Indigrid Infrastructure Trust (540565) Earnings Call Transcript & Summary
January 30, 2023
Earnings Call Speaker Segments
Operator
operatorLadies and gentlemen, good day, and welcome to the India Grid Trust Q3 FY '23 Earnings Call hosted by Axis Capital Limited. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Mr. Jiten Rushi from Axis Capital. Thank you, and over to you, sir.
Jiten Rushi
analystYes. Thank you, Inba. Good evening, ladies and gentlemen. On behalf of Axis Capital, I'm pleased to welcome you all for the India Grid Trust Q3 FY '23 Earnings Conference Call. We have with us the management team of India Grid Trust, which has been represented by Mr. Harsh Shah, CEO and Whole-Time Director; Ms. Divya Bedi Verma, CFO; Ms. Meghana Pandit, CIO; and Mr. Satish Talmale, COO. We thank the management for giving us this opportunity. We shall begin with the opening remarks from the management followed by Q&A session. I would like to now hand over the call to the management for opening remarks. Thank you, and over to you, sir. Yes, sir, Harsh, yes.
Operator
operatorYes. It looks like sir's line has just dropped. Ladies and gentlemen, we request you to please remain connected. We'll get Mr. Shah back on the call as soon as connected. Over to you, sir.
Harsh Shah
executiveYes. Hi. Good evening, everyone, and thank you for joining the call today. Thank you, Axis team to host us and to start with as we have done, we would have to like to reiterate our vision on Slide #3. But we have -- we had set out to become the most admired deal vehicle in Asia. And I think all the actions, decisions that we have taken is to keeping in mind to achieve this vision. And we believe our strategy of focused business model, value accretive growth, predictable distribution and optimal cap structure has contributed significantly on this vision over the last 5 years. We continue to strive to live up to that. Now coming to the quarter on Slide 5, where I'll have a quarterly update regarding the highlights of the quarter. In this quarter, particularly, it was an action maybe quarter with 2, 3 acquisitions or different types getting signed. At one point, we have signed around INR 1,500 crores of acquisition of KTL from Sterlite Power, which is part of Framework asset. On the other side, we have signed a framework agreement with GR Infra Limited for around INR 5,000 crores of assets where we look to bid and eventually monetize the assets of IndiGrid.
Operator
operatorSorry to interrupt, Mr. Shah. We're unable to hear you very clearly, if we can just switch to handset mode and speak probably we'll be able to hear.
Harsh Shah
executiveSure. Okay, okay? Sorry, is that better?
Operator
operatorYes, sir.
Harsh Shah
executiveSo the GR Infra one where I was talking about, we did a INR 5,000 crores in teamwork where we'll bid for certain assets together, and then we also signed [indiscernible] -- I would say, term sheet and framework agreement for specific asset, Rajgarh Transmission with GR Infra. And in the same quarter, we concluded the acquisition of Raichur Sholapur Transmission Company Limited from 3 developers. So, we see this quarter as a very successful quarter with respect to the business acquisition. On the other side -- on the financial performance we have continued our robust performance, where our EBITDA and revenue both grew by 4% year-on-year. Collections have remained at 100% this quarter. And DPU increased versus last year versus this year, we are at a 3.5% growth, which we are confident to deliver this year, and we'll pay the INR 3.3 DPU this quarter. Our net debt to AUM remains at 58%. This is pre-acquisition of KTL, but significantly below the 70% leverage cap as per SEBI regulations, which provides us ability to grow [indiscernible] In the operating performance side, our average availability remains at 99.76%, which is what provides us maximum incentives, out to achieve 2 million safe man hours achieved in and is still going on. On the BI platform, which we have developed, which is utilizing the earlier digital investment that is yielding a lot of results in terms of ability to optimize the cost and I would say this, a huge event room technology to ensure that a long-term orient cost remains lower. So that's the three highlights of the performance. On the next slide, Slide #6 is about the industry update. And in general the power sector remained strong and it is one of the good high-frequency indicator of economic activity. And in general, the demand growth has increased and has continued to increase. And to be honest, demand growth has surpassed the economy and what historically, people gets addicted. So we do feel confident that the demand growth in India on electricity side will continue to grow on account of a variety of short-term and long-term measures. And short term, may be linked to the economic activity, but the longer run, like [indiscernible] of transport, might add a substantially big boost in years to come. On the transmission side, again, CEA recently released a report, which showcases about INR 250,000 crores of CapEx required to modernize and set up the country for 500 gigawatt of RE capacity and achieving energy transition. So all-in-all, I would say that in general the transmission network in India, we believe that it's going to expand substantially on account of the general load growth, second India's efforts toward energy transition. So we believe with that there is going to be a substantial amount of CapEx, and we will have a reasonable amount of business out of that. With that outlook on quarter and the year, I would hand over the, I would say, mic to the colleague, Satish Talmale, who is Chief Operating Officer, to take you through the operating performance for the quarter 3, FY '23.
