India Shelter Finance Corporation Limited (INDIASHLTR) Earnings Call Transcript & Summary
May 12, 2025
Earnings Call Speaker Segments
Operator
operatorLadies and gentlemen, good day, and welcome to the India Shelter Finance Corporation Limited Conference Call hosted by ICICI Securities. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Mr. Renish Bhuva from ICICI Securities Limited. Thank you, and over to you, sir.
Renish Bhuva
executiveYes. Thank you. Good morning, everyone. Welcome to India Shelter Q4 FY '25 Earnings Call. I will now hand over the call to Mr. Rahul for the management introduction. Over to you, Rahul.
Rahul Rajagopalan
executiveThank you, Renish. Good morning, everyone. I take this opportunity to thank ICICI Securities for hosting our call today. I extend a warm welcome to all the participants on our Q4 FY '25 earnings conference call. I hope everybody had an opportunity to go through our investor presentation and press release uploaded on the stock exchanges. We have also uploaded the Excel fact sheet on our website. With me today, I have Mr. Rupinder Singh, MD and CEO; Mr. Ashish Gupta, our CFO. I now request Mr. Rupinder Singh, our MD and CEO, to brief you all about the company's performance. Thank you, and over to you, sir.
Rupinder Singh
executiveThank you, Rahul ji. A very good morning, everyone. On behalf of the company, I extend a warm welcome to all of you. Thank you for joining us on the call today. Looking back at the past year, I take immense pride in sharing our progress and achievements that have marked our journey towards responsible growth. India remains a land of boundless opportunities, where rising aspirations for homeownership and increasing financial inclusion are shaping the affordable housing finance sector. As a company committed to making homeownership accessible to underserved communities, we have reinforced our foundation by fostering trust, driving efficiencies and creating meaningful impact. Demand for affordable housing finance continues to accelerate across Tier 2, Tier 3 and fast-growing micro markets. Rising disposable income driven by expanding job opportunities in various sectors are reshaping consumer aspiration in these regions. On that note, let me move towards the quarterly update. We are pleased to announce that the company delivered strong operational performance in the fourth quarter of financial year '25, driven by demand environment in affordable housing segment. We delivered an AUM growth of 35% year-on-year, reaching an AUM of INR 8,189 crores. In quarter 4 financial year '25, we disbursed INR 933 crores, registering a growth of 25% year-on-year, whereas in financial year '25, we disbursed INR 3,335 crores, registering a growth of 25% year-on-year. During the quarter, our branch network expanded to 266 branches in total. And during the year, we added 43 new branches as per the plan. On profitability metrics, PAT for the quarter came in at INR 108 crores, registering a growth of 39% year-on-year. It's the first time that we achieved PAT of more than INR 100 crores in a single quarter. Return on assets came in at 5.8% and return on equity further improves to 16.3%. Again, this is the first quarter post listing, where we delivered the ROE above 16%. Our net worth now stands at INR 2,709 crores. Further, we continue to maintain a guidance of branch addition of 40, 45 for the year, margins around 6% credit cost around 40 bps to 50 bps, loan growth of around 33% -- 35% to reach AUM of INR 30,000 crores by March 2030. Lastly, as we remain committed towards sustainable finance, the Board has approved the ESG policy. Through the implementation of this policy, we seek to achieve a sustainable future for our stakeholders and future generations. Now I would like to hand over call to Mr. Ashish Gupta, our CFO, to take you through the financial metrics. Over to you, Ashish.
Ashish Gupta
executiveThanks, Rupinder ji. Good morning, friends. Let me take you through the key financial numbers. AUM as on March '25 is INR 8,189 crores. Year-on-year growth in AUM is 35%, in line with our guidance. Quarter-on-quarter growth in AUM is 7%. Total income for quarter is up by 34% year-on-year, largely driven by 35% growth in AUM. Quarter-on-quarter, total income is up by 8%. Our portfolio yield is stable at 14.9%. Disbursement yield for the year is 15% versus 14.9% in previous year. Our bucket cost of fund is down by 10 basis points in Q4 to 8.7%, driven by lower marginal cost of fund at 8.6% in Q4 and reset in few of our borrowing linked to repo rate. Share of NHB funding is stable at 15% year-on-year. We have undrawn sanction of INR 200 crores to be drawn in Q1 FY '26. With this, our lending margins are up by 10 basis points to 6.2% and are consistently above 6%, in line with our guidance for medium term. On liquidity side, we are comfortably placed with liquidity of INR 1,480 crores, including undrawn sanction of about INR 900 crores. Our ALM is positive across all the buckets. Net income for the quarter is up by 33% year-on-year basis and 6% up on quarter-on-quarter basis. On interest rate risk side, we have been able to bring down the percentage of fixed rate portfolio funded by variable rate liabilities from about 45% last year to about 18% this year. We are committed to further reduce this in coming 12 to 18 months time. Coming to OpEx, our year-on-year growth in OpEx is lower than growth in AUM, resulting in better cost ratios. OpEx to AUM for the quarter is down by 10 basis points quarter-on-quarter and down by 20 bps year-on-year. On asset quality side, DPD 30 is at 3.1%, down by 60 basis points quarter-on-quarter. Stage 3 is at 1%, down by 20 bps quarter-on-quarter. With improvement in asset quality, credit cost for the quarter is 20 basis points and for the year, it is at 40 basis points, which is in line with our guidance. PCR for Stage 3 asset is stable at 25%. Our total ECL is INR 64 crores against the regulatory threshold of INR 37 crores. Adequate provisioning buffers are in place. If you look at our [ BPO trend ], it is stable below 6%. On PAT, we have crossed the important milestone of INR 100 crores a quarter on the back of strong volumes, margins and credit cost. PAT for the quarter is INR 108 crores year-on-year up by 39%, quarter-on-quarter up by 12%. PAT for the year is INR 378 crores year-on-year up by 53%. ROE for the quarter is 5.8% and ROA for the full year is 5.6%. ROE for the full year is 15.1%. During the quarter, we have crossed the milestone of 16% ROE for the first time post IPO and ended the quarter with ROE of 16.3% at a leverage of 2.9x. With this, I conclude, and now we can open the floor for Q&A.
