Metcash Limited (MTS) Earnings Call Transcript & Summary

June 22, 2026

ASX AU Consumer Staples Consumer Staples Distribution and Retail earnings 76 min

What were the key takeaways from Metcash Limited's June 22, 2026 earnings call?

Metcash Limited reported its FY '26 results on June 22, 2026, revealing a revenue of $19.6 billion, a 3.8% increase excluding tobacco, and EBITDA growth of 3.5% to $774 million. The company maintained a strong cash conversion ratio of 104.2% and a disciplined capital management approach, declaring a final dividend of $0.095 per share. Management signaled a cautious outlook for FY '27, anticipating a $10 million headwind from the removal of the accelerated tobacco excise program, while emphasizing ongoing investments in technology and retail ownership to enhance competitiveness and earnings quality.

What topics did Metcash Limited cover?

  • Revenue Growth: Metcash's revenue reached $19.6 billion, up 3.8% year-over-year, excluding tobacco. Management noted, "the business delivered growth, excluding strategy and integration costs, which are one-off in nature."
  • Earnings Resilience: EBITDA grew by 3.5% to $774 million, reflecting solid execution and a diversified earnings base. Management stated, "the results reflect solid execution with the factors impacting performance understood and actively managed."
  • Cash Generation: Operating cash flow increased to $558 million, supported by strong trading and a focus on working capital. The 3-year cash realization ratio remains at 104.2%, well above the target range.
  • Tobacco Impact: Management highlighted a $10 million headwind for FY '27 due to the removal of the accelerated tobacco excise program, stating, "this time last year, we told you that we expected it to be $5 million."
  • Retail Ownership Strategy: Metcash is pursuing a strategy to acquire independent retailers, aiming for 25-30% of IPA network revenue over the next 5-6 years. Management emphasized, "we're acquiring high-quality IGA supermarkets in a disciplined way."

What were Metcash Limited's June 22, 2026 results?

  • Revenue: $19.6 billion (vs $18.9 billion est, +3.8% YoY)
  • EBITDA: $774 million (up 3.5% YoY, excluding one-off costs)
  • Operating Cash Flow: $558 million (up from $500 million YoY)
  • Dividend per Share: $0.095 (reflecting a payout ratio of 74% of NPAT)
  • Cash Realization Ratio: 104.2% (well above target range of 80%-90%)
  • Net Debt: $616.6 million (maintained within target leverage range)

Metcash's FY '26 results reflect a resilient performance amidst challenging market conditions, particularly in the hardware segment. The company's focus on technology investments and retail ownership positions it well for future growth, although the anticipated headwind from tobacco excise removal poses a risk. Investors should monitor the execution of the retail strategy and market recovery in hardware for potential catalysts.

Earnings Call Speaker Segments

Operator

operator
#1

Good day, and thank you for standing by. Welcome to Metcash 2026 Full Year Results briefing. [Operator Instructions] Please be advised that today's conference is being recorded. I would now like to turn the call over to your first speaker today, Mr. Doug Jones, Group CEO. Thank you. Please go ahead.

Douglas Jones

executive
#2

Thank you, operator, and good morning, everybody. Welcome to the Metcash Limited FY '26 Full Year Results Presentation. As operator said, my name is Doug Jones, Group CEO and I'm joined this morning, in Sydney, by Deepa Sita, Group CFO; Grant Ramage, Foods CEO; Kylie Wallbridge, Liquor CEO; Scott Marshall, CEO of the Total Tools & Hardware Group and for the first time, Danielle Jenkinson, Chief Growth Officer; as well as Steve Ashe, EGM Investor Relations. Given we issued results prerelease in early May on the 11th, and given the final results are in line with those, I'm going to start today with a strategy update before I get to the results detail. Before I begin, though, I'd like to acknowledge the traditional custodians of the land on which we are meeting today. We're in Wallumedegal Country, and I pay my respects to elders across country, past, present and emerging. I want to start with our investment thesis and a couple of comments there. If you step back, the investment case rests on a few simple points. Firstly, we operate in large, growing essential markets. We hold leading positions in supplying independents and non-chain Food, Liquor and Hardware businesses. We have unmatched supply chain and logistics capability and flexibility and we sit in the middle of the value chain as an indispensable link between suppliers and customers. So what does that matter? Because it's what drives resilient quality cash flows, support steady shareholder returns and does so with moderate and controllable capital requirements. The message on this page is not that we are simply large. It's that our scale and platform translates into attractive economics. What supports that investment case is the Metcash system or platform we've built over time. There are 3 mutually reinforcing elements to this platform; scale, trusted capabilities and competitive networks. The scale is clear. But just as important as how those elements work together as the Metcash platform. We combine wholesale, retail, services and customer networks across Food, Liquor and Hardware & Tools. These capabilities reinforce each other and make the model stronger than any individual part would be on its own. This is what gives us a sustainable competitive advantage and creates room for incremental growth opportunities around the core. We operate across 3 large and attractive markets. And in each one, we've got a strong position. In Food and Liquor, we're the leading supplier to independent retailers in essential categories. In Hardware & Tools, we hold leading positions in key trade and professional segments supported by a growing retail network. Diversification is built in. We're not reliant on any single category or earnings stream. That gives the group both resilience in the short term and multiple avenues for growth over time. Across the group, the operating model is consistent. And alongside our purpose, this is what links our pillars and is what sits behind the construction of the portfolio. We share the same core strategic objectives in each pillar; a scaled supply chain, strong supplier services, competitive networks and our diversified customer base. That consistency drives efficiency, supports margin resilience and allows capability to be leveraged across the group. This is not 3 separate business. It's one repeatable system driving performance at scale, and it's designed to help us deliver honest value by combining the benefits of scale with the agility and community connections of independent retailers. I want to be clear that we've got a long way to go and much to work on. We're not claiming perfection. And there's significant opportunities ahead of us in opening new stores, increasing our teamwork score and growing new channels by way of example. But there is clear progress on our core strategy. The business today is structurally stronger than it was a few years ago. First, competitiveness is improving. Pricing has strengthened across all pillars and the IGA network is more competitive than ever. We're going to talk about that in some detail. Second, the earnings mix is evolving with greater diversification, with retail and Foodservice & Convenience now a larger part of the group. That matters because it reduces volatility, improves the overall quality of earnings and presents new growth options. And third, we're not strengthening -- sorry, we are strengthening the platform itself. We're not changing it. This is not cyclical. It's a structural shift in how the business is built and where the earnings come from. In Hardware & Tools, we've completed the merger, removed duplication and reset the business. We're progressing with a clear eye on a return to mid-cycle economics. Where market conditions are weak, the disciplined work to make our own weather is still progressing, and it's being done ahead of the upturn as we try to recover faster than the market. A big part of all of this is the technology platform. We're building a modern, AI-ready operating environment in partnership with Microsoft. The rollout is well progressed with Horizon nearing completion in Food and Liquor. The benefits are already clear; better inventory, improved service levels and stronger data capability. This is about improving how the business runs and lifting performance over time while lowering the cost and risk of future upgrades in development. Horizon is nearing completion and is currently in user acceptance testing phase. We're planning for the first of 2 final deployments in the last quarter of '26. If we're in a position to go ahead with the second deployment this year without assuming unreasonable risk, our cost guidance will remain unchanged. We'll continue to balance cost, time, quality and risk in these final stages of the program. We haven't been sitting idly. We've been investing to extend our competitive advantages, and those investments are now clearly delivering. They're driving 3 outcomes: scaling our networks, improving efficiency and strengthening our ability to serve customers and suppliers. You can see that in Total Tools with strong network and earnings growth. You can see it in Foodservice & Convenience, which is scaled quickly and is now a more meaningful contributor. And you can see it operationally where productivity improvements are increasing capacity and supporting growth. These investments are improving performance today and making the business more scalable for the future. This is not just supporting earnings, it's building a stronger earnings profile that includes higher-margin businesses. Speaking of which, around the core, we're also building additional growth drivers, and they're contributing and importantly, they're scaling. In Retail Media, we've built a national network with meaningful revenue and strong momentum. I'm excited to share for the first time this morning, the news that we've recently signed a partnership agreement with QMS and the Nine network, which will accelerate our growth by providing access to a much bigger pool of advertisers and to their scaled network and sales teams. For their clients, it broadens the range of media available. The sorted B2B online products and service marketplaces -- marketplace at $5.9 billion revenue is now a significant part of how we operate and engage with customers and supports the modernization of our core wholesale revenue stream. And in retail ownership, we've taken the first steps in Food, deliberately building our capability and asset base in a disciplined way. We have big targets here, but we'll be guided by disciplined capital management frameworks that mean that each store or a group of stores must fit strategically as well as financially. The common theme is clear. These are margin accretive opportunities that broaden the earnings base. I'll move into the group overview and step through the results in more detail. The key message here, as we go through the section is one of consistency, a resilient core, a diversified portfolio and a business that continues to generate strong cash. At an operational level, the result is clear. Food and Liquor again provided a stable base of earnings, performing well in a competitive and value-conscious consumer environment, and all this in the face of the continued decline in tobacco sales. Hardware & Tools improved sales momentum through the year despite weak trade markets, reflecting targeted operational actions and the group maintained strong financial discipline. We kept tight control of costs, working capital and capital expenditure. We continue to execute the Metcash platform strategy, extending into more products and services while protecting and strengthening the core. The results reflect solid execution with the factors impacting performance understood and actively managed. The key material pressure in the results sits in hardware, and that's cyclical, which is why we're working hard to address it. The financials reflect all that. