KNR Constructions Limited (532942) Earnings Call Transcript & Summary
May 30, 2024
Earnings Call Speaker Segments
Operator
operatorLadies and gentlemen, good day, and welcome to KNR Constructions Limited Q4 FY '24 Earnings Conference Call. This conference call may contain forward-looking statements about the company, which are based on the beliefs, opinions and expectations of the company as on the date of this call. These statements are not the guarantees of future performance and involve risks and uncertainties that are difficult to predict. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Mr. K. Venkata Ram Rao, GM Finance and Accounts, KNR Construction Limited. Thank you, and over to you, sir.
K. Venkata Rao
executiveGood afternoon. Thank you for joining us today on the call to discuss the financial results for the Q4 FY '24 and for the year 2024. Along with me, I have Mr. K. Jalandhar Reddy, Executive Director; and Strategic Growth Advisors, our Investor Relations advisers. We have uploaded results in the investor presentation on the stock exchanges as well as on our company website. I hope everyone got an opportunity to go through it. We would like to touch upon a few key company updates and industry events, post which we will have a question-and-answer session. I would now like to share our perspective on significant industry development. In the fiscal year 2023-'24, the Ministry of Road Transport and Highways achieved our milestone by constructing 12,349 kilometers of national highways, marking the second highest achievement in its history. For the upcoming years, the momentum is likely to continue with MoRTH commitment to project completion and number of projects in the pipeline, and increased government funding. This is corrugated by the MoRTH's spend of around INR 545 billion on highway construction in April 2024, which is 20% of its annual allocated CapEx. For the year 2024-'25, an industry research report predicts a 5% to 8% increase in road construction activity, which translates to an estimated 13,000 kilometers of the new roads to be built. This is further backed by the 100-days plan shared by the MoRTH. This plan is to be implemented after the incoming of the new government. The plan also includes construction of over 1,700 kilometers of the highway in the first 3 months post-election and award contract for the over 3,000 kilometers of the project highways. This is indeed very motivating for the industry. For FY '24 NHAI spent 99.98% of the revised capital expenditure allocation of INR 2.6 trillion, whereas on the award from the -- Ministry was able to award a total of 8,551 kilometer at FY '23-'24. The road construction is one of the country's priority. India's Road Secretary has unveiled plan to integrate an additional 6,000 kilometers of the high-speed highways into the country's road network. This ambitious endeavor aims to enhance connectivity and improve transportation if you can see across the nation, benefiting both urban and remote areas. Monetization continues to be important for both NHAI and MoRTH. Both the agencies have progressed well on this parameter. NHAI has exceeded expectation in FY '24 by raising INR 40,314 crores through various asset monetization channels, surpassing the target of INR 28,868 crores. Notably, NHAI assets monetization endeavors have now crossed INR 1 trillion mark. Further, NHAI identified 33 highways stretch of a total of 2,741 kilometers for monetization in the fiscal year 2025. And MoRTH has set a target of INR 600 billion from the assets monetization in FY '25. Now coming to the key updates of the company. The percentage of fiscal progress as of March 31, 2024, for the HAM project is as under: Magadi to Somwarpet around 83%, Oddanchatram to Madathukulam around 99%, Ramanattukara to Valanchery approximately 73%, Valanchery to Kappirikkad approx 75% and Chittor to Thatchur is 51%. As of March 31, 2024, the company had already invested INR 488 crores, out of INR 999 crores, the revised equity requirement for the 8 existing HAM assets. The additional equity requirement of INR 504 crores to be infused as INR 350 crores, INR 90 crores and INR 64 crores for FY '25, '26, '27, respectively. You can refer to the Slide #28 of the investor presentation for the detail on each HAM project. During the Q4 FY '24, the company received a claim amount of INR 135 crores towards principal and INR 109 crores towards interest, which were shown in the revenue and other income, respectively. And the expenses related to such claim of INR 27 crores and tax up around INR 54 crores also accounted as other expenses and current tax. During Q4 FY '24, the company has made a provision towards impairment of equity of around INR 55 crores and towards doubtful advance of INR 32 crores and towards doubtful trade receivables of around INR 10 crores, for one of its subsidiary company that is KNR Muzaffarpur Barauni Tollway Private Limited as the toll collection of the project is not sufficient to recover the cost of the maintenance and the debt obligation, which were included in other expenses. And the above two items are included in results Q4 and the impacted results to that extent. In Q4 FY '24, INR 9.6 crores collected as a toll for Bihar project for that Muzaffarpur-Barauni. And for FY '24, the total toll collection is INR 41.3 crores. The company received 10th February 2024, as the appointed date for the 6-laning of Marripudi to Somvarappadu, which is a part of Bangalore-Vijayawada economic corridor. This project is a Greenfield Highway awarded by the NHAI and HAM model under Bharatmala Pariyojana Phase 1 in the State of Andhra Pradesh. We are still awaiting the appointed date for NHAI for 2 HAM project in the State of Karnataka, namely KNR Sriranganatha and KNR Kaveri Limited. The appointed date is yet to be declared. Now coming to the order book position. As of March 31, 2024, the company has a total order book position of INR 5,305 crores. This can be bifurcated at 60% for the EPC road project, HAM project and 19%, the total order book is for irrigation project and balance 21% is a pipeline project. The client-wise bifurcation is 61% is order book from the third party and the balance 39% from the captive consumption. Out of 61% of order book of third party is skewed between the State Government contract of 50%, where 9% from Central Government and balanced 2% from other private players. The order book includes the water supply project in 26 ULBs and sewerage project in 4 ULBs under AMRUT 2.0 awarded by the Government of Telangana amounting to approximately INR 1,105 crores, which is awarded during Q4 FY '24. Keynote that this order book does not include contract aggregating to INR 1,200 crores as on -- as we have not received the appointed date for 2 HAM project. If we include this, the order book will increase to INR 6,505 crores. The current order book position remains stable and provides visibility of execution of over around 1.5 years. We are optimistic of our new project awarding activities after the results are out and the new government takes chair. The company is targeting an order inflow of INR 2,000 crores to INR 3,000 crores during the next quarter. And however, the total order inflow for FY '24 is targeting around INR 5,000 crores to INR 6,000 crores. The sustainable growth remains our priority and derisking an essential part of our strategy. This provides us shield against potential downturn and unstructured events. We continue to explore new geographical and undertake unconventional projects like irrigation, metro, tunneling, railway, mining, solar, et cetera. This move is not only to safeguard against any uncertainty, but also ensure a more stable and sustainable growth trajectory in the dynamic business landscape. As of now, the receivables from the Telangana Government amounted to roughly INR 800 crores, which includes portion awaiting certification. Now let me take you through the Q4 FY '24 and FY '24 standalone financial performance first, followed by the consolidated financial highlights. I will start with quarterly highlights first. The revenue for the quarter had growth of around 12% year-on-year to INR 1,315 crores. EBITDA for Q4 FY '24 is stable at year-on-year growth to INR 212 crores -- sorry, INR 214 crores as compared to INR 212 crores in Q4 FY '23. EBITDA remain in Q4 FY '24 is at 16.3%. Net profit for the quarter was INR 198 crores, vis-a-vis to INR 129 crores for -- in Q1 FY '23. Now coming to FY '24 highlights. The revenue for FY '24 is INR 4,900 crores with a growth by 9% year-on-year. EBITDA for FY '24 witnessed degrowth of 3% to INR 701 crores as compared to INR 722 crores in FY '23. EBITDA margin in the FY '24 stood at 17.1%. Net profit for FY '24 was INR 494 crores as compared to INR 499 crores in FY '23, which includes INR 138 crores of exceptional profit booked during FY '23 on account of sale of our 3 HAM projects. Now coming to the consolidated financial performance. I will start with the quarterly highlights, first. The company recorded a year-on-year growth of 14% in total revenue for INR 1,245 crores in Q4 FY '23 to INR 1,410 crores in Q4 FY '24. EBITDA came at INR 375 crores in Q4 FY '24, vis-a-vis INR 246 crores in Q4 FY '23. EBITDA remain in the current quarter stood at 26.5%. Profit after tax stood at INR 341 crores in Q4 FY '24 vis-a-vis INR 142 crores in Q4 FY '23, a growth of around 140%. Moving on FY '24 highlights. The revenue for FY '24 grew by 9% year-on-year to INR 4,430 crores. EBITDA for FY '24 was INR 1,048 crores as compared to INR 917 crores in FY '23 registering 14% growth. EBITDA margin for FY '24 stood at 23.7%. Net profit include the external profit grew by 71% year-on-year to INR 752 crores. Now moving on the standalone balance sheet. The company continues to maintain a strong balance sheet. The working capital days stood at 89 days as on 31st March 2024 and 67 days as on 31st March '23 due to higher irrigation receivables in March '24. The consolidated debt as of March '24 is INR 1,220 crores as compared to INR 610 crores as of March '23. The net debt-to-equity on a consolidated basis as of March 31, 2024, stand at 0.34x. With this, we open the floor for question and answers. You can add the Jalandhar sir.
Operator
operator[Operator Instructions] The first question is from the line of Mohit Kumar from ICICI Securities. The next question is from the line of Alok Deora from Motilal Oswal.
Alok Deora
analystAm I audible?
K. Venkata Rao
executiveYes, yes, you're audible.
Alok Deora
analystSir, just had a few questions. First, on the order inflow, which has been pretty subdued and your order book is nearly at around INR 6,500 crores. So what's the thought on the order inflow for -- I mean, how are we seeing the order inflow for FY '25? And what could be the execution now or any guidance on the execution for FY '25 and '26 based on the current order backlog because even within this 1,200 projects -- INR 1,200 crores worth of projects are not under execution, I mean, not issued the appointed date. So just if you could throw some color on that.
K. Venkata Rao
executiveJalandhar sir, is there? Yes, definitely, in respect of -- right now, we have order book of around INR 6,500 crores. And the visibility is -- actually how now we are looking in order book is that, definitely for next quarter, actually, we target to achieved between INR 2,000 crores to INR 3,000 crores of order book definitely. And year end, our target is around INR 5,000 crores to INR 6,000 crores is order book. So that's for now. Jalandhar sir, also has joined. He will also give the order book guidance.