Satish Talmale
executiveThank you, Harsh. Happy to share quarter 3 operational performance for IndiGrid portfolio of the assets. So again, we focused our objective on zero harm on HSE perspective. For the quarter we had no major incident, no fatalities; 0 LTI; 0 MTC, Medical Treatment Cases; and 0 First Aid Cases. As Harsh mentioned, we are really prouder to achieve 2 million safe manhours milestone and we will strive to continue that performance every quarter. On transmission availability performance, we have achieved portfolio-wide 99.76% availability. Typically, quarter 3 and quarter 4 are the quarters for performing all the annual shutdown activities. As you can see on the right-hand side, there are a few assets where it is slightly below 99.75%, that is attributable to the plant shutdown outages, which we have undertaken to improve the reliability of the asset. And majority of the assets are on the track to achieve 99.75% target availability. On reliability, this quarter was one of the record quarter for us in integrate DigiGrid. We achieved 0.08 trips per line, which is, I think, best in industry at the fuel comparison level. And this is all due to all the hard work which is how things are putting to make sure the assets are reliable and there are no defects in the system. Digital Asset Management, as we updated previous quarter, all the assets on the portfolio are operating via DigiGrid platform. And now we are working on advanced analytics, which will help us to make better fact-based decisions to improve the performance on reliability, safety as well as on the cost optimization. I'm happy to share that we completed our 2 solarization project at Bhopal and Dhule substations. Idea was to achieve net-zero auxilliary power consumption via renewable energy sources so that we achieve our net zero objectives, which is part of our ESG framework. Again, as far as ESG framework is concerned, biodiversity is the major initiative, which we have undertaken and already action planning study has been initiated for all the critical portfolio assets. On the left-hand side chart, again, the focus on training continue in the quarter. As I said, there were no lost time incidents in the quarter. Unsafe conditions reporting, there is a focus so that there is a culture to report all the unsafe conditions at sites. Near miss is something which helps us to prevent any future accident. So that is also being continuously reported. Our solar utility in megawatt power plant has generated 46.32 million units for the quarter with a performance of 20.97% CUF with availability of 99.41%. And it is one of the best performing plant in the entire solar plant. So we are trying to achieve our consistent to our track record of maintaining superior availability. With that, I will hand over to Divya.
Divya Verma
executiveThank you, Satish. Good evening and thank you to everyone. We are on Slide #8. It's good quarter with a stable performance as compared to the previous quarter, previous year, we have jumped in the revenue of INR 590 crores with a 4% growth. EBITDA at INR 536 crores. NDCF generated for the quarter is INR 294 crores. And we are at around guidance committed and the board have approved the distribution of INR 3.30 per unit. Collections for the quarter were good at 100%. We collected 100% of the revenue. And although for the previous year, similar quarter the collection percentage was at 103%. But collections have improved over previous quarter. In quarter 2, we were at 96% of the collection. DSO days stands at 63 days as of December '22. And that's a month-on-month collection efficiency for October, November, December. We have seen a good progress that was 100% -- 200% collection for the quarter. Coming on the next slide, #9. DPU is INR 3.30. It will be distributed in the form of interest and capital repayment. Interest is INR 2.80, and capital repayment is approximately INR 0.50. The outstanding units at end of the quarter is around INR 70 crores. And the gross distribution through all the unitholders come to active [indiscernible] is coming from INR 231 crores. Record date for the distribution is 31st January and tentative date by which the unitholder will receive the distribution is 9th of February. NAV as on December stood at INR 133. Post this quarter, distribution IndiGrid has distributed -- would have distributed INR 68.41 per unit with a total distribution of around INR 3,646 crores distribution. On the right-hand side we showcased the trend of distribution year-on-year basis, which is stable and a scalable growth of 3% to 4% year-on-year basis. We are on track to meet this year-on-year guidance of INR 13.20 per unit. Coming on the next slide, we showcased a waterfall from our EBITDA to the NDCF generation. At an SPV level, we have a consolidated EBITDA of INR 530 crores, net of the finance cost, working capital movement, CapEx, tax at SPV, NDCF related at SPV comes to around INR 543 crores, the net of the trust level expenses, interest costs and tax. We have generated NDCF of INR 294 crores, which is well above our guidance requirement, which will be distributed INR 231 crores. And this quarter, again we are replenishing reserves. So we -- this gives us an upside of INR 63 of reserves. With this the total reserves end of the quarter 3 at a consol trust level is around INR 217 crores. So that's all. I hand over to Meghana to take the subsequent slides.
