J. Kumar Infraprojects Limited (JKIL) Earnings Call Transcript & Summary
February 10, 2021
Earnings Call Speaker Segments
Operator
operatorLadies and gentlemen, good day, and welcome to the J. Kumar Infraprojects Q3 and 9 Months FY '21 Earnings Conference Call, hosted by Anand Rathi Share & Stock Brokers. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Mr. Rachit R. Kamath from Anand Rathi Share & Stock Brokers. Thank you, and over to you, sir.
Rachit Kamath
analystThank you, Faizan. Good afternoon to all the participants for the Q3 and 9 months FY '21 earnings conference call of J. Kumar Infraprojects. Today, we shall start with a brief commentary from the management on the past quarter and then proceed to a Q&A session. From the management today, we have Mr. Kamal J. Gupta, Managing Director; Mr. Nalin J. Gupta, Managing Director; and Mr. Arvind Gupta, Chief Financial Officer. Without any further delays, I would like to hand over the call to the management. Thank you, and over to you, sir.
Jagdishkumar Gupta
executiveOkay. Hello? Good afternoon. This is Jagdish Gupta, Chairman, J. Kumar. Hello? [Foreign Language] Kamal Gupta [Foreign Language], Managing Director.
Kamal Gupta
executiveGood afternoon, everyone. A warm welcome to our Q3 FY '21 Earnings Conference Call. I hope you all are staying safe and healthy through these unusual and challenging times. Along with me, I have Nalin Gupta; and Arvind Gupta, CFO; and our IR team. I hope everyone had an opportunity to look at our results. The presentation and press release have been uploaded on the stock exchanges and our company's website. Some of our key developments are: we were awarded projects totaling INR 2,260 crores in FY '21 till now despite pandemic. Out of this, one project is Sewri-Worli elevated connector, which is an extension of MTHL, Mass Transharbor Link, costing INR 1,052 crores. We were also awarded this project of Surat Metro work, which is underground tunnel and station work of Gujrat Metro Rail Corporation costing INR 942 crores. Now allow me to give you an overview of our operational performance during the quarter. Revenue from operations for Q3 FY '21 grew by 3% to INR 816 crores as compared to INR 793 crores in Q3 of preceding year FY 2020. And revenue from operations for 9 months of FY '21 stood at INR 1,579 crores. Our operating margin EBITDA for Q3 FY '21 stood at INR 116 crores as compared to INR 118 crores in Q3 of preceding year. And EBITDA for 9 months FY '21 stood at INR 207 crores. PAT for Q3 FY '21 stood at INR 45 crores as compared to INR 56 crores in Q3 of preceding year, and PAT for 9 months FY '21 stood at INR 31 crores. We expect further ramp-up in execution and revenue recognition in Q4 FY '21. The company continued its focus on working capital management and quality of order book. Our total order book as on December 31, 2020, stood at INR 10,917 crores. The order book includes metro projects contributing around 50% and 50% is flyover, bridges and road projects. With this, now I leave the floor open for questions. Thank you.
Operator
operator[Operator Instructions] The first question is from the line of Shravan Shah from Dolat Capital Markets.
Shravan Shah
analystYes. Sir, first of all, congratulations on beating the numbers what you guided last quarter, particularly on the execution front. So now first, on the broad numbers. So we have already done INR 816-odd crores revenue in this quarter. And last time, we guided that in the fourth quarter, we can do INR 800 crores. So -- and for the full year, INR 2,200-odd crores. So I think -- wanted your revised number. Is it -- I think INR 1,000-odd crores execution in the fourth quarter, is it fair that, that can be done? And at the same time, how we look at now the next year FY '22, as we have already INR 11,000-odd crore order book?
Kamal Gupta
executiveShravan, hello?
Shravan Shah
analystYes, sir.
Kamal Gupta
executiveYes. So we are looking for -- like we have given a guidance of INR 2,000 crores for the year ending FY '21. But now we are foreseeing we'll be able to do INR 2,400 crores to INR 2,500 crores of work by the year-end '21. Also for '22, our guidance is INR 3,500 crores.
Shravan Shah
analystOkay. And in terms of the margin for this year, sir, you last time guided 14% and then 15% to 17% for FY '22. So will it remain the same?
Kamal Gupta
executiveYes. So margin for this year will be slightly lower because of this COVID, of course, around 14%. And next year onwards, it will be 15% to 16%.
Shravan Shah
analystOkay. Sir, now coming back to the main order inflow front, a couple of clarifications needed. First is that are we L1 in Mumbai D.N. Nagar-Mandale Line 2B of around INR 1,300 crores -- INR 1,400-odd crores?
Kamal Gupta
executiveYes, Shravan, you're right. We are L1 in that, but work order is yet expected. We are awaiting that.
Shravan Shah
analystSo will we get in this month?
Kamal Gupta
executiveYes, it should come in a month's time from now.
Shravan Shah
analystOkay. So apart from this, what else in terms of the opportunities are we looking at in metro? And apart from metro, in flyover, what kind of opportunities? So have we bidded? Or are we planning to bid by March?
Kamal Gupta
executiveYes. So there are a lot of works in pipeline. We are -- we'll be tendering for a lot of NHAI work since we are doing already Dwarka projects costing INR 3,000-plus crores. So there are some INR 4,000 crores of NHAI projects adjoining that. So we'll be bidding for that. Also, there are a lot of metro projects coming in and around Mumbai, also other cities like Gujrat, Surat, Pune, Nasik, Nagpur. So we'll be targeting this as well. So as you are aware, like metro for the second-tier cities has been with us now. So -- and there are a lot of around INR 3,000 crores of flyover projects in urban areas of MMR region. We are targeting that as well. So whether it's metro, whether it's flyover bridges or NHAI, we are, like, fully prepared for this now. And we are so happy that government has given this push toward infra, such -- to revive the economy since infrastructure is the second largest employment generation in the country. And I think we will be really benefited, and we want to take this opportunity, and we are fully prepared for that, Shravan.