Operator
operator[Operator Instructions] The first question comes from the line of Varun from Kotak Securities.
Varun Palacharla
analystCongrats on a good set of numbers. I had a couple of questions. The first one is regard to the Karnataka portfolio. There appears to be a decline in the portfolio in 4Q. Is it because the e-khata issue has not been settled yet? Or are there any other issues you're seeing? The second is with regard to collections, while overall collections are good and you have reported significant decline in [indiscernible] assets. Are there any trends you're seeing in Karnataka, Tamil Nadu or MP, these particular states, whether the collections have improved, where they are up compared to last year or last quarter? And third, I had a data keeping question, but you've already given the breakup of fixed and floating loans on borrowing side. Just wanted to break up on the benchmark that, that led to.
Rupinder Singh
executiveThank you, Varun, for the questions. I'll go one by one. And maybe I'll request a question to repeat in between because there are 2, 3 questions together. About the Karnataka, we have portfolio of around 6%, 6.5%. There is a slight dip of some 20 bps, 30 bps. Obviously, these are the reasons, which you know very well in the market. Thankfully, India Shelter distribution portfolio has been spread across country in a very formative way, so that there is no impact in any case ups and down that's happened basically. So yes, these are a few challenges, which are obviously going to come when you're in the operational business. But otherwise, there's no major impact on that side. So I think we'll be able to cover, as the time keeps building up in the future also. So today, we see we have around 6%, 6.3% of portfolio in Karnataka. You asked a second question regarding some collection piece. Can you repeat it, please?
Varun Palacharla
analystYes. Just that overall collections are looking fine, but are you seeing any issues in Karnataka or Tamil Nadu or MP, especially given that Karnataka and Tamil Nadu have this ordinance of bill coming into effect?
Rupinder Singh
executiveThis Tamil Nadu piece came very recently. Even in Karnataka, if you see overall, there is a decent cash [ collection ]. Yes, they may have missed a little bit of target then and there as keep closing because there's always challenges, which does happen when any shift happens in the operational activity. But accordingly, we keep preparing ourselves and growing around. So nothing to worry on that side. Like Karnataka, where we have a 6% of portfolio. Same in Tamil Nadu, we have around 5% of portfolio. So we doesn't think there is anything, which is challenging and worrisome for us around that side.
Ashish Gupta
executiveAnd coming to your question on this benchmark about the portfolio, our portfolio is linked to our PLR, which is variable rate. And coming to the liabilities, on liability side, 30% of our liabilities are linked to RBI repo rate or the T-Bill and then about 55% of the borrowings are linked to MCLR. Out of the total 55%, 20% is linked to 3 months and remaining 80% is linked to the 1 year or 6-month MCLR and remaining about 15% is fixed.
Operator
operatorThe next question comes from the line of Raghav Garg from Ambit Capital.
Raghav Garg
analystCongrats on this quarter's numbers. Just 3 questions from my side. One is on the fee income part. So apart from the processing fee, if I look at the other fees and commission line item, that has grown quite substantially this year. So what is driving that?
Ashish Gupta
executiveSo Raghav -- so like the processing fees that we get on our loan disbursement get amortized over the period of the loan and comes under the head of interest income. Coming to the rest of the fee and commission income, the larger portion of the income is coming by way of cross-sell on the insurance. And then part of the income is coming from foreclosure of loans and then and there's the routine servicing of the loan. So as you may be aware that during the Q1, we have got our corporate agency license. So as the license income has got stabilized now, so you are seeing some spike in the overall commission income.
Raghav Garg
analystUnderstood. The second question is on assignment margin, so it appears that the assignment margin dipped this quarter on a quarter-on-quarter basis. Is that because you may have done more of HL assignment this quarter than non-HL -- or there's something else to it?