Meghana Pandit
executiveThank you, Divya. Good evening, everyone. I'm on Slide #11, given the snapshot of the balance sheet as on 31st of December. We remain strictly rated by the 3 rating agencies and our average cost of debt hopefully continues to be at around 7.5%. We ended -- this is the quarter with a cash balance of about INR 1,039 crores, which includes the distribution for this quarter and [indiscernible] and balance cash. The mix between the fixed rate borrowings and rate borrowing approx the total gross borrowing of INR 1,300 crores continues to be tilted towards fixed rate of more than 3/4 of the book. Net debt to AUM as of 31st December continues to be at 58%, it will be a significant headroom for acquisition. Interest coverage ratio remains at a healthy margin over 2.2x. The incremental cost of debt in line with the interesting cycle in the market has -- for this quarter was slightly higher at around 7.8% for the third quarter. The pie chart on the right-hand side, provide the mix of the sources of the borrowings. So, which today stands on the bank loans side about 60-odd percent, NCDs about 40%. NCDs being subscribed by various investors of mutual funds, corporates, retails, HNI, insurance companies, and the banks are also between [indiscernible] The bottom chart provides the repayment/refinancing schedule of the loan book over the next 10-15 years. And as you can see that broadly not more than 10% to 12% of the overall loan book comes up for repayment/refinancing in a particular year ensuring that we have not -- we are not going like a bunched up about any debt maturity coming up in a single year. Moving on to Slide #12 on the total returns chart. As on 31st of December, we continue to provide the superior-risk adjusted returns. Annualized return being about 14% and total returns of 105%. Breakup of the total returns between IndiGrid and price change of 65% and 40%. This doesn't include the third quarter distribution. On the risk basis, again, beta continue to remain very close to 0 and both on the debt side as well as on the equity side, we have continued to outperform previous and [indiscernible] Infra stocks. Just to spend a couple of minutes on the next slide, Slide #13 on the framework agreement signed with GR Infra. This is an agreement to acquire Rajgarh Transmission Limited with GR Infra one. This is a lnter-State Transmission and Tariff Based Competitive Bidding transmission project. This is due [indiscernible] for the establishment of Pachora SEZ and acquisition of 400 kV Bhopal transmission line as well. The scheduled COD for this project is expected to be by December 2023. It's again is on a BOOM basis, awarded on the BOOM based payment, it will be under the lnter-State Transmission PoC mechanism by the CTU. The levelized tariff for this project is about INR 41 crores. So with the TSA tenure of 35 years. IndiGrid we will be acquiring this project up on its COD in the third quarter of next year. In addition to this, we've also signed an MoU with GR Infra to jointly bid up to INR 5,000 crores of transmission projects which are coming up. This is a jointly bid for identified transmission projects, alias is both GR as well as the IndiGrid will be working jointly on this bid and IGT will acquire TBCB projects from GR Infra. Going to Slide #13. This is we signed a binding share purchase agreement with Sterlite Power or acquisition of Khargone Transmission Limited project. This is one of the framework assets that we are acquiring. And this constitutes for revenue generating elements, again an industry transmission project, part of the PoC mechanism by the CTU. And is a project with 35 years, the balance life remaining for this project is about 32 years. This has become operational and revenue generating since December 2021. The levelized tariff is about INR 159.1 crores. Price of the project from an acquisition perspective includes about INR 1,500 crores and likely to expect -- likely to add about INR 85-odd crores in the net distributable cash flow for IndiGrid on yearly basis. This acquisition of this project, the AUM for IndiGrid will increase to about INR 22,700-odd crores. And completely fits into this IndiGrid's strategy of acquiring value accretive assets. The main feature about this asset, again is, there is an existing synergies with one of our existing 765 kV network in Bhopal Dhule Transmission Project. So one transmission in this terminates in the Dhule substation, by which we are able to optimize on the operations and maintenance for Khargone Transmission post this acquisition. I will just request Harsh to take the next couple of slides on the business outlook over the next few quarters, please.
Harsh Shah
executiveThanks, Meghana. So on Slide #15, we have tried to capture a historical track record and what might happen in the future. And I think some of you might have been investors since IPA or even have been present around that. So we have showed this chart at that time, 5 years ago, to showcase how the DPU chart would look like if there were only IPA assets, which is -- IPA assets I've mentioned above. Then there was a set of assets which we targeted to acquire, which is in the dark blue acquisitions #1. We acquired other two big asset acquisitions in 2019, which was ENICL, OGPTL, NRSS, that are in the green. And subsequently, we have been continuously doing that. Now what this chart showcase is that the way in which and the yield can actually deliver predictability and it to be growth is by acquiring assets consistently at the right size and right growth, which would enable us to not only streamline our DPU predictability, but also increase it over a period of time. And that's why this chart is showcased. Because this is showcased, if you look at from FY '28 behind, it is the value accretive growth that has panned out and year-on-year we've increased by 3% to 4%. And as we stand today in FY '23, we not only have headroom to maintain what we are distributing for a long time, but also ability to grow by given acquisitions as well as the acquisitions that we have done through now. Going on Page 16, is the business outlook for us for the rest of the year in a few months. So on the portfolio strategy, I think we will remain to continue to maintain our assets well and ensure that you know what we have committed and promised, it's delivered as a sustainable distribution to our investors. This year, we will look to deliver the DPU guidance of INR 13.2, 9 months of which we already done. We'll continue to acquire assets. We have acquired about -- or signed to acquire about INR 2,000 crores over the last, last quarters. And the future outlay that we see in the transmission sector, about INR 250,000 crores is a sizable opportunity. In addition, as and when the state assets become monetizable, we believe that's going to be a large-scale expansion as well. We are also proactively looking for other power transmission bids as well as adjacent spaces like utility-scale battery storage, which do provide sustainable cash flows. The balance sheet side, I think, as we mentioned before, we like to remain in the means and when interest rates were falling too fast, we didn't fall too fast in the interest rates, it's rising too much. Our cost of debt at a portfolio average level, it is going to pretty much remain lesser than the growth that has taken place in the interest rate. So we try to remain in the means to ensure that there is less variability in terms of our interest rate and cost and we can provide predictable distribution. On the asset management side, we continue to maintain maximum availability and incentives. In one of our portfolios we have done self-reliant O&M practices, which pretty much means that there is no contractor, no [indiscernible] our own team members at IndiGrid are maintaining those assets. In addition to, we are looking at more business acquisition platform, which will further allow us to optimize the cost and increase reliability. We commit to and try to maintain the world-class EHS and ESG practices across our portfolio. On the next point, while many of them are linked, especially the first 2 is with respect to certain amendments and the tax anomalies that we are seeing between new taxation and others, I think it's -- let's hope what the budget shows, but this is something which we do believe that will result into more liquidity and better liquidity for investors and InvITs/REITs and therefore, attract more capital. I think that's where we kind of end the short presentation for the quarter. We can please open for question-and-answer.
Operator
operator[Operator Instructions] Our first question is from the line of Mohit Kumar from DAM Capital.
Mohit Kumar
analystSir, first question is on the framework agreement. So have you identified the projects? And are these projects going to bid out the next 3 months? Or is it a slightly longer term in nature?
Harsh Shah
executiveYes, we have identified the projects. They are specific projects that we are working on. I think the bid pipelines are specific. But they are the ones which are already announced by [indiscernible]. So it will be one of those projects.
Mohit Kumar
analystI think, what will be the leverage post all the transactions, all the acquisitions, especially once you finish the KTL? And how much is the limit you have to borrow and acquire the assets? Have you increased the capital FY '24?
Harsh Shah
executiveYes, yes. So Mohit, I think that's a math I can run, has not a guess, but I think if you add in our AUM and debt INR 1,700 crores will be adding between -- actually this will give that number. But Meghana, do you have the specific number handy which you can share?
Meghana Pandit
executiveYes. So Mohit, today, we are at [ 58% ], which is already submitted after Raichur. After acquiring Khargone Transmission, it will go to somewhere between -- close to 61-odd percent. And that's the identified assets. After that, post acquisition, of course, even added both depending on the size of the acquisition, it will get added to the debt as well as to bottom line. But even after acquiring Khargone, you can see there is still a significant headwind that is available to us.
Mohit Kumar
analystLast question, sir, what is holding up the monetization of that power grid asset? And is there anything thinking to bid the asset out. Is that something you heard of?
Harsh Shah
executiveSo I don't know about the [ Jersey ] part, but I think, see whether power will monetize or not those assets, which are with power grid is [indiscernible] Assistant Manager of financial [indiscernible] any public asset monetization. Sale of asset of concession should go through a competitive bidding process. And that would be the right thing to do because at the end of the day, the assets are built with taxpayers' money. And it's important that right transparent bid process takes place for any monetization, be it power grid or others. So I think that's our view is, whether power grid decides to monetize or not, obviously, it's a listed company with a separate board. It's their choice and decision. But I would rather say even state monetization. If you look at the OMT guidelines, they are very, very clearly identifying that it should be in auction. And I hope that states come up with that process very soon because that's where most amount of capital is also needed.
Operator
operatorOur next question is from the line of Rahul Marathe from ICICI Prudential Pension Funds.
Rahul Marathe
analystSo if you would like to take me through this MoU that you have signed with GR Infra. So just wanted to get some clarity like are there any kind of greenfield risk that we would be exposing ourselves to industry-wide bidding?
Harsh Shah
executiveYes. So I think, I would say that to MoU is a more like an alignment, right? There are different projects under that. And I would say that in the framework that we have signed for Rajgarh Transmission, we are not taking -- we are not taking any greenfield risk. But projects where we may have synergies with like, let's say, an expansion or connecting that with our own substation or a small lines, we don't mind taking that risk. We've already taken it in Kalam and that's going well. So -- but it is -- both parties will need to agree to a particular project and what is -- at the end of the day, what is the maximum value that both parties bring to table. That's what one evaluates to win in a competitive process. So such MoU allows us to talk freely and develop -- explore different options. And one of the options can be that in a project where IndiGrid feels, there is more similarity and more value for IndiGrid, you might pick under construction risk as well.