Shravan Shah
analystYes. So the value that you said NHAI, INR 4,000 crore and flyover in MMR, INR 3,000 crore. So this all would be -- we would be like to bid by March. And in terms of the metro broadly, including MMR, Surat, Nasik and other, what kind of likely -- we are targeting in terms of the -- to be bidding by March? And what would be likely to bid in the next FY '22?
Kamal Gupta
executiveSo see March is only 1 month away from now, Shravan. So if these projects, like, they get extended because of whatever reasons, so it's not that March all these projects will be bidded. I say these are the pipeline projects, these will be bidded -- we will be bidding in the coming year. As you must be aware, we already secured INR 2,250 crores of projects till now in FY '21 and as given guidance by us that we'll be securing around INR 4,000 crores of projects. So we are sure by March end of FY '21, we'll be able to secure around INR 4,000 crores of projects. And also our targets for FY '22 is around INR 4,000-plus crore projects of inflow.
Shravan Shah
analystOkay. That's very good. Sir, I need a couple of the data points in terms of the gross debt, cash, inventory, debtors, creditors and how much CapEx we have done and how much is left for fourth quarter, and what would be for FY '22.
Kamal Gupta
executiveWell, we are happy to share that, like, our gross debt has gone down by almost INR 100 crores, which was INR 674 crores as on March '20, has come down to INR 574 crores as on December '20. So gross debt has gone down. Our, yes, inventory is INR 808 crores, which was INR 860 crores as on March '20, so now it is INR 808 crores. And also, the debtor is -- the debtors are INR 630 crores, which is almost the same. And the creditor also has gone down to INR 409 crores as compared to INR 460 crores of March '20 figure.
Shravan Shah
analystOkay. Sir, cash and -- total cash, including the money we kept via the margin?
Kamal Gupta
executiveYes. So that -- so we have an FDR of around INR 370 crores plus bank balance of INR 460 crores. So around INR 430 crores is the cash balance.
Shravan Shah
analystOkay. And the CapEx, how much we have done for 9 months? And how much left for this year and the next year?
Kamal Gupta
executiveSo we had done a CapEx for this year, like we already done a CapEx of INR 60 crores in 9 months. And we are expecting, like the CapEx by the year-end to be around INR 80 crores to INR 100 crores based on our new project additions. And our guidance for CapEx for the coming year will be around INR 70 crores to INR 80 crores.
Shravan Shah
analystOkay. Okay. And in terms of the mobilization advance, retention money and unbilled revenue, what are the numbers as of December?
Kamal Gupta
executiveThe mobilization advance is...
Arvind Gupta
executiveMobilization advance is of INR 400 crores. And retention money as on 31st December is INR 246 crores. And unbilled revenues, INR 513 crores, 5-1-3.
Kamal Gupta
executivePart of the inventory.
Arvind Gupta
executiveThis is part of the -- this is inventory.
Shravan Shah
analystYes, yes, yes. I understand, sir. Sir, is there any couple of change in terms of the increase in the scope of work? Because if I look at the order book, for Line 7, CA-91, it has increased from INR 165-odd crores to INR 184 crores and For JNPT from INR 35-odd crores to INR 105-odd crores. So is there increase in scope during the quarter?
Kamal Gupta
executiveYes. So there was some increase in JNPT project. There was marginal increase in Line 7 of, like, what I think, INR 15 crores, INR 20 crores. But JNPT, we had an increase of around INR 100-plus crores.
Shravan Shah
analystOkay, INR 100-plus crore. Okay, okay, okay.
Kamal Gupta
executive[indiscernible].
Operator
operatorThe next question is from the line of Mohit Kumar from DAM Capital.
Mohit Kumar
analystCongratulations on good set of number. Sir, I have 2 questions. Primarily, sir, which are the projects where we expect the execution to pick up in Q -- especially in FY '22? And it looks like the work on the Dwarka Expressway is moving pretty slow. Can I expect it to pick up in the next FY '22?
Kamal Gupta
executiveYes, Mohit. So Dwarka project, of course, was slow because of some tree permissions and other things, which everything is in place now. So it has already started in full swing. And of course, we'll see good numbers in the coming quarters from Dwarka Expressway. There will be a ramp-up in the execution. Also from -- in the coming quarter, we'll get good revenues from our Mumbai Metro projects elevated, which is Line 9, Line 6 and the other, I think, around Line 3. So there will be a good ramp-up in all these executions because all the projects have started well. The -- our new 2 projects of Worli-Sewri and one which we are L1 in -- sorry, we've got Surat Metro, we'll be able to see the revenue after 1 quarter, it is first quarter of '22 where revenue will start flowing in.
Mohit Kumar
analystUnderstood, sir. Sir, is there something in the L1, which is still pending, which has not been converted (sic) [ covered ] into order apart from Mumbai and the Surat?
Kamal Gupta
executiveNo. Everything is covered and only one project of CIDCO Coastal Road, which has not yet started because of some environmental issues, like the forest clearance is not in place. So that project will take another 4, 5 months to start. It's costing around INR 400 crores, our part of J. Kumar.
Mohit Kumar
analystAnd sir, broadly, what are the opportunities we are seeing in the Mumbai-Worli region, which are large and which can be tendered out in FY '22?
Kamal Gupta
executiveYes. So Mumbai, as I told you, there are a lot of metro lines coming in. So we will be, of course, targeting that. There are a lot of elevated projects planned in Mumbai, in and around MMR. So we are targeting that as well. Also, there are some HSR projects, which are not yet tendered or awarded. And so that's one station, INR 2,000 crore project at BKC. Some -- also we're seeing some elevated lines, which are pending, so we'll be quoting for that also. We were not lucky to get the project of this HSR, which L&T took. We've bidded for that, we were second lowest. So we'll be targeting further projects of that as well, Mohit.
Operator
operatorThe next question is from the line of Anoop Nambiath (sic) [ Porinju Veliyath ] from Equity Intelligence India Private Limited.
Porinju Veliyath
analystI'm Porinju Veliyath from Equity Intelligence. We're holding some -- around 5% -- 6% in the company on a long-term investment basis. In fact, I was really happy to listen to Jagdish bhai. I think he rarely appears and talk to investors. And he is, of course, as everyone knows, he's a legend in India's infra space, who has built this company, which I would say is something like a mini L&T by all aspects today, even though the perception in the market may be something different, which may be a wrong perception also about various aspects of the company. So once I think, Jagdish bhai, takes an interest to directly interact with the investing community, that may make a huge change is what I believe. Everything is going very well. There is no doubt, promoters and management is doing a great job in execution and operations of the company and they're building up a world-class infrastructure company, I would say. And with a great balance sheet, one of the strongest balance sheets in the infra space in India, among the listed companies. However, Jagdish bhai, I would like to put forward the feel that the minority shareholders have been missing that [indiscernible] of the -- of whatever is happening in the company. Even we are significantly lower than the IPO price as on today in spite of the fact that we have done a wonderful job in execution and keeping the balance sheet healthy, everything is done fundamentally. And there is so much order book, that's also very high-margin order book and very prestigious orders and that kind of large sum. So I feel what the promoters, the management should -- one aspect they should look at this, how to create wealth for all the shareholders, how to unlock the value if there is a hidden value in the company, I think how to remove the negative perception about the company and the promoters. I think this is very important at this point of time, and we are at the inflection point of becoming a much larger company with higher growth prospects and maybe going really national about it. So I would like to listen to Jagdish bhai, please, if he's around about this, the missing part for the shareholders.
Kamal Gupta
executiveYes, hi, Mr. Porinju, this is Kamal Gupta, here. You want to listen to Mr. Jagdish Gupta?
Porinju Veliyath
analystMeans if he's still there in the conference.
Kamal Gupta
executiveYes, he's with us only. I think he started. I don't know whether you were there, but he started the con call.
Porinju Veliyath
analystYes, I was there. I was blessed to and I was really happy to directly listen from him. He's a legend in the industry. And it's a great news that he addressed the clients, the investing community today. I'm really thankful for that.
Jagdishkumar Gupta
executiveHello, hello? [Foreign Language] Jagdish Gupta here. [Foreign Language]
Porinju Veliyath
analystJagdish bhai, my one aspect was...
Jagdishkumar Gupta
executive[Foreign Language]
Operator
operator[Operator Instructions] The next question is from the line of Viral Shah from Prabhudas Lilladher.
Viral Shah
analystCongratulations on a great set of numbers. Sir, my first question is that when you look at the margins, both at the PAT level as well as EBITDA. Sir, other expense for the quarter has shot up significantly. So any particular reasons for that? And do we see this coming off going forward? That is first. And our PAT margins stand at around 5.7%. So what is the take on that? Do we see that expanding going forward? These are the 2 questions firstly.
Kamal Gupta
executiveViral, so as you are all aware, this slight increase in expenses are basically because of the COVID impact, which was for everybody. And our margins PAT, that is 5.7% now, so going forward, we'll be able to maintain 7% of PAT margins, 6% to 7% of PAT margins as committed -- as guided before also.
Viral Shah
analystFair enough, sir. Sir, secondly, a clarification, does our order book includes the L1 project, which we are there, INR 1,240 crores or no?
Kamal Gupta
executiveNo. That does not include, Viral.
Viral Shah
analystThat doesn't include. And barring the project, which is Coastal Road, all our projects on ground have commissioned? Or there are still some projects, which are yet to start of the INR 11,000 crores order book?
Kamal Gupta
executiveBarring Coastal Road of INR 400 crores, all the projects have taken up very well and are in full swing. Only Surat Metro, as we told, which is yet to start, okay, which will be like even that order we have got, so even that will be taken up very fast now in a couple of months.
Viral Shah
analystSir, our debt has reduced by INR 100 crores, but our interest cost continues to remain high at INR 24-odd crores for the quarter. So any particular reason for that? And second, your view on working capital in terms of days and the payment from states and centers, both, sir?
Kamal Gupta
executiveIt is basically because of the BG and LC commissions, Viral. It's not -- of course, the debt has gone down. The interest cost has come down, but the INR 24 crores includes your BG Commission and LC commission also.
Viral Shah
analystFair enough, sir. Sir, and lastly, on the working capital front, how has that been? And what is the status on payment from both from center and states?
Kamal Gupta
executiveSorry?
Viral Shah
analystWorking capital, sir, working capital, how...
Kamal Gupta
executiveWorking capital, as we have guided before also, we are able to maintain, like, we will be maintaining 120 days.
Viral Shah
analystOkay. And sir, payments have been receiving from state and center, both?
Kamal Gupta
executiveVery well. There's no issues in the payment from state and center, both.
Viral Shah
analystAnd sir, lastly, budget has talked about a lot of projects on irrigation as well and building segments as well, institution buildings, schools and all. So are we looking at bidding for those areas as well? Because of late, we have been bidding for road, metro, you could say high-speed rail kind of projects. So are we getting into that irrigation space as well if...
Kamal Gupta
executiveSo Viral, as you must be aware, we are already in these 2 spaces. Of course, irrigation, we do work, but not in a big way. So if we get some good opportunity, of course, we're in for that. Also for the building line, as you must be aware, we already constructed INR 830 crores of single projects in Rajasthan of building. And also, we are right now also doing 2 projects of building in Lucknow. So we are, of course, looking for this opportunity. We have a full setup, team and required resources for that. Any good opportunity in this line also, we'll, of course, bid, and we'll go ahead.