Ashish Gupta
executiveSo as a matter of policy, we only do LAP direct assignment transactions. But the margins depend on various factors that what is the residual tenure of the loan that we have sold, what is the seasoning and what is the ROI of that underlying loan. So basis that the margin income comes up. So it completely depends on the underlying pool. But there is no change certainly in HL and LAP.
Raghav Garg
analystUnderstood. And what's your expectation of reduction in funding costs on a full year basis in FY '26 versus '25?
Ashish Gupta
executiveSo as we have said that about 30% of our total funding is linked to the repo rate and T-bill. For that, we will keep getting the rate benefit on an immediate basis. But for the rest of the larger portion of the borrowing, which is linked to MCLR, the benefit will keep coming in a staggering manner, and it will depend on how much the pass on that the bank will do on the MCLR cut. So if the 50 basis point rate cut has already happened, we have already got a 10 basis point cut. So maybe another 10 basis points may be there in 3 to 6 months kind of time and rest will dependent on the cut in MCLR.
Raghav Garg
analystUnderstood. When you say 30% linked to repo or T-bill, you are saying including assignment, right, the fee -- funding mix that you gave in the presentation? Or is it the on-book mix only?
Ashish Gupta
executiveDefinitely, it is similar on the on-book and the [ deal side ].
Operator
operatorThe next question comes from the line of Shreya Shivani from CLSA. I'm sorry to interrupt, Shreya, you're not quite audible. Could you please move to a place where there's good network?
Shreya Shivani
analystIs this better? Hello?
Operator
operatorMuch better, yes.
Shreya Shivani
analystYes. Sir, my question is on the new branch addition, and you also give out a metric on AUM per branch of your vintage up to 1 year, 1 to 3 years and all of that. So clearly, the new branches that you've been adding, the AUM per branch has picked up quite a bit over there, particularly in 4Q. Is this more of a function of the new branches that you've opened are more in Tier 1, 2 cities than in smaller cities? And also -- so the reason I'm asking this is because the 1-year AUM per branch has sort of moved -- remained range bound in the past 6 quarters of numbers that you've given out, but the new branch addition seems to have much better AUM outlook. Can you help us understand that?
Rupinder Singh
executiveYes. So as an experiment, what we did last year, most of our branches got opened in the first quarter itself. That I think if you see go back on the data side also, quarter 1, we tried to open the branch as per the plan that time. And by the time we covered 3 quarters, I think that has picked up. There's no strategy about opening branches in Tier 1. We still not very [indiscernible] about the Tier 1 market, typically when we talk about affordable housing the segments that we are getting around that side. It's only that we preponed the plan instead of staging across the year, we did this experiment last year, and I think it worked a little bit and that's helpful on that side.
Shreya Shivani
analystSure. Understood. So the new branch -- yes, so the new 40 to 45 guidance that you've given for branch addition, that also you'll do in a similar manner going ahead?
Rupinder Singh
executiveNo, no, no. This year, we are making some different changes. There's always -- every time you have to see some ways how it can be more effective. That's the internal strategy. But overall, this year, again, we're going to open around 43, 45 branches. So a different way of setting it. So it's not like last year, but maybe we come up with a better idea this time. We'll probably -- we'll convey as and time get progress and the things come into that side [indiscernible] form.
Operator
operatorThe next question comes from the line of [ Aman from PhillipCapital ].
Aman V
analystYes. So sir, congrats on a good set of numbers. So one question is on the repayment rates. So if I look at your repayments rate, they have climbed up sequentially, right? And you also mentioned of some foreclosures. So could you give us a sense on as to why -- I mean, is it because of some competitive intensity that we are seeing in -- I mean, is it something also of seasonality? Some clarity on that would be really helpful.
Ashish Gupta
executiveSo like -- so -- while calculating the amortization rate, you might not have been considering the impact of co-lending that we have done. So co-lending portfolio that we like originate for the banks, we don't consider this as a part of AUM. So we will have to factor in from the disbursement number, while computing the amortization rate. It is better than last year.
Aman V
analystOkay. Got it. And sir, secondly would be on the co-lending part of our book. So we are at 57% housing loans on a portfolio level and about 43% on the loan again property, right, LAP. And that is where we, I assume, do most of our DA business, direct assignment. Now isn't this a bit aggressive from a housing finance company standpoint? I mean, is that something of a risk that we see down the line, where an RBI might come down on you that, okay, you're being too aggressive in the LAP portfolio?
Ashish Gupta
executiveSo if you look at our overall AUM, you're -- yes that our housing loan portfolio is at 57%. But if you look at the on-balance sheet portfolio, so as you have rightly said that for direct assignment, we do it for LAP portfolio. So at the on-book balance sheet level, the proportion of housing loan is at about 67%. So we are well compliant with the RBI regulation on this particular [ PVC ] criteria.
Aman V
analystSir, any plans on maybe running down this book a bit or maybe slowing down disbursements in the LAP portfolio?