Rahul Marathe
analystSir, what would be the total exposure of such kind of risk in our total AUM? Like you would have some risk management on that framework.
Harsh Shah
executiveSo I would say, we might have management risk management framework, but that's not public and we can't make it. But there is a clear guideline of SEBI that we will never be more than 10%. So that is like a law for us, right? We cannot meet, and we would not like to be even closer to that number. But what exactly we do within which percentage is more a risk management framework at a management level.
Operator
operatorOur next question is from the line of Pratik Kothari from Unique Portfolio Manager.
Pratik Kothari
analystAnd congratulations for a particular potential activity in such a long time. Some highly appreciative are in the indicative DPU chart. As for my first question regarding the MoU again, is it seems to be a very interesting opportunity for us as in terms of record to going forward. If you can just highlight any risks that we need to be aware of why did you get into such agreement? Or what are you cognizant of?
Harsh Shah
executiveSo the MoU itself doesn't pose any risk, right? As I said, MoU is a Memorandum of Understanding. So we are working with a common understanding for a certain set of projects that itself will never pose a risk. But as I said, we will look to do different type of arrangements for bids, which are more strategic or polluted to IndiGrid. So there may be an under construction project, which we undertake. But then it only decided by many other parameters. So that risk on today is not there. We may take it, but that will be considering if we are getting substantial synergies over there.
Pratik Kothari
analystBut in such MoUs is it that which in this case GR Infra would be the developer it and once that is done [indiscernible] takes on. So where does this underconstruction risk coming?
Harsh Shah
executiveOkay. So one is what you described as a framework type of assets which we have done before and that's what we have done for Rajgarh. And when we say under construction risk, for example, right now, we have taken Kalam Transmission as a 100% under construction at IndiGrid, right? Well, it's going well. But there are projects in which we might have synergies and the risks, which are not suitable for IndiGrid, we might partner with somebody. And that could be with GR Power, one of the projects, right? So it depends on where IndiGrid can add value, in those projects, you might take underconstruction risks. So to have to say that we might bid for it.
Pratik Kothari
analystAnd just one small clarification. You mentioned this from levelized tariffs are particular -- can you please explain what does that mean?
Harsh Shah
executiveSo any bid document have a number which get compared that whomever is the lowest number will be declared a winner. And that number becomes public. So the levelized tariff is that number. We quote for 35 numbers in the model and the bid. So to compare with one number, the bid process coordinator may use a discount rate. It can be 10%, 12%, different, depending on what they have explicitly stated in the bills. So -- and that gets discounted and called the levelized tariff. When they announced that this bidder has won this project at this level as that. And there's a public announcement. So that is the number that bid levelized tariff is referring to.
Pratik Kothari
analystAnd is it fair on our part to compare what you're seeing for the CapEx versus levelized tariff for that underlying assets?
Harsh Shah
executiveNot for CapEx, yes. One, there are 2 anomalies in that, because levelized tariff will change depending on what big processor coordinator took the discount rate, right? It can be substantially different than the other. So the mathematics did not play out very well. And second is that we don't pay for CapEx, where we pay for acquisition value. So if -- and again, most of our assets have a tariff publicly available. So you can use a particular discount rate and then compare that to the cost of acquisition that we have paid, not CapEx, cost of acquisition.
Operator
operatorOur next question is from the line of Chandramouli M, an individual investor.
Unknown Attendee
attendeeSir, INR 0.50 per unit, which you are distributing as a capital repayment, is it a tax free credit holder?
Harsh Shah
executiveSorry, I could not hear you. Your line was not clear.
Operator
operatorMr. Chandramouli, if you're not on speakerphone, can you switch to a handset and talk please?
Unknown Attendee
attendeeHello, can you hear me?
Operator
operatorYou can ask your question. You'll have to repeat your question.
Unknown Attendee
attendeeINR 0.50 per unit, which you are distributing this quarter as a capital repayment, is it tax free credit holder?
Harsh Shah
executiveOkay. So there is a disclosure on one of our old website and exchanges. For any tax treatment, I think it is best to refer to that. Because taxes -- and we do not have area of expertise at how individuals will get taxed. But we have taken a lot of advice and then a tax statement -- potential tax statements. I think best is to refer to that to check the tax statement of that. We can tell you we are not [indiscernible] on that, because we are not required to. That's the view from the [indiscernible].
Unknown Attendee
attendeeOkay, okay, okay. So the next one is, you had mentioned that the new acquisition will add about INR 85 crores of NDCF from the coming years. At least if my understanding is correct, the NDCF will go up by another 8% to 9% from the current level. So is it fair to assume that the distribution from the unit will also increase in that rate next year?