Viral Shah
analystFair enough. Sir, basically 4 -- 3, 4 segments which we are focusing on, one is building, one is road, one is metro and high-speed rail. Is the understanding correct for time being? And then maybe we will look at other segments as well? Because irrigation, I'm sure we would have some technical complications for a past record of the work done in irrigation as well.
Kamal Gupta
executiveYou are right, Viral. We are targeting these 5 segments plus railways and also some waterline projects, we are foreseeing. If at all we get a good opportunity, we will tap that as well.
Operator
operatorThe next question is from the line of Parvez Akhtar Qazi from Edelweiss Securities.
Parvez Qazi
analystCongratulations for a good set of numbers. Couple of questions from my side. First, just wanted to get an update on what is the status on various metro projects that we are doing in Mumbai? And second, I mean, we believe we are L1 in INR 1,389 crore orders from Mumbai Metro. Now in that project, I guess, there's a fair bit of difference between what was the cost estimate by the authority and our bid. So I mean what is the status? Do we expect there is going to be some negotiation about order or we think we will get it soon? Just wanted to get your views on it.
Kamal Gupta
executiveSo Nalin will answer this.
Nalin Gupta
executiveSo for this -- that is the project of Mumbai Metro Line 2B. So we are L1 in it, and the negotiations are on. So I think it should be concluded in this month's time.
Parvez Qazi
analystSure. And about the status of the various lines that we are doing, Line 3, Line 7, Line 9, et cetera?
Nalin Gupta
executiveWhat do you want to know about Line 9, in the sense?
Kamal Gupta
executiveStatus, status.
Parvez Qazi
analystStatus, yes.
Nalin Gupta
executiveYes. So we have already completed projects of Line 7 and -- 7, there was an old project, which was CA-02, which is completed 100% from our side. And the additional scope, which was being given to us, which was the leftover work of Simplex is in full swing. So we expect it to complete before May to -- around May, we should complete that project. And for Metro Line 9, the work has fully started for the elevated section from Dahisar to Bhayandar, we are doing the work in full swing and almost like for 6 stations, the foundations are completed and direction has also been started in Line 9.
Parvez Qazi
analystSir. And sir, for Line 3, I mean, what is the status on the tunneling work? And by when do we expect to complete the project?
Kamal Gupta
executiveSo Line 3, the tunneling work, like we have a final and last breakthrough tomorrow. So the 100% tunnel will be completed by tomorrow in Line 3. We have completed around 68% to 70% of projects, including tunneling and stations of Line 3. We expect this project to get completed by '22 October, year end of '22.
Parvez Qazi
analystSure, sir. You said October '22, right?
Kamal Gupta
executiveYes.
Operator
operatorThe next question is from the line of Sachin Kasera from Svan Investments.
Sachin Kasera
analystCan you give us the breakup of the interest and financials in terms of for the 9 months, how much this was towards interest cost and how much was BG in commissions?
Kamal Gupta
executiveThe breakup of interest costs? So it's INR 18 crores of interest and INR 7 crores of BG commissions and LC charges, totaling to around INR 24 crores.
Sachin Kasera
analystThat is for the quarter?
Kamal Gupta
executiveFor the quarter.
Nalin Gupta
executiveYes, that's for the quarter. And for the 9 months, it is INR 47 crores for the interest cost, INR 28 crores for the banking charges, that's total INR 75 crores.
Sachin Kasera
analystOkay. And what would be your average rate of interest on the debt that we are carrying?
Kamal Gupta
executive10.5%.
Nalin Gupta
executive10.5% to 11%, you can say.
Sachin Kasera
analystOkay. How do we see this? I think you mentioned a gross debt of around INR 670 crores as on December?
Kamal Gupta
executiveGross debt of INR 574 crores.
Sachin Kasera
analystHow are we seeing this number going into FY '22? By next year, do you see this coming down quite a bit?
Kamal Gupta
executiveYes. So this will slightly go up to...
Nalin Gupta
executiveCome down. Means we have already reduced the debt by around INR 40 crores...
Kamal Gupta
executiveINR 100 crores has been reduced.
Nalin Gupta
executiveINR 100 crores.
Sachin Kasera
analystOkay. And how much do you think you can reduce in the next 12 to 15 months more?
Kamal Gupta
executiveSo I think, like, going forward in the coming year, this debt will remain almost the same. It won't go up or it won't come down as well.
Nalin Gupta
executiveWe have bagged new projects as well. So means because of that, like we have bagged Surat Metro also, which has already been declared. So there are other new projects also starting. So it will not increase, but we'll be able to maintain that.
Sachin Kasera
analystOkay. So you're expecting some increase in CapEx towards the new project or it's maybe for the higher working capital for these projects? What exactly are you looking when you're saying you don't expect the debt to go down further from here?
Nalin Gupta
executiveIt would be basically for higher working capital requirements. New projects have started, like Line 9 has started. We are about to start our Worli-Sewri connector. Surat Metro work, we have already mobilized. So because of that, the requirement would be there.
Sachin Kasera
analystSo what is our current net working capital, sir, in terms of number of days?
Kamal Gupta
executive120 days. And I think you'll appreciate that the turnover going up and we are able to maintain the same debt. So I think that is itself an achievement to not increase the debt, even with the increasing number of -- amount of turnover.
Sachin Kasera
analystYes. But sir, the thing is that while we're getting good profits, we are not able reduce debt substantially nor are we able to reward shareholders in terms of either a dividend or a buybacks. I would seriously suggest that one of the things we could look is in terms of somewhere you may either look in terms of reducing the growth a little bit and then use the cash flows to repay debt as well as go for dividend or buybacks. it will help you into the perception of the stocks in the eyes of shareholders.
Kamal Gupta
executiveYes, Mr. Sachin, as you must be aware, we are very lucky to see that the government has given such a great push in infra lines. So we want to make sure that we are fully prepared, and we want to conserve cash for this growth opportunity. And we don't want to miss it, Mr. Sachin. [indiscernible] this budget was for infra, okay? So like, we want to capitalize on this budget.