Rupinder Singh
executiveSo I think let's see that way. Instead of slowing down LAP portfolio, we'd always insist of taking up our HL portfolio. So this 57% eventually would [indiscernible] to respected level of some 60%, 61%. So that things are very well taken care of in full threshold form. So we're not pulling down LAP, but we definitely will take up our HL. We have a plan around that side. So as the quarter progress, we'll also see around it, please.
Aman V
analystAnd sir, one last question, if I may. So my last question would be on the competitive intensity, right? So we have seen a lot of your bigger players also getting into the affordable market, right? So how do you see that affecting you? Or maybe if you could just elaborate a bit more on what is our right to win in such competitive markets? I mean, Rajasthan being one of them. So just some clarity on that would be helpful.
Rupinder Singh
executiveWell, we are a player of Tier 2, Tier 3 markets, basically, which is a deep down into geography. Maintaining our ticket size, which INR 10 lakhs and [ INR 11 lakhs ] of ticket size. And sourcing is through our direct team instead of depending upon third channel, third-party channels. And this is a quite operational expensive activity around that side. So to build this DNA, you require thousands of people, hundreds of branches and then focusing on this market. So large players do have a tendency to take the business to next level instantly if they do. So replicating this model becomes a little difficult. So the way we serve, you require to come to this level around that side. And this is the way we are acting it. We are into business from last 15 years and so many players keep coming around, big and small, all kind of that. Everyone has to find their own forte accordingly. So we are...
Operator
operatorThe next question comes from the line of Adityapal Jaggi from MSA Capital Partners.
Adityapal Jaggi
analystSir, great set of performance. Just wanted to quickly get a few data keeping questions. That is how much would be a one-time DPD? And what would be our total gross write-off for FY '25 for the whole year for this quarter and the collections of our earlier write-offs for this year and this quarter?
Rupinder Singh
executiveCan you repeat the question based on... So if you look at our DPD 1, it is at about 7%, and we have done a write-off of about INR 8 crores this year. But however, we have parallelely recovered about INR 6 crores from the loans that we have written-off in the previous years. So there is no material impact of write-offs in the credit cost this particular year.
Adityapal Jaggi
analystUnderstood. And sir, so Andhra Pradesh and Telangana for the last 3 years have really performed well for us. So what is the strategy or what is working for us over there? And how do you think about this market, say, in the subsequent years? And another question on this strategy is that how are you thinking about state-wise AUM growth for FY '26?
Ashish Gupta
executiveSo it's not a one state specific focus we have. We are spread across the 15 states. Being a new geographies for us, Andhra Pradesh, Telangana compared to the other one like Rajasthan or Maharashtra or MP, I think being a small base, that looks good output in that sense. If you see in South, we are spread across 4 states, AP, Telangana, Karnataka and Tamil Nadu. Karnataka. Telangana, we are having some AUM of 5%, 6% there. And there, we are currently around 4%, 4.5%. So with time, you will see the progress across there basically. It is not a state specific. Yes, there is a good productivity, which is coming from AP, Telangana also. Obviously, that is the thing, which is pulling up the numbers simultaneously.
Adityapal Jaggi
analystUnderstood. And sir, what would be a district penetration in states, Rajasthan, Maharashtra, Madhya Pradesh? And then what would be our market share in these geographies?
Ashish Gupta
executiveLook, we don't compare it in terms of what is my market share and all. Reason being mortgage housing is a humongous business, which is staggered into various ticket size, various forms in that sense. We play in a ticket size of INR 10 lakh, INR 11 lakh. There are competition, which are in affordable playing between the other set of ticket size simultaneously. And overall housing is a very big game around that side. So we see our continuous growth. And as we see compared to the last year, there's a continuous growth in Rajasthan and the rest of the states also. Rajasthan, we still have the highest AUM, which is in the range of 30%, 31%.
Adityapal Jaggi
analystGot it. And sir, just last question. So our Stage 2 plus the GNPA does not match a 30-plus DPD. So intuitively, the 30-plus DPD should match our Stage 2 and GNPA.
Rupinder Singh
executiveYes, you are right. So there is some impact of the restructured loan that we have done during the COVID 1 and 2 schemes. So impact of the same is about 15 basis points to 20 basis points between the 30 plus Stage 2 plus Stage 3.
Adityapal Jaggi
analystSo that is the delta that is, I mean, that is the restructured book.
Rupinder Singh
executiveYes.
Adityapal Jaggi
analystOn Stage 1. Yes.
Rupinder Singh
executiveWhich is like -- which is actually Stage 1 asset, but this is a conservative philosophy. We have considered slightly higher provision on that and consider that as a Stage 2 asset. But that book is doing fine now.
Adityapal Jaggi
analystAll right. All right. And sir, what would be a difference between unique customer collection? I -- you've given overall collection. What would be a unique customer collection.
Rupinder Singh
executiveSo unique customer collection is at about 97% plus.