Operator
operatorLadies and gentlemen, it looks like Mr. Harsh Shah's line is disconnected. We request you to please remain connected while we join him back. [Technical Difficulty] Ladies and gentlemen, we have the line for Mr. Shah connected. And I'm going to unmute the line for Mr. Chandramouli.
Unknown Attendee
attendeeYes. So you have mentioned that the new acquisition will add about INR 85 crores of NDCF, which means the NDCF will go up by another 8% to 9% from the current year. So can we expect the same kind of increment -- I mean, distribution in the coming years?
Harsh Shah
executiveSo I think the reason why we showcased that chart before was exactly that what can be done. However, whether the distribution is increased or not, we have historically taken a decision in the quarter 4 Board meeting for the assets annual year. So we'll be able to guide on that only in the next quarter. However, if you look at last 5 years track record, we have consistently done it. We applied two parameters. One parameter is that when we increase distribution, we want to increase it in a way that at least for next 5 years, 6 years, even if we don't acquire anything, our distribution still remains at that level, right? And that is very important for our business model, because we may not acquire assets in some years. We did not acquire assets every quarter. And our business should still provide enough headway to provide distribution visibility to investors and as timing that when the market is right for acquisition, we acquire at the right time. So we keep that flexibility there, but we compare. And whenever there is an ability to increase distribution consistently, and it will remain stable for next 5 to 6 years, we look forward to increase that. That has been our strategy in that. Historically, we have done it, whether it gets done this quarter or not, it's the Board's decision, and we'll take it up in the next quarter.
Operator
operator[Operator Instructions] Our next question is from the line of [ Prakshal Doshi ], an individual investor.
Unknown Attendee
attendeeI have a simple question [indiscernible] mentions the distribution per unit [indiscernible] year-on-year from [indiscernible] INR 3.19 in quarter 3 FY '22 to INR 3.30 in quarter 3 FY '23. So if you see the breakup on the Slide #9 of the presentation, it shows the distribution per unit INR 3.19 with a breakup of interest at INR 3.1137, dividend nil, and capital repayment at 0.18. But if you total to this INR 3.11 and INR 0.18, it comes to a total of INR 3.29 vis-à-vis INR 3.19. And if you are comparing with the payment of quarter 3, which is INR 3.30, I think there is barely any year-on-year increase in the distribution per unit. So we require some clarification on the same.
Harsh Shah
executiveSorry, if I get your questions right, what you are saying is that because there is capital repayment, there is not enough increase. Is that what you're saying?
Unknown Attendee
attendeeYes. That was my second question. But my first question is that, is there any error in the reporting numbers? Like if you see the disruption per unit is INR 3.19. Am I right? However, if you see the Slide #9, which shows that the interest has INR 3.11 and capital repayment at INR 0.18. If you total these 2 items, it becomes INR 3.29 rather than INR 3.19.
Harsh Shah
executiveNo. So I think first is that you are looking at quarter 3 FY '22, we should have been looking at quarter 3 FY '23.
Unknown Attendee
attendeeSo I'm comparing the quarter 3 FY '22 versus quarter 3 FY '23. So suppose if my quarter 3 FY '22 is not INR 3.19, if it is INR 3.29, if I compare it with INR 3.30, there is no 3.5% year-on-year increase in the DPU, distribution per unit.
Harsh Shah
executiveBut quarter 3, you are saying quarter 3 FY '22 INR 3.19, you're comparing with what number sorry, I'm ...
Unknown Attendee
attendeeINR 3.3, quarter 3 FY '23.
Harsh Shah
executiveCorrect. So INR 3.2 versus INR 3.3 is about 3.5% increase. Is that right?
Unknown Attendee
attendeeYes. But that INR 3.2 is exactly INR 3.29. So is it possible for someone in the office to maybe open up the presentation and then...
Harsh Shah
executiveCertainly, I can look at. Because you're saying that INR 3.11 plus INR 0.1863.
Unknown Attendee
attendeeIt adds up to INR 3.29.
Harsh Shah
executiveUnderstood. Understood. So I can tell you that there seems to be an error here. INR 3.19 is [indiscernible] because that's what the distributor has totaled.
Unknown Attendee
attendeeBut if you total these two items, then it is INR 3.29.
Harsh Shah
executiveI understand. I understand. And that's why I think there seems to be an area in FY '22 disclosure of INR 3.11 and INR 0.1863 Give us a minute we have Divya Verma. She will just check in a second.
Unknown Attendee
attendeeSo obviously, you have correctly inferred my second question. There is a rise in the capital repayment. So I just wanted to understand, although we understand that there is some sort of an EMIs value that where the loan gets repaid, your interest component tax decreases. Although you are still maintaining the -- maybe same level of the distribution per unit. But in terms of the interest, I just wanted to pick up your thoughts, is there a possibility to have a higher interest income and maybe in a similar function, if you -- at the same time, you want to have the objective of maintaining the constant distribution per unit for the next maybe 3, 4, 5, 6 years that was mentioned in the previous query?