Kamidi Reddy
executiveYes. I think you are in discussion about order book issues. So I think after election, I think there will be a lot of tenders which are going to come, which we are also eagerly waiting for highway sector concerned. We are also started partners to participate into BOT toll projects so that our -- we will be the minor partner and developer proportion we'll be giving the biggest stake. And EPC, we will take as a major part. So in that way, we are cutting out the things. So there, the BOT toll is where we are preferring, BOT toll is, there could be some good price, which could come up. And later, we'll exit our minor portion also. So that is the strategy for going forward for this. And apart from that HAM projects, anyhow we will be bidding them. Apart from that said, we have already started MoUs with the Nagarjuna Constructions Limited, NCC for metro, participation of Metro, and major irrigation projects also, we have started 1 MoU with NCC. So these 2 areas, now we are proceeding, sir. I think first bid we are going to facing Bhubaneswar. Bhubaneswar Metro we are facing along with NCC. And most of other also online, sir. And railway bits also we are considering, even mining bits also we are considering. So going forward, the target is about, say, INR 5, 000 crores to INR 6,000 crores. Immediately, we need to recoup the order, which we are trying to do it. Apart from that, I think we are starting some sort of -- we are adding some of the discussions with the MSRDC main contractors who have got. So we will take some, 1 project at least from that portion. That's what we are now in discussion with. Once we get on to that, I think we will also be comfortable to announce that.
Alok Deora
analystSure, sir. So this year, based on the orders which we have, what kind of growth we are looking at for FY '25? What revenue numbers you're looking at?
Kamidi Reddy
executiveSir, actually, FY '25 is going to be a little bit dull, I believe. I'm also not a bit confident because all these orders we take and then when they get started and all then there'll be a big issues. But however, that Mysore project has not started up as of now. Only that Ongolu project is started from out of that. And again, then the INR 1,200 crores which we backed out of is that micro-irrigation project, public health department, that is also -- is going to start now. So with all that, I think really, if we go -- that's the last year figure, that is the greatest thing what we can do with this. We will try our best in this case. And again, the Kerala projects and all in the May and May month only it is started, 1st of May, the rain is stated. So it's going on as of now. Then, unseasonal rains also a little bit bothering us. So a little bit challenging on this year is there, sir. There will be some ifs and buts, but I think we'll be able to deliver the last year figure only. So going forward, I think [ 16 ] and all, 2026 would be, touchwood, we'll do great, that's what I'm thinking.
Alok Deora
analystSure. And sir, in terms of margins, we expect it to be in the 16%, 17% range.
Kamidi Reddy
executiveSo actually, it depends on the quality of the orders which we intake. Definitely, I should always focus on such results. After bagging the orders, then we will try to again come back on this, sir.
Operator
operator[Operator Instructions] The next question is from the line of Jiten Rushi from Axis Capital.
Jiten Rushi
analystMy first question is on the partnership which you are talking about with NCC, railway bid, Metro projects and irrigation projects. So what kind of -- and also on BOT toll where you will be a small minor partner and then you will do 100% EPC and probably you will sell your stake on the projects which are operational. So in the BOT toll, you are looking for a partner. So who will be your major partner there, sir?
Kamidi Reddy
executiveSo one way -- a few projects we have discussed with this Cube. And the second one is under discussions, sir. It's not yet concluded. I think Cube has started now. I think after election, we will be depending on the bid size and all then we'll go for MoUs. We are also getting qualification up to INR 2,500 crores direct participation to toll projects. Sir, another version is there that around 74% will be held with Cubes.
Jiten Rushi
analystLarge part, the major part.
Kamidi Reddy
executiveOur Cube is offering one more method, that they wanted us to give the EPC bid and they want to be the entire developer for that actually. So even that is being sorted out.
Jiten Rushi
analystSo what -- sir, can you please pardon, I missed...
Kamidi Reddy
executiveMore clarity, we're going to achieve in another couple of 10, 15 days, we'll get more clarity on this, sir. And this is the method which we are sorting. The partners, I think Cube is now almost discussed and it is in conclusion and the rest, all of the parties, it's under discussion.
Jiten Rushi
analystSo basically, one project you are going to -- trying to bid on this Cube. And another couple of projects through other partners.
Kamidi Reddy
executiveYes. Yes. Like that, sir.
Jiten Rushi
analystAnd sir, with NCC, what would be your portion? So NCC is already a major player in the micro segment.
Kamidi Reddy
executiveSee, it's all back-to-back kind of arrangements only, sir. I think 51 -- if I do the project, I'll take 51. If you take my strength and he will do his project, he will take 51, like that we have sorted the MoUs between us.
Jiten Rushi
analystSo EPC also would be done in equal share.
Kamidi Reddy
executiveWe will take back-to-back entire thing and we'll do ourselves. And if there is any project win by them, they want from us, they will take from us and they'll do it peacefully.
Jiten Rushi
analystIt's more of a JV, where 100% EPC you will do in 1 project and probably another 100% they will do that way.
Kamidi Reddy
executiveThey will do kind of that way.
Jiten Rushi
analystAnd sir, in terms of the other sectors in the opening remarks...
Kamidi Reddy
executivePatel Engineering also we have spoken with for some tunneling projects and all. I think MoU is yet to do. We are under discussions. Almost -- he said, okay, one bid he has offered also, 1 bid, we have done, but we were not successful. But upcoming we will participate.
Jiten Rushi
analystSo sir, in irrigation, you already qualified. What I understand you are already qualified. Why you need to go for a partnership with NCC for irrigation?
Kamidi Reddy
executiveThere are certain irrigation projects, sir, wherein we'll be requiring some expertise. Minor portions, I'll be requiring a partner. Some portions actually. There is -- I think we have dams and powerhouse. Powerhouse, we have not completed. Once we complete 90%, that certificate is useful for us.
Jiten Rushi
analystDams and lift irrigation you said, right?
Kamidi Reddy
executiveYes, lift irrigation and everything.
Jiten Rushi
analystLift irrigation which we'll be completed in due course, sir. And sir, on the tender pipeline...