Operator
operatorThe next question comes from the line of Shreepal Doshi from Equirus Capital.
Shreepal Doshi
analystCongrats on a good quarter and really appreciate the detailed presentation. My question was on GS3 coverage. So if you look at that number is closer to 25%. However, as we deepen our penetration in the existing and the newer states, do you see this 25% inching upward? Because if you look at some of the larger guys are having a much better PCR on GS3 ranging between 50 to 60%, 65%. So do you see this 25% inching upward? And are we -- and what is the credit cost that we are comfortable with
Rupinder Singh
executiveSo you need to differentiate between us and any other prime housing finance company. So while we underwrite the loan, we underwrite the loan only against the self-occupied residential property and average LTV of the portfolio is close to 52%. So if you go over the historical numbers, which are available for more than 12 years now, so the LTV that we have seen on our portfolio is close to 11%, 12%, including principal and interest. So the PCR of 25% that you are seeing on Stage 3 assets is actually 2x of what the actual provision is required. So basis on the management overlays and all that, we have been able to pull up this PCR to about 25% that we feel is sufficient for this kind of business that we are doing. And on the overall credit cost, including the like growth on the Stage 1, Stage 2, Stage 3 asset, which is currently running at about 30%, 35% we are comfortable with about [ INR 40 to INR 45 ] overall credit cost on the P&L.
Shreepal Doshi
analystGot it. But sir, I mean, your LTV of 11% is -- I mean, seems much controlled than some of the peers. But the idea is that as we scale up and deepen our penetration, do you see this inching up or as a business model, you believe that this is what it should be closer to 25%.
Rupinder Singh
executiveSo we have seen the last 5-, 7-year trend in the LTV, this remain broadly in the range of 10% to 12%. So in case the actual trend reflects some uptick, then probably we will increase our ECL provision as well. But in case not, then probably we will continue with the current numbers.
Ashish Gupta
executiveThat will go as per the model on our PCL, which works around that side.
Shreepal Doshi
analystGot it. And sir, have we -- in terms of customer profiles, have we sort of -- when we add newer branches, are we also able to see newer customer profiles being onboarded in our system in terms of underwriting them or in terms of filtering yes and no in those customer profiles?
Ashish Gupta
executiveWe are largely catering the self-employed customer in these markets of Tier 2, Tier 3 and which includes all set of gamut on the customers, who are serving this vicinity. Obviously, we also have a list of negative profile, which we don't want to touch basically and that you can get as and when you want. So this is a matter of policy for us. So we are very clear this is the market, which we have to serve it. If you see, we have not changed any large ticket size or things on that side. We continue to work between INR 5 lakh to INR 30 lakh of ticket size and majorly into affordable mortgages. So it's nothing new that which has come up around that basically because the set of customers, who have -- who should have a collateral or property to offer in the same vicinity. So I think that gives a clear cut visualization of the questions that you are asking for.
Operator
operatorThe next question comes from the line of Miten Lathia from Fractal Capital Investments.
Miten Lathia
analystThe -- in the broader cohort that you mentioned sticking to Tier 2, Tier 3, maintaining a INR 10 lakh ticket size direct sourcing, is that maintainable all the way to INR 30,000 crores of AUM? Or do you think along the way, we'll have to tweak this to get to that number?
Rupinder Singh
executiveSo there will be always -- as the market is growing, your inflation is growing, the cost of construction is going. This INR 10 lakhs will obviously go up, but the step by step. It's not an overnight change of shift or gear on that side. If you see 6, 7 years back the ticket size used to INR 6 lakhs, INR 7 lakhs, today, it is INR 10 lakh. As we reach towards this another 4, 5 years, you can see that this is going up. And this may -- by that time we will go to the INR 14 lakhs, INR 15 lakh of ticket size also. But yes, we want to continue to work in the affordable housing segment. Any new opportunity in terms of product opening, we always welcome into that piece. But it has to be very well taken care of risk adjustment business basically, not like just for the sake of doing it. So we'll be cautious, but yes, we'll be eager for going up there.
Miten Lathia
analystSo sorry to reemphasize, but up to INR 30,000, it will still be a direct sourcing model. You don't see a need to change that.
Rupinder Singh
executiveThat will be our prime model. In case if you have to come with the new models, then definitely, we'll not be able to disturb the current one basically. We're not going to overload our current set of teams, who will be basically going -- shifting from a direct sourcing model to some new models because of the expertise which this team has developed to withstand basically.
Operator
operatorThe next question comes from the line of Sonal from Asian Market Securities.
Sonal Gandhi
analystCongrats on a good set of numbers. So I have 2 questions. One is on this fee and commission income. So if I look at it as a percentage of assets or on disbursements, this number has inched up quite significantly. Now just a few questions here. If you could just help us with the breakup, how much is the insurance income in this fee and commission income? And second is how many insurance companies have you tied up with? Do you also provide any insurance loan to the end customer? That is my first question. And second is with focus shifting to floating rate advances, how do you see yields moving from here?