Harsh Shah
executiveSo I just described that in this, there are two conceptual inaccuracy. Point one, comparing the interest and principal versus an EMI is conceptually not -- I would say incorrect assumption over here. Because 99% of our assets are permanent taxes, right? And the reason why the -- second is, it is second normally this is not in our choice to decide what interest and principal. The income from InvIT, rather let's say, income in the hands of InvIT are kept as a pass-through. And with that, a CBDT has required us to act the trust itself as a pass-through vehicle. And therefore, whatever form and manner, the SPV can give up the cash to the InvIT, right? It's the same manner in which IndiGrid needs to give it back to investors. Right? So now what happens? In some of the SPVs, there is, let's say, there is more EBITDA than the interest that you can charge, right? So by the next year EBITDA comes from SPV to InvIT in form of principal repayment. And therefore, the InvIT bids to also provide that as principal repayment to investors. Now this is not a repayment of your capital. There's no fast value over here. This is just the manner in which the money is being transferred to SPV to InvIT and InvIT to the investors. The whole reason to choose the trust as a vehicle was to provide this ability, because in companies, you cannot do this to give it to investors, right? You cannot take out the capital repayment of the 2 owners of the business. And that is the conceptual change. That's why we have chosen trust. So one clarity that it is not in our hands. It depends on we have 14, 15 SPVs [Foreign Language] capital structure is different. Depending on that, they will give up some interest, some dividend from principals, we just added up at InvIT, make adjustments and distribute. It's not in our ability to change that, right? So that's one. Second is, conceptually, this is not really capital, given asset value, a day before the principal repayment was also the same. Today is also the same. It is just a mode in which the money is passed to the investor, because we have chosen trust as a platform, which has government has chosen trust as a legal entity. And I think there is a -- this is -- firstly, we need to check the INR 3.192 of that. Certainly, we will take a view. I think, you're right on that. We will just double check and get back on that. But the second conceptually is that principal repayment is just the mode in which the money is passed on to unitholders, not a conceptual repayment of capital.
Unknown Attendee
attendeeGot it. Fair point. If I may allow maybe second question, are relating to the same thing. Should I go ahead with the second question. Can I go with the second question, please?
Harsh Shah
executiveYes. Okay.
Unknown Attendee
attendeeYes. So I also see that you have actually part from INR 63 crore has not been a distribution and parking at a lever, the reserve balance has increased to INR 217 crores. That's cumulative. So I do understand that it will be for some future acquisitions or for some future planning or maybe payout of stability point of view. When I see the Slide #15, with respect to the same, and I see the chart, maybe you can just help us in understanding the same. FY '24 and '25 onwards, the DPU line is again say INR 13.20. So if you can maybe throw some light because you have the results of INR 217 crores plus -- and as I said in the previous question that you might have an extra EBITDA because of the acquisition to the tune of around INR 85 crores. So how does that actually really pan out, which we are not able to see in the Slide #15 on guideline or the framework for the distribution per unit?
Harsh Shah
executiveOkay. So very long analysis, but let me describe what I understood when you say yes or no, and then I can answer. Your question is that you're earning X with the set of assets. If you increase -- if you acquire these assets and earn Y DPU, which is higher than the X. And you might have to increase the DPU. But in the Slide #15, there is a chart, according to them, there is FY '24 onwards, DPU is going up or can go up. So how does this value with each other? Is that the question?
Unknown Attendee
attendeeYes. And no, just one missing point was that, you have the surplus reserve of 217 crore, which is yet to the distribution.
Harsh Shah
executiveUnderstood. Understood. Yes. So first question, let me answer on surplus, okay? Surplus has many users. Surplus are used to stabilize, surplus are used to keep liquidity for acquisitions. Surplus are used to fight against volatility sometimes. So it's a variety of uses for the surplus that we have flexibility to use. We think that the surplus is extremely useful. And we have seen that in 2 occasions, right? There are many occasions. So let's say, the first occasion is in the COVID 1st quarter, right? When the business was doing fine, we're confident on our collection. But for that 1 quarter, quarter 1 of FY '21, okay, there was a different collection because nobody went to office, right? So what do you do? So then we could dip into our reserves and pay from that. In quarter 2 or 3 onwards, we recovered and then there was no issue. So it's an important tool for management to be able to provide your predictability. So that's one. It can be used in variety. So I would not include reserve in this analysis. What we do is -- in this analysis, now coming to Slide #15. We calculate that if we don't do anything and we just keep refinancing some of our liabilities and keep on operating the asset as is, with the number of assets that are in our hands, how does the DP profile look for next 5, 10 years? Now if you look at terms FY '23, where we are given INR 13.2 -- so if we don't do anything, the red curve was continuing, right? So if you don't acquire any assets also, INR 13.2 was fairly robust and ongoing, not an issue. Now we acquired or rather, let's say, we signed to acquire right now is 3 assets, different point in time. So at some point in time, in FY '24, '25, there is going to be sufficient incremental NDCF that might get generated which we have to distribute to unit holder. Now when it happens, how much it happens within the 10% criteria also sadly we need to maintain that. It's a model that we run and we say, okay, if your NDCF is more than, let's say, 90% NDCF you have to distribute, and if you have sufficient cash that we earned, sometimes we may have to increase DPU, right? But it gets modeled daily, quarter, post results, post cash, and post NDCF. So this is more for an indication, right, of how -- if somebody wants to model our entire tariff curve, which are published in valuation reports, someone might read similar analysis. It's more a guideline. It's not an accurate prediction in which quarter and where the DPU will go up.