Kamidi Reddy
executiveSee, there this certificate is valid. That is a problem. Until such time, you have to depend on.
Jiten Rushi
analystSir, on the tender pipelines, can you highlight what is the current outstanding tender pipeline, which we have bidded for and when it will open? And any targeting -- targeted tender pipeline which you're planning to bid for?
Kamidi Reddy
executiveSir, I think [Foreign Language]. Some irrigation tenders were there in Telangana, but I think the government is changed, so what view they will take, I don't know really.
Jiten Rushi
analystSir, anything...
Kamidi Reddy
executiveTwo projects are there in irrigation sector, which we give the bids and they are not opened, and it is kept pending almost 5, 6 months onwards. So once they open only, we will know, but whether they will open or they will go for retendering, which we don't know yet. In fact, they've asked for extension, we have given an extension, bid extension. We'll have to see that.
Jiten Rushi
analystAre there any other -- so right now, there is no outstanding tender pipeline. We'll be bidding everything afresh now going forward?
Kamidi Reddy
executiveYes, sir, going forward only. Actually, if you have observed there is a lot of gap that has come up in the last year's order inflows and aggression was there so winning was a bit challenging. So I think going forward, that's why we are not completely depending on highways. We are starting to tunneling projects in...
Jiten Rushi
analystSolar also you mentioned, mining and -- solar EPC also you mentioned. Any joint venture with any partners for solar EPC?
Kamidi Reddy
executiveSolar EPC, sir, I don't require a partner, I'm qualifying directly.
Jiten Rushi
analystOkay. So you are qualified directly. And mining also you are qualified directly, what I understand?
Kamidi Reddy
executiveFor NTPC kind of big projects, we may need a partner. For other areas, I am qualifying myself.
Operator
operatorThe next question is from the line of Shravan Shah from Dolat Capital.
Shravan Shah
analystSir, just to dwell on the same thing in terms of the order inflow and the kind of execution that we are looking at for FY '25 and '26. So broadly trying to understand first the INR 6,500-odd crores. So obviously, 2 HAM projects, we haven't received the appointed date. So also help me when we are likely to get the appointed date. And out of that, how much execution we can look at in FY '25. So that is one aspect. So removing that the remaining INR 5,300 crores order book, out of that, how much we can do execution in FY '25.
Kamidi Reddy
executiveSir, actually, FY '25 concerned, I think most of the order books should be executed by this time because I think Kerala projects and all other projects, they are like to be completed in the current year only. In fact, I think after June, July, I think they are on extension also because of some excessive rains and there were some school issues and all that. So a little bit extension we have taken. So I think those all need to be completed in this year end only, most of them, except in that, that payments not received in the irrigation portions. So we have put a court case on it to get the payments because we cannot wait for a long time that the government could resolve and we will not be -- if they don't pay and all again, we'll have issues. So that's why we have even gone to the court for that payment. So I think they don't continue to pay us or they don't show any concern to pay us, then we'll have to stop that project also. So they're a little bit ifs and buts are there, that's why I am a little bit -- not comfortable on giving the right figures in this year execution.
Shravan Shah
analystSo -- but this irrigation when we are saying we are going to court is for package 4 we are talking about?
Kamidi Reddy
executiveYes, sir, package 4. And yes, package 5, I think partially we are receiving the payments. See, in 3, there outstanding is not much. So we are doing it. There's no problem.
Shravan Shah
analystOkay. Okay. And for the 2 HAM projects, when we are likely to get the appointed date and how much execution we can look at in FY '25?
Kamidi Reddy
executiveMysuru 2 packages, sir, I think because of these elections and all, I mean there is only 50% land is acquired, 45% land in another project. So I think they said after election code is completing, I think all the officers will be put on job and in 1, 1.5 month, they will clear on that. So expecting somewhere July end or August second week kind of that.
Operator
operatorThe participant got disconnected. The next question is from the line of Parvez Qazi from Nuvama Group.
Parvez Qazi
analystA couple of questions from my side. Sorry, I joined a bit late, so I apologize if these questions have been answered. What is our total pending receivables from the Telangana irrigation projects?
K. Venkata Rao
executiveSir, total pending receivables is INR 600 crores -- certified receivables is INR 600 crores. And with all uncertified put together is around INR 800 crores.
Parvez Qazi
analystGot it. Secondly, in terms of how much equity we still need to put in our HAM projects and if you could give us how much do we need to improve in FY '25 and '26?
K. Venkata Rao
executiveSir, we have to put around INR 500 crores actually further equity in our HAM project. So out of that, around INR 350 crores in this year actually, FY '25 and around INR 90 crores in FY '26 and balance INR 64 crores in FY '27.
Parvez Qazi
analystGot it. And lastly, I mean, in this quarter results, there were a lot of claims, et cetera. And in your results, we have given detailed notes on accounts regarding what proportion or what has been accounted in terms of revenues, taxes, other expenses, et cetera. I mean if we adjust for all those one-offs in terms of revenues, other expenses, et cetera, then our EBITDA margin seems to be quite low, I mean, in single digits. Is that a fair understanding?
K. Venkata Rao
executiveNo, no, no. It is not like, if you exclude all these things actually, one-off, even then our EBITDA for this quarter is 17.24%, and for the year is 17.4%. So I think there is some miscalculation in the working that we can discuss separately, and I will clarify you.
Operator
operatorThe next question is from the line of Shubham Shelar from IDBI Capital.