Operator
operatorThe next question is from the line of Vipul Shah, individual investor.
Unknown Attendee
attendeeYes, sir, I just want to know why our interest rate, we are paying 10.5%? Why it is so high? Because in a falling interest rate environment, we see a lot of companies raising money at very attractive rates. So just wondering why we are paying such a high rate of interest? And second question that SEBI inquiry is done with? Means has final chapter, has it been over? Or still is it pending at any level?
Kamal Gupta
executiveWe have already received -- it's been closed now. And with respect to interest cost that you think -- I think it's a reasonable market trend of having an interest rate of 10.5% to 11%.
Arvind Gupta
executiveAnd Mr. Vipul, these are some old sanctions. We're already getting our WCDL at lower rate of around 8%, and the overall cost is 10.5%. And we already applied to all the banks to reduce the interest cost. And so the process is already on. So we're expecting in a couple of months that this will reduce the interest cost further.
Unknown Attendee
attendeeSo what you are trying to convey is new loans are at around 8%. Is that understanding correct?
Arvind Gupta
executiveSo WCDL -- like out of 100%, 40% is WCDL, okay? So this is 60%, so 40% that's giving at a lesser rate, all right? So we have put the sanctions for reducing the overall rate of the interest also. So we are sure that going forward, in a couple of months, the interest rate should further come down.
Operator
operatorThe next question is from the line of Jiten Rushi from Axis Capital.
Jiten Rushi
analystCongratulations on goot set of numbers. Sir, a few questions from my side.
Kamal Gupta
executiveLittle louder, if you don't mind?
Jiten Rushi
analystYes, sir. Can you hear me now?
Kamal Gupta
executiveYes, that's good.
Jiten Rushi
analystYes. Yes. So on the mobilization advances, as you said correctly, you have about INR 400 crores of outstanding advances. So sir, what is the interest rate on this advance? Or are there -- so you can give us a breakup of interest-free and interest-bearing? And what is the mobilization advances expected in coming for this quarter and next quarter for the newer projects? And what is the interest rate on those advances?
Nalin Gupta
executiveWe have a total mobilization advance of around INR 400 crores, out of which around INR 275 crores is interest free, which is for NMRD and other metro departments and INR 124 crores is approximately for Dwarka Expressway, which is interest-bearing. And we expect another, like, INR 300 crores to INR 400 crores of advance to be received in the near future soon.
Jiten Rushi
analystSo this interest-bearing is from NHAI. So that would be what bank rate plus 3%?
Nalin Gupta
executiveClearly. It is interest-bearing.
Kamal Gupta
executiveSorry, sir.
Nalin Gupta
executiveDwarka Expressway, that's the only amount of INR 124 crores, which is interest-bearing, and all other -- means around INR 325 crores is interest free.
Jiten Rushi
analystAnd sir, what is the rate of interest on that, sir?
Nalin Gupta
executiveIt's around 9%, 8.5% to 9%.
Jiten Rushi
analystSo that is like bank rate plus 3%.
Kamal Gupta
executiveRate of the bank plus some percentage, so it's around 8.5% to 9%.
Jiten Rushi
analystAnd the next INR 300 crores to INR 400 crores would be related to the metro projects. So I'm assuming that should be interest free?
Kamal Gupta
executiveSo again, there also it's around INR 130 crores is Dwarka, which is also interest-bearing, around 8% to 9% of that, and rest all is interest free.
Jiten Rushi
analystOkay. So the additional, in that also Dwarka INR 130 crores would be interest-bearing and rest is interest free?
Nalin Gupta
executiveLike out of INR 375 crores, only INR 130 crores is interest-bearing.
Jiten Rushi
analystSo INR 375 crores is the outstanding as on December, right, sir?
Nalin Gupta
executiveOutstanding to be taken yet from for the existing projects that we're doing.
Jiten Rushi
analystThat is INR 375 crores. Okay. New additional projects, right.
Nalin Gupta
executiveThat is what we've taken, out of which INR 124 crores is interest-bearing at the rate of around 7.5%, 8%. And another INR 375 crores approximately is pending to be taken, out of which INR 130 crores is interest bearing. That is what we are trying to say.
Jiten Rushi
analystCrystal clear, sir. Crystal clear. And sir, on the cash and bank balance. So sir, just can you give us a number again? I didn't get the numbers because last -- as on September, the cash balance was INR 52 crore and the bank balance was around INR 446 crore. So what is the corresponding number as on December, sir?
Kamal Gupta
executiveSo right now, FDR is INR 370 crores and bank balance is INR 62 crores.
Jiten Rushi
analystINR 370 crores is the cash balance?
Kamal Gupta
executiveFDR, INR 370 crores is the FDR and INR 62 crores is the bank balance.
Jiten Rushi
analystBank balance. Okay, okay, okay. And sir, on the bank limits, can you just throw some light on the bank limits, fund-based, nonfund-based and the utilization level, please?
Nalin Gupta
executiveSo we have a total limits of around INR 3,800 crores, out of which INR 2,800 crores, INR 2,900 crores is what we have utilized. So around 75% is what we have utilized as of now.
Jiten Rushi
analystSo this is the nonfund limit you're talking about, sir?
Nalin Gupta
executiveIt's fund and nonfund, which put together. So like 65% is fund-based, which is utilized and 77% is nonfund-based what we have utilized.
Jiten Rushi
analystOkay. So can you just give us a breakup, if possible, for the fund, what is the fund amount, nonfund limit amount total?
Nalin Gupta
executiveThe fund-based limit that we have is around INR 1,000 crores, and around INR 3,000 crores is nonfund-based, out of which around INR 500 crores of fund-based we have utilized and around INR 2,400 crores are nonfund-based.
Jiten Rushi
analystINR 2,400 crores. Okay. Sir, any -- are we targeting to increase these limits going forward? As you said, there are a lot of projects coming up for bids and again CapEx lined up. So any target? And who is the lead banker in the limit right now?
Kamal Gupta
executiveSorry, come back. You are not audible.
Jiten Rushi
analystSir, can you tell me the -- are you targeting to increase these limits going forward? And who is the lead banker in the existing fund-based and nonfund based limits?
Nalin Gupta
executiveBank of India is the lead banker in our case. And we are trying to further enhance the limits for our future projects that we are bagging. So we are -- the proposal is already under consideration, and we are pursuing it.
Operator
operatorThe next question is from the line of Ankit Babel from Subhkam Ventures.
Ankit Babel
analystCongrats for a good set of numbers. Sir, a few questions. First is, sir, what is the typical execution cycle of your order book?
Kamal Gupta
executiveUsually, it's 3 years. Bigger underground metropolis, it's around 4, 4.5 years.
Ankit Babel
analystOkay. So what I understand is, so for the company like you to report a sustained growth in years to come, we feel that your order inflow should be at least double of what you execute every year. So assuming that next year you're targeting INR 3,500 crores of revenue, so your order inflow should be as high as INR 7,000 crores, at least, in the next year. So do you see such kind of order inflows coming in next year? Or what are your thought process in that?
Kamal Gupta
executiveAs we've told, Ankit, like we are foreseeing around INR 4,000 crores on the conservative side for the coming year, order inflow. As you're must also aware, order backlog is around INR 11,000 crores, okay? By the year-end, it will be around INR 12,000 crores by March '21. So we see sufficient room to do the targets and maintain the targets or guidance what we have given to you. Because...
Nalin Gupta
executiveI think the order book is -- we'll have to take care of 3 years top line easily.
Ankit Babel
analystSir, 3 years, top line is fine, but will it take care of 3 years' growth also, I mean a normal 20% kind of a growth with this order book?
Kamal Gupta
executiveYes. So we -- as like we have given a guidance of 15% growth year-on-year and also, like, this -- as I've told you, this INR 4,000 crores, we have already -- will be bagging the inflow of INR 4,000 crores for this year and coming year also we are giving the guidance of INR 4,000 crores, which is on the conservative side. But looking to the government push towards infra, we see bigger numbers coming in. So I think the inflow will be good. Inflow should not be a problem at all, Ankit. There's sufficient room. There's more than what we can bite, I think, available in the market.
Ankit Babel
analystOkay. That's comforting. Sir, my next...
Kamal Gupta
executiveWe're looking to our execution capability and balance sheet. So we have sufficient leverage for going forward.
Ankit Babel
analystOkay. Sir, my another question is on this BG commission. Now you mentioned that the LC and the BG commission charges was around INR 7 crores in Q3. So what was it last year in Q3, sir?
Kamal Gupta
executiveLast year in Q3 was INR 3 crores.
Ankit Babel
analystSo what I understand is that in this -- during the pandemic time, the government has actually reduced the bank guarantee requirements to support the companies. So why this has increased for us?
Kamal Gupta
executiveSo this is basically for, like, we have gone -- we have given bank guarantees for the advances. So the...
Ankit Babel
analystBut order inflow has...
Kamal Gupta
executiveInterest rate, it has gone up. If you see the year on figure, so INR 29 crores was for March '20 figure, which as on 9 months stands to INR 21 crores.
Nalin Gupta
executiveAnd we have already got around INR 300 crores approximately, value amounting to INR 300 crores bank guarantees returned also. So that is...
Kamal Gupta
executiveRecently.
Nalin Gupta
executiveRecently, it has been received. So it's basically because of the advances.
Ankit Babel
analystOkay. And my last question is to Arvindji. Sir, Arvindji, suppose you end FY '21 year at around INR 100 crores of total finance cost. So -- and as the management has guided that they don't expect any major -- I mean they don't expect any increase in the debt part. And your incremental funding is also coming at a lower cost. So is it fair to assume that your overall finance cost will be below INR 100 crores in FY '22, even at INR 3,500 crores of revenue?
Kamal Gupta
executiveYes.
Nalin Gupta
executiveYes.
Ankit Babel
analystSo can you quantify a little bit like [ 70, 80, 90 ], how much could it be, the decline?
Nalin Gupta
executiveThe exact figures...
Ankit Babel
analystApproximately.
Nalin Gupta
executiveAfter the call, I think Arvind can get in touch with you for the detail.
Ankit Babel
analystOkay. Okay. And sir, lastly, just one small confirmation. So you mentioned the INR 3,500 crore revenue next year with a 7% net margin. So your people are targeting INR 250 crores of net profit, so just a confirmation for that.
Kamal Gupta
executiveYes. So we're targeting for INR 3,500 crores of top line for the coming year with a net margin of 6% to 7%.
Operator
operatorThe next question is from the line of Shravan Shah from Dolat Capital Markets.
Shravan Shah
analystSir, a couple of things. First is, for the 9 months, our tax rate is 29.3%. So have we moved to the new tax rate of 25%, 26%?
Kamal Gupta
executiveCan you be a bit louder, my dear, please?
Shravan Shah
analystI am saying that for 9 months, our tax rate is 29.3%. Have we moved to the new tax rate of 25%, 26%? And if it is so, so from -- in the fourth quarter, will it be adjusted for the full year?
Kamal Gupta
executiveYes. So we moved to the new tax rate of 25%, 26%. And in the fourth quarter, this year ending, we will do this -- in the balance sheet, we will be adjusting. Yes, Arvind will throw more light.
Arvind Gupta
executiveShravan, because this -- this rate is because of the consideration of the joint venture and the joint venture rate is 23%, 24%.
Shravan Shah
analystOkay. You said 23%, 24%?