Operator
operatorOur next question is from the line of Sunil Shah from Turtle Star.
Sunil Shah
analystWelcome, Harsh, always good to hear you, Meghana and everybody on the call. Thank you so much for this call and everything that you share. It's nice to have a Slide 15 back in the presentation deck. Now what I understand is the price in this is indicating all the assets which are visibly in place and which are more or less in the framework side as well barring the new 3 assets. So the MoU, which you are going to signed off, those assets are completely going to be the future and is still not at all captured or initiated in the Slide 15. Is my thinking clear on this?
Harsh Shah
executiveYes. The thinking is right, and that's what. We are not putting anything for which we have not signed agreements or confirmed base or things like that. This is based on -- the orange line is based on exactly the right Kalam and KTL.
Sunil Shah
analystYes. So that's completely visible to us. So that's what right?
Harsh Shah
executiveYes.
Operator
operatorOur next question is from the line of Rajan Patadia, an individual investor.
Unknown Attendee
attendeeMy question is that your acquisition that you willing to get worth INR 1,500 crores, for which I mean, I read the -- when I see the report, you are acquiring it around 8.5% ROI. And so what will be our cost of interest for that? Because if there is a little increase in rate of interest, it will not be that was in the accretive. Can you throw some light on that?
Harsh Shah
executiveCorrect. No, I think it's a very important question and clarification. So it's good to have this question. The 8.5% that you may be referring in the valuation report is RAC, and it is not our rate of interest or cost at which we are buying. What the valuation report does, it calculates the RAC, fix the tax of 20% or 25%, whatever the applicable and reduces the EBITDA of the project to come to the value. So therefore, the 8.5%, which is there as a RAC discounts the cash flow after removing 20% tax from there. Where in reality, we don't pay 20% tax. So if one was to calculate what is the rate of interest or the way you are trying to compare, you should just use discount rate to come to the SMV that is that without tax impact and that number will be higher than 8.5% for SMV calculation. So coming to the interest side, I think I agree with your point. So if I were to describe the exit as a spread at the cost of debt versus at the rate at which you have discounted the cash flows, the spread between them is sizably higher. The moment you look at it from an EBITDA discount perspective. So we will have a good amount of spread between our cost of debt and the rate of discounting at which we have purchased. So I don't see it as an impact coming on us substantially. And again, we are using the current cost of debt and capital, which is at, I would say, I won't say peak, but at an elevated level of interest rates.
Sunil Shah
analystYes, definitely not at bottom.
Harsh Shah
executiveYes, definitely not at bottom, correct. So I think even at this rate, there is sufficient question in terms of further variability, if this can be still accretive on this acquisition.
Sunil Shah
analystAnd what will be our borrowing capacity left after this agreement?
Harsh Shah
executiveI think earlier somebody asked that question. They would be significant. Now I don't have the exact number but one can calculate. But anywhere INR 2,000 crores to INR 3,000 crores as we record. So sizable amount.
Operator
operatorThat was the last question for today. I now request the management team to add a few closing comments.
Harsh Shah
executiveThank you. And thanks a lot for hosting us and thanks all the investors to join the call. And we're really happy about the questions that have come to us, a very important one. And I think I also recognize one of the questions, which was about correction on the DPU breakup for FY '22, we'll correct that. But other than that, I think very important questions, we are glad that our investors understand the business so well. We understand the values by which we are living the flexibility like keeping reserves with us and doing accretive acquisitions. All of it that courage comes from the fact that our investors understand the business very well. And we do show confidence on how we are running the asset. So thank you. We look forward for the next call.
Operator
operatorThank you. Ladies and gentlemen, on behalf of Axis Capital Limited, that concludes this conference. Thank you for joining us, and you may now disconnect your lines.
Read the full transcript via the API
You're viewing the first half of this call. Get the complete Indigrid Infrastructure Trust transcript — plus 248,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.
Get the API View API docs →This call discussed
For developers and AI pipelines
Programmatic access to Indigrid Infrastructure Trust earnings transcripts and 248,000+ others is available through the
EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments,
full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.