Shubham Shelar
analystIn terms of order inflow, we mentioned two things, that for FY '25, INR 5,000 crores to INR 6,000-odd crores. And further, we mentioned in -- 2 to 3 months, we are expecting -- targeting INR 2,000 to INR 3,000-odd crores of orders. So is this the initial 2, 3 months order inflow target is linked with 100 days plan of MoRTH?
K. Venkata Rao
executiveYes, total year, we have planned from INR 5,000 crores to INR 6,000 crores. And immediately, we are targeting in INR 2,000 crores to INR 3,000 crores. So that is our target actually.
Kamidi Reddy
executiveIt's not that the entire is INR 5,000 crores to INR 6,000 crores has to be achieved in this year. And whichever is possible, we are trying to flow in and get done.
Shubham Shelar
analystOkay. So actually, I mean my purpose of asking this question is this INR 2,000 crores to INR 3,000 crores, the target is heavy like zeroed down to particular sectors where exactly it will be coming? Or it is open as of now?
K. Venkata Rao
executiveIt is open as of now but we are exploring in all the sectors like our sir told that Metro, BOT toll, HAM, railway, mining, solar. So all these sectors are there. That's why we have achieved that -- we are planning to achieve that target.
Shubham Shelar
analystOkay. Okay. Right, sir. And then this -- the MoRTH target of 100 days, the 3,000-odd kilometers, which you mentioned to be awarded in 100 days in your initial commentary, so are the tenders out in the market or this will start fresh after the new government formation happen, the ministerial allocation happens after that, things will move?
K. Venkata Rao
executiveDefinitely, they have targeted actually 2,700 kilometers, but that has to yet to commence. This new government will form and they have already made a 100 days plan of around 1,700 kilometers of the highways actually. So that definitely, plans are there. So post elections, we expect that this should be materialized.
Kamidi Reddy
executiveWe'll have to see only whether they come with HAM or -- as I heard, mostly I'm hearing that they will go with toll. Only that we should notice that's it. Jobs are going to come, there's no problem with that.
Operator
operator[Operator Instructions] The next question is from the line of Prem Khurana from Anand Rathi.
Prem Khurana
analystSir, I want to understand a little better on this transaction or the arrangement that you want to have with the Cube highways. So I think, I mean, at least in last quarter, the thought process was we would go as a preferred construction partner. We don't intend to kind of invest in these assets. And I mean if I heard you right...
Kamidi Reddy
executiveFirst preference is given for that. And even in that case, if it is required, 20%, 25% of the portion, we can participate right now. And later, we can close it up. That's what we are thinking. So if I open for that also because to open up more opportunities for the company only. That's it. It will only give us more play area.
Prem Khurana
analystSure. But I mean -- so just to clarify, if Cube is open to give it to you without any equity commitment, does that mean, I mean, the margins could be a little lower because obviously, then you are a pure subcontractor versus, I mean, if you will commit money, they'll let you make some more money? Is it the thought process or which is why I mean you're open to kind of consider that investment? Or I mean...
Kamidi Reddy
executiveSir, actually, what it is that Cube has an understanding was -- they made a first understanding that let me give the EPC contract for that and as in that price is fix for me and we shall do the project in time and give them. That's the understanding. But we are also -- certain -- with few partners which are -- they are not getting qualifications, there are new developers, who have come. So they are not getting qualification. So what they want us to do is that they want to take ourselves and bid. So there, I'm taking 26% partnership and complimenting the bids.
Prem Khurana
analystAnd exact commitment would be decided even before we get into -- I mean, even before the...
Kamidi Reddy
executiveYes, according to the bidding criteria only because the eligibility criteria [Foreign Language] how much ever have to contribute, I have to contribute at this stage. Later, I may quit on that kind of thing.
Prem Khurana
analystNo, no, no. So I want to understand, I mean, let's say, whenever you decide to kind of exit, the 26% that is with you and you want to sell it to the other partner, right? The exit value would be decided beforehand or it will be done at the time when the project is complete, you have COD in place?
Kamidi Reddy
executiveWe are discussing that only. We want them that way. What I'm saying, I'll come as a partner, but I may not be able to do major portion. If equity also, you may give in my name and I mean, I can give at the time of giving it, but later after my completion of the project, final completion of projects, I may offer to get back my equity and then quit. So which -- with a fixed interest rate, which they are offering or at the time of that valuations, they'll do and realistic valuations they'll do and then they will do some sort of NPA calculations to get out of it.
Prem Khurana
analystAnd sir, on the NCC...
Kamidi Reddy
executiveBoth options are there, sir. Whichever is safe for the company, which we would like to close upon. The major thing is that, if you get the EPC business, that is the only target which I'm looking at now.
Prem Khurana
analystTrue. True. Sure. And sir, second was on this NCC arrangement that you have, how would we decide, I mean, who would get to keep the EPC parcel? Let's say, I mean if there's a project in the market and you both want to have that project. I mean, there could be a situation wherein NCC would say, I want to keep it and you could also -- I mean, there could be a situation with you wherein you say, I mean, I want to keep it. So how would you decide because you said we'll decide beforehand and which is now accordingly being structured wherein I'll own majority and I'll get to keep and wherever NCC decides to -- decide it wants to have the EPC, they will take the majority. But there could be some sort of disagreement, some projects wherein I mean, if you move are interested, how would the arrangement work there?
