 700 crores of total EBITDA that is likely to be there on annual EBITDA, which will be there in consolidated numbers once we commission all these projects.
Operator
operatorWe take the next question from the line of Parth Thakkar from JM Financial.
Parth Thakkar
analystSir, what would be our revenue expected from the 2 VRK package, Pune-Shirur, Thane Metro and Capital Region for this year?
Harendra Singh
executiveFor Pune-Shirur, we are expecting around INR 750 crores. Capital Ringroad, we are expecting INR 150 crores. And we are not very hopeful in Thane project, hardly INR 50-odd crores likely to be there. So put together is around INR 900 crores in these 3 projects, new projects.
Parth Thakkar
analystAnd sir, both VRK packages?
Harendra Singh
executiveSorry?
Parth Thakkar
analystThe 2 VRK packages?
Harendra Singh
executiveWhich packages?
Parth Thakkar
analystVRK, VRK.
Harendra Singh
executiveVRK, definitely, they are advancing well, and we are expecting a significant amount would be done within this year only. We are expecting around INR 200 crores to be executed within this year only.
Parth Thakkar
analystSir, how has the working capital moved compared to quarter-on-quarter?
Harendra Singh
executiveAlready we have discussed the working capital is going to be eased out once the collection is in the fast pace and looks like that the collection, including monetization, including solar debt is likely to be realized from quarter 2, 3, 4 and progressively incrementally good, though it was expected last 6 months, but definitely, there are a few reasons which there have been delays, significant delays has happened. But the working capital would be roughly in control, and we would be at around 50 days, if you see by year-end.
Parth Thakkar
analystSir, last question, have we submitted any bids, where results are awaited, and what would be our total bid pipeline?
Harendra Singh
executiveAlmost we have submitted around INR 22,000 crores of bid in HAM and highway projects and around INR 4,000 crores in rail projects till date. And 1 or 2 transmission projects also has been bidded.
Operator
operatorWe take the next question from the line of Vivekananda Reddy from YVR Securities?
Unknown Analyst
analystAny word on the CBI matter?
Harendra Singh
executiveThere are no update as of now till the time when the bail and everything was granted there upon only. A few queries and few details required and we furnish those details. And that's it. I think we have not yet updated any further details and any further updates are not available.
Unknown Analyst
analystSir, is the execution speed picking up from the quarter 2, sir.
Harendra Singh
executiveQuarter 2, definitely, there has been some initiatives which we have taken into 3 of the projects which were fairly affected because of pondage and there is appointed date being declared in Varanasi, Kolkata. So the execution has been picked up in these projects. Also, this recently awarded projects of Anuppur and that project, these progress has been there. Also, there is one variation of around INR 200 crore, which we have received in Delhi-Vadodara package, where the progress is there. So looks like the in quarter 2, it is a plus side, but in quarter 3 and 4 it would be very aggressive.
Operator
operatorWe take the next question from the line of Dheeraj Mali from Wealthified.
Unknown Analyst
analystI have a question like we have a fairly reasonable order book at INR 14,500 crores, yet revenue has declined. What percentage of the current order book is currently executable? How much is still backed by hurdles like land acquisition, appointed dates and approvals?
Harendra Singh
executiveApproximately INR 6,000-plus crores of project out of INR 14,500 crores is not executable as of now because of the -- so you see Pune-Shirur INR 1,500 crores out of Odisha this Capital Ringroad project. So these are the 2 big size and one more project from Mirzapur has not yet started because of the land and one of the transmission projects. So put together, it is around INR 6,000 crores plus. So if you take out this only INR 8,000 crores of order execution is there. So -- but these 3 projects also which we are expecting in quarter 3 -- initial month of quarter 3 only October, we will be getting the appointed date.
Operator
operatorWe take the next question from the line of Manish, an individual investor.
Unknown Attendee
attendeeSir, am I audible?
Harendra Singh
executiveYes.
Unknown Attendee
attendee[Foreign Language].
Harendra Singh
executive[Foreign Language]. We are quite hopeful for the year [Foreign Language].
Unknown Attendee
attendee[Foreign Language] we were about to recover some of the prices [Foreign Language] on the top [Foreign Language] So that also affected the sentiment of the market, right? [Foreign Language].
Harendra Singh
executiveWe are quite hopeful for the year. By the end of the year, we would be again coming back to that normal.
Unknown Attendee
attendeeOkay, sir. And sir, second query [Foreign Language] why not we buy the share? [Foreign Language] [ Promoter ] holding 71.5% you can still buy.
Harendra Singh
executiveThank you.
Unknown Attendee
attendeeAnd sir, one more thing. Can you allocate some [indiscernible] retail investors. Just one thing.
Harendra Singh
executiveWe conduct from the [indiscernible] we will be doing that. Okay. Thank you.
Operator
operatorWe take the next question from the line of Renuka from First Water Capital.
Unknown Analyst
analystYes. Am I audible?
Harendra Singh
executiveYes, please continue.
Unknown Analyst
analystYes. So in your consolidated financials and the exceptional item, there is a loss and impairment charge, which is recorded for the Raipur OD5 and 6 SPVs. So I just wanted to know the nature of this, if you can just throw some light on it?
Harendra Singh
executiveSo basically, the own consolidation in stand-alone and the consolidation into this project. So these are the projects where the net worth, which was built because of the significant delays, we were for 2 years and then delayed by another 2.5 years plus. So there is the financial income, which is the accrued financial income where this particular net worth was built, which now with the realization of this monetization proceeds is being discounted. And that is the factor which you are looking at this exceptional item is giving this negative number.
Unknown Analyst
analystAnd with regards to the impairment charge?
Harendra Singh
executiveWith regard to?
Unknown Analyst
analystThere is an impairment well for the AP1 project?
Harendra Singh
executiveAP1 project, which is already auditors and we discussed that way that in AP1 also the monetization is being concluded at a number. So once we have agreed at the number, so we are discounted by INR 20-odd crores into INR 24 crores, INR 25 crores that AP1 monetization, this exceptional item already has been taken into consideration.
Unknown Analyst
analystOkay. Okay. And I just missed out on the debt numbers, the gross debt and net debt to equity as on June 26. If you can just share it again?
Harendra Singh
executiveI will tell my IR team to get back to you. Thank you.
Unknown Analyst
analystHello.
Harendra Singh
executiveI will tell my IR team to get back to you. They will touch base.
Operator
operator[Operator Instructions] As there are no further questions from the participants, I would now like to hand the conference over to the management for their closing comments.
Harendra Singh
executiveSo thank you for joining us all today, and we remain confident in our continued success and are here to address any further questions. Please feel free to reach out to us or our IR adviser, Go India Advisors. Thank you, and good day.
Operator
operatorThank you. On behalf of Go India Advisors LLP, that concludes this conference. Thank you for joining us, and you may now disconnect your lines.
Read the full transcript via the API
You're viewing the first half of this call. Get the complete H.G. Infra Engineering Limited transcript — plus 255,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.
Get the API View API docs →This call discussed
For developers and AI pipelines
Programmatic access to H.G. Infra Engineering Limited earnings transcripts and 255,000+ others is available through the
EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments,
full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.