Ashish Gupta
executiveYes, Sonal. So if you look at the breakup of the total other income or the fee and commission income, so about 50% of the income is coming by way of cross-sell. And while giving the insurance, we also fund the customer loan in case we want to do that. And remaining about 20% of the income come by way of foreclosure charges on the loan and remaining 20% comes on the loan servicing fees in the form of bounce charges, cash handling charges, et cetera. And remaining 10% of the income comes from the co-lending fees that we are doing. So on the co-lending loans, we get upfront fees share on the processing fees that we charge from the customer.
Sonal Gandhi
analystSure. And sir, just one more clarification here. So you said that 50% income is coming from cross-sell of insurance. So I mean, whatever loans we disbursed during 4Q. So if you could just indicate how many customers or borrowers have kind of opted for insurance and probably how many of them have we funded during the quarter?
Ashish Gupta
executiveSure. So we do primarily 2 types of insurance. One is property insurance, wherein we see a good penetration rate wherein more than 90% of the customer go for the insurance. And another is credit life insurance, wherein we see a penetration of upward of 80%, wherein customer go for the credit life insurance for about 5 to 7 year basis their behavioral expectation of the loan. And coming back to your old question, so we are working with about 4 insurance companies for the life and the property insurance.
Sonal Gandhi
analystGot it. And sir, on the floating rate advances, I understand you'll be able to maintain your 6% plus spreads, but how do you see the yields moving from here?
Ashish Gupta
executiveSo floating rate loan that we have said that is constituting about 45% of the portfolio. So on that portfolio, there is a structure that the loan is like semi-variable kind of structure wherein it is fixed for some initial 3 years period and then it is variable. So these loans are linked to our own PLR basis the cost of fund and the OpEx of the company. So as and when that will change in the future, probably we may pass on some benefit to the customer as well.
Sonal Gandhi
analystBut sir, the initiation of the contract, could you just help me with the difference between what will be charged during the fixed rate period and what will be charged during when it becomes floating rate or variable rate.
Ashish Gupta
executiveSo the rate is similar. It's not a teaser loan kind of product where the initial rate is slightly lower and the subsequent rate will be higher. It's a flat rate of product wherein customer rate remains fixed for initial 3 years. And this is the moment after 3 years, the customer rate might change in future.
Operator
operatorThe next question comes from the line of Jainis Chheda from Kemfin Family Office.
Jainis Chheda
analystCongrats on the good set of numbers. Sir, when you talk about this INR 30,000 crores AUM by March 30, what will be the ROA by then since on scale, do we expect a dip in the others?
Ashish Gupta
executiveYes. So our ROA is currently filling about 5.6% for the year, but our leverage is close to 2.9x. So as the leverage will increase from here, our ROA will moderate from there. So we expect that down the line, 2 years from here, we will be touching close to 4x kind of leverage. At that point of time, you will see some moderation in ROA close to 4.5% that you could expect.
Jainis Chheda
analystOkay. And I'm assuming this INR 30,000 crores will be -- will not require any additional equity raise?
Rupinder Singh
executiveIt would require eventually, I think, but I think it will take another 3 years to reach there. We're talking about INR 30,000 crores in 5 years of time.
Operator
operator[Operator Instructions] The next question comes from the line of Rohit, an Individual Investor.
Unknown Analyst
analystYes. Congratulations on a great set of numbers. I had just one question. What can be the trajectory of ROE going forward, sir, for the next 2 financial years, FY '26 and FY '27? That's my question.
Ashish Gupta
executiveSo as we have said that -- so in the previous question that currently, our ROE is at about 5.6%. This is the low leverage of the company. So ROE is a function of ROA and the leverage. So as we will progress, our leverage will be increasing, and ROA will be moderating. But as we have ended the Q4 with about 16% plus ROE, you can expect a similar trajectory or the upward trajectory in the coming quarters.
Operator
operator[Operator Instructions] The next question comes from the line of Renish Bhuva from ICICI Securities.
Renish Bhuva
executiveJust 2 questions from my side. So one on this LAP portfolio, right? So of course, you've been growing this portfolio at almost 30%, 35% plus over the last 2 to 3 years. And given this ordinance in TN and Karnataka, do you foresee any disturbance in collection in LAP portfolio at least as of now?
Ashish Gupta
executiveI think not exactly as of now, you [ talk ] me. We are just taking the swap of situation regularly on that side. So if you see current state of affair, we can't see instantly some kind of decrease on that side. So -- but yes, we are cautious about if anything happens, we'll be first to come back to you on this.
Renish Bhuva
executiveOkay. And sir, would you like to share the overlap of LAP portfolio with MFI customers?
Ashish Gupta
executiveI think it's around 3.5%, 4%, but this is a very old customers we are talking about. We did have a stress done basically a quarter back or so basically. And largely, when we see the delinquency ratio also, there's no very large quarter on that side. It's a range bound again.
Renish Bhuva
executiveOkay. So 3.5% to 4% of LAP book or total book?