Kamidi Reddy
executiveSir, what it is, we have the -- Bhubaneswar, I'll tell you an example with the Bhubaneswar project. There are 3 packages in it, the Bhubaneswar metro, which we are now placing on 5th of this month, I think, coming month. So there -- this is win 1 project KNR is doing. If we win 2 projects, 1 will be done by NCC, 1 will be done by KNR. And we are choosing my project, this is my project, so rest of these projects like that.
Prem Khurana
analystOkay. Okay. Okay. Sure. And sir, I missed your comment on the irrigation receivables. I mean if you could help me understand by when do you expect the INR 600 crores specially for the package 4. Because, I mean, a large part of this is already certified, which essentially means -- I mean the government lay acknowledge the payment is due. When do we expect this money to kind of come to us? And how would this shape up our pace of execution and irrigation projects because the money has been stuck for a while now?
Kamidi Reddy
executiveYes, sir. What happened, we have given as a court case for we are not receiving this payments, please make us to get the payment along with the interest. And so we have already given in the court for getting that as claim. Then, what happened, there was a discussion with the department, saying that the NABARD loan, which was there now that is not active. So whether they are going to make it active or whether they are -- they will pay from their own budgeted allocations, which has to be decided by the current government, I think they will -- they said after these elections, we will try to resolve this. That's what they said. But however, we could not wait for so long time, we've been waiting for 1.5 years now. So we have given a court case for that because it's a huge amount where we cannot take risk for that.
Prem Khurana
analystSure. And since we've taken them to the court, does it mean, I mean, the work would stop now? Or how would this work? I mean we still have INR 1,000 crores...
Kamidi Reddy
executiveActually, sir, according to the thing, which now we are continuing only, we have not stopped it. But we are just waiting for the decision to come out from the Government of Telangana on these NABARD funding profits.
Prem Khurana
analystSure. Sir, I have one more. I mean, can I ask or can I -- I can come back in the queue later on.
Kamidi Reddy
executiveGo ahead, sir, you can finish them.
Prem Khurana
analystSure. Just one last, I think Venkat, sir in opening remarks said, I mean, we are expecting some INR 2,000 crores, INR 3,000 crores with order in by June itself, which is essentially, I mean we are almost there. I mean is it fair to assume, I mean, there is some project wherein, I mean, are in advance stages to kind of get that project increase, which is why you would commit INR 2,000 crores or INR 3,000 crores by June? And is it fair to assume, I mean, this is -- I mean, we have some -- I mean, you did some sort of arrangement with someone who has been able to manage the success with some projects at MSRDC, which is why you're confident that way?
Kamidi Reddy
executiveSo MSRDC there are under discussions with the major players who have got the projects to take that back-to-back contract with them and do it because I am also not having the qualification to win into that MSRDC because they were asking express highways completion. So I haven't done any express highways as of now, only that the greenfield expresses highway, now I'm doing, which are not yet completed. So they are on the -- around 50%, 60% only the progress. So once that is -- until such time, I'm also thinking if they give us a back-to-back arrangement of the contract, at least 40%, 50% of the certificate, official certificate, I would get it. So that's where I want to work as a subcontract also for this. So we have now been under discussion with various players. Recently only, 3 days ago, they have opened the tender. They have announced the L1s and all. So I think a couple of discussions are going on. So I think -- as soon we concluded, I think definitely, we will come back to you.
K. Venkata Rao
executiveSo I told next quarter, actually, not by June.
Prem Khurana
analystYes, sorry, next quarter. And how could the margins be different with these MSRDC projects because these will be subcontracts, let's say, compared to when we go ahead?
Kamidi Reddy
executiveDefinitely, the margins are a little bit diluted, sir. There's no doubt in that. Actually, this is what I want to do for a company's future because now the time is going to be for express highways only. You might have seen a lot of greenfield highways they are doing, NHAI, and all the major cities that are being connected with express highways only, they are now planning. So I think it's better choice to do one project under someone also. If you get the experience that is going to be further rafting for us. So I think it will be added advantage to the company for future participations.
Operator
operatorThe next question is from the line of Mohit Kumar from ICICI Securities.
Mohit Kumar
analystMy question is on the -- again, the Cube tie-up. Is it a blanket tie-up? Are you going to evaluate each and every project, which is up there in the -- for the bidding? Or is it for the few selected projects which you're looking for? And is it fair to assume that you look only for the Southern based project, not pan-India list?
Kamidi Reddy
executiveSo actually, the BOT tolls, really I would like to restrict myself to be in Southern part of India. Maybe UP, Bihar also I'm considering to go. But Northeast part of India, I'm not interesting because there are also likely projects could come up, but the traffic regularities are very heavy there and the season, working season is very less. So delivering timely also there are difficulties there. So rest of the areas, we can think of doing business. But before, first preference is given to Southern part of India so that we have everything under control.
Mohit Kumar
analystSir, I believe Cube Highways will be looking to bid for each and every project, right, BOT project?
Kamidi Reddy
executiveYes. Yes, definitely, sir. They are under -- they said, first refusal choice, we will give, that's what he said, let me speak, sir.
Mohit Kumar
analystTaking first right of refusal. Okay.
K. Venkata Rao
executiveWe will identify the project them actually, and that project will be exclusive with us also.
Mohit Kumar
analystOkay. Understood, sir. And sir, what is the BOT pipeline as you see today? Is it fair to say it's around INR 35,000 crores worth?