Arvind Gupta
executiveFor companies, this rate is 25%. For the joint ventures, the rate is near about 24%, 25% of the income tax rate. But we are consolidating the figures. That's why the rate near about comes to 27%, 28%, is coming.
Shravan Shah
analystOkay. So for full year also, it would remain on the slightly higher side, 28%, 29% what is right now here for the 9 months?
Arvind Gupta
executive27%, near about, 27%, 28%, yes.
Shravan Shah
analystOkay. Okay. And one more clarification in terms of the road, other segment, the order book that we have given. Actually, it has declined sharply by INR 120-odd crores. So on the second quarter, it was -- INR 284 crores was the order book in the road, other segment and which has now reduced to INR 164 crores. So is there some orders that we have removed from that segment?
Nalin Gupta
executiveThere was some reduction in the some old B and C pending work of around INR 100 crores. That was reduced. So that's why you are finding that small difference.
Shravan Shah
analystOkay. Okay. And sir, you already mentioned that now we are expecting a ramp-up in -- particularly Mira-Bhayandar Line 9. But if we look at in terms of the execution, this second quarter was, we have seen a significant INR 75 crore, INR 76 crore kind of execution. And this quarter, it is INR 28-odd crores. So is that -- is it something like certifying the bill and that's why the difference between 2 order book is lower? And as such, in terms of the overall execution, nothing is -- as such there is no concern?
Nalin Gupta
executiveSee, like the works are -- during the Q2, there was certain area of preparatory works, for which we got some payments. That's why it was looking a little higher. But now the work has come in full swing. Like for the current month also, we have done a billing. For January month, the billing was around INR 30 crores for a single month.
Shravan Shah
analystOkay. Okay. Okay. So that should be the...
Nalin Gupta
executiveSee that's what trend in this figures are going any which ways. Right now, it is -- Q3, it must be INR 28 crores because of the -- just picking up of the works and the approvals and certain raw materials, labor, everything has to be in place because it's a newly started work. But right now, the work is in full swing. Like currently for Jan month also, we have done a single month billing of around INR 30 crores.
Shravan Shah
analystOkay. Okay. Okay. Got it. And the entire execution period for this is 36 months.
Nalin Gupta
executiveSo the project is, it's a combination of elevated metro and underground metro. So out of INR 2,000 crores, INR 1,000 crore is underground and INR 1,000 crore is elevated. So for the elevated portion, it is 30 months and for underground portion, it is 48 months.
Shravan Shah
analystOkay. Okay. And for Sewri-Worli, the exhibition period is 36 months.
Nalin Gupta
executive36 months.
Operator
operatorThe next question is from the line of Mohit Kumar from DAM Capital.
Mohit Kumar
analystSir, my question is, sir, what is the risk to this INR 3,500 crore number? I'm looking at the upside risk. Can it go up to INR 4,000 crore, given the large order book, for FY '22?
Nalin Gupta
executiveI don't think we would surely like to talk anything about INR 3,500 crores. This is also -- if you look at the figures that we have given during the last con call, it was much lesser -- it was similar, I would say, INR 3,500 crores. But like from the current top line that we'll achieve, I think INR 3,500 crores is a reasonable figure to be mentioned, I guess.
Mohit Kumar
analystOkay. Understood, sir. And sir, are you looking for any specific opportunities in NCR, which you believe which can materialize over the next -- in calendar year FY '22?
Kamal Gupta
executiveSo as we told you, we are already in bid pipelines to quote for some projects in NCR. So like in coming quarter also, the projects will be there in bidding, and we'll be bidding for that. So we are looking at opportunity there, for sure.
Mohit Kumar
analystOkay. And sir, last question on the MMR. We have got roughly 15% of order book, which is not metro from MMRDA. Are the -- is the work going slow on those orders? Or is the -- is there any sign from the client side, the client is saying that go slow because I don't have the money or the work is keeping pace, especially I'm talking of Airoli region and the other MMRD orders, which are not from metro?
Kamal Gupta
executiveYes. So see, MMRDA does not have any issues of money, one. Two, all these projects are, of course, going on full speed apart from these, whatever, 2 quarters of corona -- COVID issues. But whether its Airoli or whether it's SCLR or JNPT, apart from the metro, all the projects are doing well, Mohit, so there's no issues.
Nalin Gupta
executiveMohit, there's one thing that I would like to tell you. We have submitted a bank guarantee of INR 140 crores to MMRD for advance. And I'll get the INR 140 crores in a single installment. So that itself shows you the comfort level of fund availability and the enthusiasm that we have for completing these projects.
Operator
operatorThe next question is from the line of Sunil Shah from Turtle Star Portfolio Managers.
Sunil Shah
analystFirst of all, it was very nice to hear the Jagdish bhai on the call, and we'll request if whenever time permits, he kind of comes to the call very often. So it be very good for all of us. Sir, my friend, Sachin has already covered on the debt part. Sir, I have just a few thoughts. At this point in time, even as a company, we are trading from the minority shareholders' perspective at less than the book value that we have. And market is at looking at the reason. So historically, we have problems on the BMC front, we had issues with the SEBI, et cetera. And all of that is behind us. So for us to get a respectable valuation in the market and get the due that we deserve, if we focus more on the debt reduction part of it because end of the day, infrastructure companies in our country and the way market pursues is that every incremental order results into acquisition of more assets. And that results in increase of the debt. So as you mentioned that even in the next year on an incremental top line of INR 3,500 crores would perhaps maintain the debt, but over the next 2, 3, 4 years, if we keep an aspiration to kind of be an infra company without debt or very minimal debt, that would be a substantial re-rating because in India, we don't have an infra company, which has really not staggered with so much of debt. And we come out of all the issues which we have come, so it's a thought, it's a directional thing, maybe if you can think about it, pursue it. And so even in our order book is INR 12,000 crores, and we maintain either INR 15,000 crores, INR 16,000 crores on an ongoing basis, but if we are able to reduce the debt, that will be a substantial re-rating, where we could perhaps spend much higher than the book value as well. So just a thought, and I think Sachin has covered in detail about the debt, et cetera. So the entire investment community is looking at that number, which if we can think about what the thought process to share with you, sir.