Ashish Gupta
executiveIt is total book.
Renish Bhuva
executiveOkay. It is of total book. Okay. Got it. And sir, secondly, in this next phase of growth, wherein we are sort of planning to reach INR 30.000-odd crores by March 30. And when we look at the geographical concentration or presence, we are still 30% plus in Rajasthan. So going ahead, which are the key states which will sort of drive the growth for us? And where do you see the share of Rajasthan settling maybe over next 2 to 3 years?
Ashish Gupta
executiveI think with the progress of time, every state starts performing in that sense. And Rajasthan is still a flagship zone for us and delivering a wonderful numbers in that sense. Though they'll continue to maintain their momentum typically on the disbursement side, but that's definitely because of the impact of other states growing and they're settling down, there will be more growth coming from those states. I feel this will start settling down and another 4, 5 years, they will come less than 25%, if you talk about Rajasthan per se basically. If you ask the other states, which is coming around, I feel good scope in South, all 4 markets typically, right, as we see that. Consistency, you can see with -- both in Maharashtra and MP. And new things, green shoot you can come -- see coming from other states like UP or Haryana in some case basically that you can see around.
Renish Bhuva
executiveBut -- okay. So would you like to spell out any, let's say, 2, 3 markets, where we are focusing more incrementally?
Ashish Gupta
executiveI think we should not distress because of we are focusing in one market or the other. For us, all are being clear shot distinction. We chose the market, keeping in mind the objective of giving this affordable housing. Obviously, quarter-on-quarter we will be sharing the numbers. And because of that, when we focus it, if you see the India Shelter philosophy always is there, any branch which has to be opened, it should be very well controlled from the centralized team. So we have spread our distribution in such a way. And the system works in such a way that there's no should be a distinction between the 2 markets because of the reasons that we feel that this is a good market, or the people [ are not ] good or something like that. So we are quick around that piece, where the changes are -- need to be required to open the opportunities enough in the market, which are available there.
Renish Bhuva
executiveGot it. And just a last bookkeeping question. Sir, what is the disbursement yield and incremental cost of fund?
Ashish Gupta
executiveDisbursement yield are currently at about 15% and our incremental cost of fund for Q4 was about 8.6%. So that was having some element of NHB funding as well. But on a stable state, you can say that our incremental cost of fund is also at about 8.7%, excluding NHB, which is similar to our average cost of fund.
Renish Bhuva
executiveGot it. Got it. And maybe just the last question on the sourcing side. So sir, let's say, as on March, what percentage of disbursement is through branch sourcing and what percentage would be non-branch sourcing? When I say non-branch it's basically connected DSA, digital marketing, et cetera.
Rupinder Singh
executiveSo if you see entire things at some branch in terms of servicing the customer, the attraction of digital is going up basically since we keep working the venues. But ultimately, all these leads and customers has been passed on to branches basically. So branches are there to serve the customer. So digital space is picking up for us basically, where -- these are newer venues, which are coming around that side and still in the experimental phase. So we have not commented much on the numbers around that side. So there's definitely, the attraction also start building around that piece.
Renish Bhuva
executiveAnd DSA collection is practically 0 for us as of now, right?
Rupinder Singh
executiveSo from branch side, it is not. But yes, through digital, we have a certain aggregator, who are providing the lead that helps us [indiscernible] basically.
Operator
operatorThe next question comes from the line of Mona Khetan from Dolat Capital.
Mona Khetan
analystCongratulations on a strong set of numbers. I have 2, 3 clarifications. So firstly, what is the share of cash salary if at all we have any exposure there?
Ashish Gupta
executiveI think the recent disbursement of cash salary is quite minimal. But overall, if you see among the salary profile, what we have today, we have around 20% of salary profile, around 8%, 9% constitute cash get out of it basically. But as of now, we are majorly focused on formal salary wherever we are doing in the smaller markets also.
Mona Khetan
analystOkay. So 8%, 9% of the AUM.
Ashish Gupta
executiveOf the salary piece.
Mona Khetan
analystOkay. Of the 25% of salaried?
Ashish Gupta
executiveYes, yes.
Mona Khetan
analystOkay. Okay. Got it. And secondly, just on the co-lending, so just wanted to understand this piece a little more. So the 20% of the book that comes at your end, is it yield dilutive? Or is it at the same yield? And also, on the OpEx, does the entire OpEx for the 100% of the loan come at the NBFC's end? Or how is it sort of distributed?
Ashish Gupta
executiveSo in case of co-lending, we are doing like CLM too, wherein the customer is getting the same yield as we are doing it on our on book loans. But having said this, we are booking only 20% of the loan portion, wherein we are getting slightly higher interest income. So -- but one side, there is a higher interest income. But correspondingly, on the expenses side, we are also getting the expenses to the extent of 100% of the share. So that is matching at the PAT level. So the PAT is similar, whether we do the co-lending or whether we do -- whether we -- not do the co-lending. It's one of the avenue of funding that we do. So at this point of time, co-lending is at about 4% of our total AUM. So that's how the position is.