Kamidi Reddy
executiveAround -- yes, I have seen around -- we have collected almost around 12 projects. 12 projects we have selected, about all INR 2,000 crores, INR 3,000 crores ranging from that actually. There are a couple of projects on INR 1,000 crores, INR 1,050 crores also, INR 500 crores also. But most of them are the a bit above this INR 2,000 crores, INR 3,000 crores, even INR 4,000 crores project also there. But I'm not eligible, so I may take a partner. And with all the order book, it is only the question that, okay, you get one project it is INR 3,000 crores, INR 3,500 crores. It is starting our most of the problems.
Mohit Kumar
analystAnd my last question on the solar opportunity, how do you think about EPC solar? Is it going to be a big part of your pipeline or you are looking at very, very, very few projects that will not contribute meaningfully the top line? Or why I'm asking this question because solar EPCs the margins will be between single digit, right?
Kamidi Reddy
executiveSir, actually I have participated in 2, 3 tenders, they were disasters. Actually, as somehow we managed to get on to top 4. But when it is gone with the auction opportunity, in a reverse auction, that with reverse auction we were a bit failure to that. That's the major thing. And the prices they have ended, I think not even single-digit profit is there. So I think a little bit bigger league is going to help in this that's what I'm thinking now.
Mohit Kumar
analystUnderstood. So you're going to play...
Kamidi Reddy
executiveIt is kind of testing whatever is running on that.
Operator
operator[Operator Instructions] The next question is from the line of Bharani from Avendus Spark.
Bharanidhar Vijayakumar
analystMy first question is on the FY '24 adjusted revenue EBITDA, PAT. Can you tell me that? Like adjusted for all the claims, one-off impairments everything. So can you give me the FY '24 revenue, EBITDA and PAT adjusted?
K. Venkata Rao
executiveSo FY '24 is you say revenue, revenue will be actually INR 3,955 crores and EBITDA will be INR 690 crores and percentage is 17.4% and PBT will be INR 573 crores and PAT will be INR 440 crores.
Bharanidhar Vijayakumar
analystOkay. And when we are saying that we'll achieve a flat kind of performance in FY '25 revenues, we are talking about this INR 3,955 crores base.
K. Venkata Rao
executiveYes, yes. Correct, correct, correct.
Bharanidhar Vijayakumar
analystAnd margins would be lower than 17.4% achieved in FY '25.
K. Venkata Rao
executiveAs sir, told bigger -- margin is based on what are the projects we are getting. So existing projects are there even new HAM project. It is -- we have quoted a little bit aggressively to get these 3 new HAM projects. So definitely, to maintain that even 17% margin is really challenging. But our guidance is between 15% to 16%, definitely we could be able to deliver.
Bharanidhar Vijayakumar
analystOkay. Okay. My last question is on the BOT projects. Can you refresh us on the -- some of the important parameters on BOT like in the earlier stage, we used to remember the qualification criteria will be based on network, the completely exited after a few years. So what are the -- now parameters which are important like that? Have they changed? Or are they similar?
K. Venkata Rao
executiveBecause this model concession agreement actually is to get actually because they sent for the -- to offer the comments, but still it has not been finalized actually. So once the segment is going to be finalized. So definitely, we can able to tell you what is there in old one and new one. So as of now...
Bharanidhar Vijayakumar
analystBroadly, it may be 25-year concession period?
K. Venkata Rao
executiveThat's why it is dependent on the project, actually, how they are seeing some is 20 years. Definitely, it is not like HAM 15 years. It will be 20 years and above. So they have given some relaxation for termination payment also. So the differences are there actually, but it is yet to be -- they have an expert, they have offer for comments from all stakeholders. So once this comment will come and it will be finalized, then we will come back to you.
Bharanidhar Vijayakumar
analystAnd qualification is based on who was the highest revenue share, how will it be this time?
K. Venkata Rao
executiveDefinitely. Based on that only, actually. Revenue share only.
Bharanidhar Vijayakumar
analystIs it same, revenue share?
K. Venkata Rao
executiveIt is the same only, yes.
Bharanidhar Vijayakumar
analystYes. And the exit will be after 1 year or 3 years, exit by the equity partner, developer?
K. Venkata Rao
executiveThat has to see actually. That has not yet -- this document has not yet come in public domain. It is just only they are expect -- they've asked for the comments actually.
Operator
operator[Operator Instructions] The next question is from the line of on Ankita Shah from Elara.
Ankita Shah
analystWhat is the timeline expected for the receivables that are pending from Telangana?
Kamidi Reddy
executiveActually, ma'am, the new government is yet to decide on that, these are, I think, that NABARD loan things. So whether they're going to resolve the NABARD thing with the -- loan thing with the brands and then Central Government or they will allot from their budget, which the decision is yet to be taken after this election only. So we are waiting legally -- literally for this decision to come out.
Ankita Shah
analystOkay. Any other large receivables apart from this in the trade receivables?
Kamidi Reddy
executiveLarge receivables, nothing. Only this -- pending is only is with this.
K. Venkata Rao
executiveOther than this, actually, HAM receivables are there around INR 695 crores, but that we are drawing the debt because as of March, also, we are having a sufficient cash flow. So based on our cash flow requirement at the parent level, we will draw the money. But that's why the HAM receivables is not a challenge.
Ankita Shah
analystOkay. And any claims or adjustments further are you expecting in the near term?