Nalin Gupta
executiveSunil, we appreciate your point, and -- but we'd just like to clarify that we are at a gross block of 0.3. And with a net block, which is of net -- we are almost a debt-free company as of now, if you look at the net debt level. So 0.3 is very, very minimalistic. And of course, we are struggling and working towards making -- reducing it further. And we have never spoken about any increase towards it, whereas the peer competitors you will find it around 1.5, 2 or whatever. But we have always been very financially disciplined company, and we have always tried to keep these things under well control. And that's the reason you can see it's almost in -- at net level, we are almost debt-free.
Sunil Shah
analystSir, and I appreciate that in the presentation going forward, if on a quarterly basis, we are able to show the trend of our net debt level. As to on a quarterly basis over the last 3 years or last 12 quarters, how the net debt figure has actually kept on coming down, that would also be a good picture to showcase to the entire investment community.
Nalin Gupta
executiveWe'll take your advice, and we'll surely show that in the next presentations.
Operator
operatorThe next question is from the line of Rachit R. Kamath from Anand Rathi Share & Stock Brokers.
Rachit Kamath
analystI have a few. So in the Surat Metro project that has received INR 942-odd crores, there is a component that is supposed to be in the dollar. I'm assuming that this is on account of acquisition or certain kind of technology or so. So could you put some highlight on that? I think it's supposed to be almost some INR 75-odd crores.
Nalin Gupta
executiveSo in Surat Metro, we have -- it's a stand-alone project bagged by J. Kumar, and the dollar component is very minimalistic, only restricted to the amount required for paying of the expat salaries and some imported spares that we would be requiring for our existing TBMs to be used. So we won't be required to buy new TBMs. We'll be utilizing the existing ones available with us with J. Kumar, which is around 7 numbers. So our Delhi and Mumbai Metro machines will be utilized at Line 9 and at Surat.
Rachit Kamath
analystSure. So essentially, but -- so when I'm looking at from an order book perspective, I shall only take INR 866 crores because I will be only making money on this INR 866 crores components because I'm assuming...
Nalin Gupta
executiveNo, no. This project of INR 940 crores and it's a total amount to be received from department, it's the convenience of the contractor, whether he wants entire money in INR or he wants in to some other foreign currency as well. So at J. Kumar, we always try to cover up. To hedge the fluctuation, we try to keep the dollar component that is required to be paid in USD, like the expat salaries for the tunneling crew and the TBM-related, some spares or refurbishment cost, which is to be incurred in dollars, only that component is quoted in dollars. So eventually, J. Kumar would receive a 100% amount of INR 940 crores.
Rachit Kamath
analystNo, no, no. Yes. Sure. But then I was saying would you be making any money in terms of operating profitability on this dollar component?
Nalin Gupta
executiveYes, yes, yes. So when we bid, we always make a total -- on the entire project cost we go for profit percentage. It is not on dollar we leave it or for INR, we -- means it's eventually on the INR 940 crore our EBITDA margin of 15%, 16%, we shall be making.
Rachit Kamath
analystSure. So that was my entire question would be. So second, we are still guiding INR 4,000 crores kind of inflow for the whole year FY '21. I think we've already done INR 2,200-odd crores, I think, 9 months and then we've done this. We have this advance portion in hand of almost another INR 1,200 crores -- INR 1,300-odd crores. So are we still looking at some kind of large chunky order, like INR 700-odd crores for this year?
Kamal Gupta
executiveYes. So for this, like INR 2,200 crores, we've already bagged and like, obviously, the INR 1,400 crores that we're L1. There are some other small projects of some INR 200 crores of we've bidded. So this will take the figure to around INR 4,000 crores by the year-end of '21.
Rachit Kamath
analystOkay. So this INR 200 crores, I'm assuming will be somewhere from like such MMRDA?
Kamal Gupta
executiveYes, yes, yes. That's true.
Rachit Kamath
analystSure, sir. Yes. And sir, we used to earlier guide that we will be closing year-end debt for FY '21 somewhere in the range of INR 600 crores, INR 650-odd crores. But now we are saying it will be somewhere in the range of current levels, so -- for the next year also. So could you just throw some light as to how the debt would look, say, by end of this year?
Kamal Gupta
executiveYes. So as rightly told by you, so we will be looking at about INR 600 crores only on the debt levels for this year as well as the year-end.
Rachit Kamath
analystOkay. So -- but this year-end, we will go to somewhere around INR 600 crores, INR 650 crores, and then next step, we might have some reduction. Is that what -- is that...
Nalin Gupta
executiveYes, it will be around INR 600 crores, not even INR 650 crores.
Operator
operator[Operator Instructions] As there are no further questions from the participants, I now hand the conference over to Mr. Rachit R. Kamath for closing comments.
Rachit Kamath
analystYes. Thanks a lot to the J. Kumar management for having given this opportunity to host the Q3 and 9 Months FY '21 Earnings Conference Call. Thank you, sir. Do you have any closing comments?
Kamal Gupta
executiveThank you, everyone, for joining on the call. We hope we have been able to answer all your queries. Please stay safe. And for any further information, we request you to get in touch with our CFO and IR team. Thank you so much.
Operator
operatorThank you. Ladies and gentlemen, on behalf of Anand Rathi Share & Stock Brokers, that concludes this conference. Thank you for joining us. You can disconnect your lines.
Read the full transcript via the API
You're viewing the first half of this call. Get the complete J. Kumar Infraprojects Limited transcript — plus 251,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.
Get the API View API docs →This call discussed
For developers and AI pipelines
Programmatic access to J. Kumar Infraprojects Limited earnings transcripts and 251,000+ others is available through the
EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments,
full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.