Mona Khetan
analystSure. And so, the effective yield, I understand it's higher than the overall, but the effective yield, is it higher than your 14% or so of yield on the book? Or is it lower?
Ashish Gupta
executiveSo ultimately -- so like we do only the LAP loan, so this particular co-lending product. So our average LAP yield is at about say like 15.5%. And the LAP yield to the co-lending loan also will be in the similar range of 15% to 15.5%.
Mona Khetan
analystGot it. And just finally, in your loan mix, what percentage of loans will have above 80% kind of LTV?
Ashish Gupta
executiveWe don't do 80% like above LTV. So there will not be any loan wherein the sanctioned LTV is above 80%.
Mona Khetan
analystOkay. So it's almost nil or so at your end.
Operator
operatorThe next question comes from the line of Chinmay Nema from Prescient Capital.
Chinmay Nema
analystI just wanted to follow up on the previous question related to leverage. You guided that leverage could go up to 4x in 2 years' time. I just wanted to understand if there can be any regulatory challenges in increasing the leverage. And also from a long-term perspective, how do you see leverage increasing? Or where do you see it peaking out, as the AUM grows?
Ashish Gupta
executiveSo there is no regulatory challenge on the leverage side. Regulation allows you to maintain 15% CRAR. That effectively means leverage upward of 9x as such. So -- but when we speak to the credit rating agencies, the bankers and all that, they are comfortable with the leverage up to 5x kind of number. So our brief thought process is that once we start touching 4x kind of leverage, then we start working on like equity raise and probably try to close the equity before touching the 5x kind of leverage.
Operator
operatorThe next question comes from the line of Raghav Garg from Ambit Capital.
Raghav Garg
analystJust 2 more questions. One is on attrition. How was it for you in FY '25? Has it come down compared to last few years? Or is it still a problem? And what are you doing to control it?
Rupinder Singh
executiveSo compared to last year, there is an improvement in attrition, but not to the -- our level of satisfaction. That is one thing. Attrition is still a challenge on that side. Particularly for controlling this attrition, I think Board has been kind enough. They have just approved the next tranche of stock options, which is going to cover the large set of people. And I think to the extent, which is earlier we were having around 25% of the employees above frontliners, who are covered into that side. This will take to the next level basically. So this is something Board has come up, and we'll bring this as a traction for the people to run long with us basically. So we are just going to formalize it. And once it is done, we'll also convey you around that side.
Raghav Garg
analystUnderstood. And I'm also trying to understand your branch expansion and hiring strategy. So when I look at FY '24, right, these activities appear to have been spread out through the year. In FY '25, you seem to have upfronted branch openings and hiring during the year in the first half. Can you share some thoughts on how you'll execute in FY '26 and why you believe it's a better strategy?
Rupinder Singh
executiveI think since we doesn't want to execute, I won't say better strategy or not. I simply said that there will be new experimentation that we'll be able to come back to you basically. So we are just in the process. As it completes, we'll definitely showcase ourselves how it works, like as what we did in the past also. But yes, that's what I can assure is we'll be again opening around 40, 45 branches this year again basically.
Raghav Garg
analystJust one more follow-up to the previous question on attrition. So you said you plan to give ESOPs at the branch level. Is it an effective retention tool you think? Because I would assume generally salaries and something which is more tangible appeals more to the staff at the ground level ESOPs -- but happy to share your thoughts on this.
Rupinder Singh
executiveSo best practices in the industry with the stalwarts of the industry leaders we talked about in the history. I think this has been a good tool for retention typically for the quality resources in the system. I think that worked well in the past. That has a history towards that side basically. So yes, retention is something, which you can't ignore it, and you can't say simply that it can be [ whizzed ] at one point of time. But these are the objectives -- these are the tools, which actually definitely pull the right set of people, the quality people, who look for a long term and can align with the vision of company. So this is an important piece. But this is one of the important tool, what we feel confident about that should help us some way. But one side, the Board is also kind enough and other side, this is look as we do the -- what you said, feedback from the employees on the line, and we align -- try to align together. I think let's see how it turns on that piece. But we look optimistic as of now on that side.
Operator
operatorLadies and gentlemen, that was the last question for today. I would now like to hand the conference over to Mr. Rupinder Singh for the closing remarks.
Rupinder Singh
executiveThank you, everyone, for taking your valuable time for attending our earnings call. An audio recording and the transcript of this call will be uploaded on our website in due course. Looking forward to hosting you all in the next quarter. If you have any further questions or require additional information, please feel free to reach out to us. Thank you so much, and have a nice day.
Operator
operatorThank you, sir. Ladies and gentlemen, on behalf of ICICI Securities Limited, that concludes this conference. You may now disconnect your lines.
For developers and AI pipelines
Programmatic access to India Shelter Finance Corporation Limited earnings transcripts and 32,000+ others is available through the
EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments,
full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.