Kamidi Reddy
executiveSo there's a very few places, which we are expecting, ma'am, under Vivad Se Vishwas. There have been some deferment with the NHAI. As per that Vivad Se Vishwas, they are not supposed to touch the award issues. But in a few of our projects like in AP-07 which is an annuity model Telangana project, they have said that certainly claims were not reasonable, so we will cut down. So the cutting down, we have not accepted. If they resolve, I think the legal division is doing it very differently. How can you touch wherein it was not asked to touch the award issues. Because once it is awarded means it is awarded by an expert agency like Arbitration Tribunal. So there even in some places that AP-07 which I'm talking about single bench is also -- we won the case in single bench also. Now it has been the double bench court. So once these issues are there, they cannot go into challenging the award portion, which they're doing that way we are not accepting that. I think the legal division is after that. to resolve with the technical division. If it is a resolved, if we may get it or otherwise, we will get through the courts itself. So except that I think there is not much. There are small claims from Orissa is there and AS-18 results. AS-18 also that is there in the courts only, it will go with courts. AS-18, this time we are getting, AS-15 we are not getting. We are getting from court.
K. Venkata Rao
executiveWhen AS-15 some projects. For that, we have signed a supplementary agreement and around our portion is around INR 70 crores that we will get in this coming quarter. Another AS-18 and this AP-07 that will -- we have not accepted it, and we have gone for the court.
Operator
operatorThe next question is from the line of Faisal Hawa from H.G. Hawa & Company.
Faisal Hawa
analystSir, on the railways part, can we expect something to happen soon or will that also take time? And from your experience with solar, do you mean to say that most people are bidding at negative margins as there are no margins at all.
Kamidi Reddy
executiveAccording to me, there were no margins at this time, whatever the bids I had examined, literally no margins there.
Faisal Hawa
analystOkay. And about the railways, sir?
Kamidi Reddy
executiveRailways, actually, sir that -- we are now placed on 1 bid, I think. Another bid we are going to place in coming couple of months. That was -- there was also a little bit aggression was there, I have seen some aggression now.
Faisal Hawa
analystSo I mean do we now have to now jump the old policy of -- and going for orders at all costs and/or will you still maintain the discipline that you have shown over so many years?
Kamidi Reddy
executiveAs of now, we were trying to maintain our discipline, sir, but I think the -- now market is teaching everybody a different lessons because of that lots and lot of that job scarcity that is there in the phase. So definitely, there is a little bit aggression is there in this. So unless if we cut down a little bit margins like 2%, 3%, 4%, definitely, it may not be possible for you to win the job at all. So that's why we have taken some calls by which we were successful in that Mysore and Ongole bids. And going forward, we would like to cut down our margins by 3% to 4%, I think.
Faisal Hawa
analystSo the highest -- or to turnaround equipment or to...
Kamidi Reddy
executiveWe cannot hear you.
K. Venkata Rao
executiveYou are not audible sir.
Operator
operatorThe next question is from the line of Veenit from Investec.
Veenit Pasad
analystSir, I just wanted to clarify that we are not eligible for any express highway projects?
Kamidi Reddy
executiveNot eligible for?
K. Venkata Rao
executiveAny express highway projects?
Veenit Pasad
analystBidding for any express highway projects?
Kamidi Reddy
executiveActually, sir, NHAI is not asking any special criteria for expressways, but this MSRDC, they put that they need only express highways to be done.
Veenit Pasad
analystOkay. So does that mean that we are not completely out of the race for any State Government expressway projects, but it will depend on a case-to-case basis, depending on whatever the terms of the bidding are?
Kamidi Reddy
executiveYes, sir. Correct.
Operator
operatorThe next question is from the line of Shikha Doshi from Axis Securities.
Shikha Doshi
analystSir, I would like to ask what is the CapEx that you expect for FY '25?
K. Venkata Rao
executiveActually, this year, we will be around INR 80 crores of CapEx because it definitely further -- for '25, it is based on when we are getting this project actually. As of now, the CapEx requirement is not there only a regular CapEx we have to incur. But if suppose we are getting some big projects actually immediately. So definitely, then CapEx going to be there, but we are expecting somewhere around INR 100 crores to INR 120 crores will be there actually.
Shikha Doshi
analystOkay. And sir, that around -- could you give an approximate amount that you're expecting from this Vivad Se Vishwas scheme in for FY '25?
K. Venkata Rao
executiveRight. Vivad Se Vishwas, we have signed only 1 agreement as of now. So we are expecting around INR 70 crores out of that. So right now, one is there, which we are expecting in this year and others is anyway, we have gone to the court, actually. So that when it will come depends upon the outcome from the court proceedings only.
Shikha Doshi
analystThis is expected in the first half or the second half of the year?
K. Venkata Rao
executiveMostly in first half because we already signed that agreement. So we expected in the first half it should come.
Operator
operatorAs there are no further questions from the participants, that will be the last question for the day. I would now like to hand the conference over to the management for closing comments. Over to you, sir.
K. Venkata Rao
executiveThank you all for joining us on this call. Please reach out to our Investor Relations Consultant and Strategic Growth Advisors or us directly should you have any further clarification. We can now close the call. Thank you.
Kamidi Reddy
executiveThank you very much, sir.
Operator
operatorThank you. On behalf of KNR Constructions Limited, that concludes this conference. Thank you for joining us, and you may now disconnect your lines. Thank you.
Read the full transcript via the API
You're viewing the first half of this call. Get the complete KNR Constructions Limited transcript — plus 251,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.
Get the API View API docs →For developers and AI pipelines
Programmatic access to KNR Constructions Limited earnings transcripts and 251,000+ others is available through the
EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments,
full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.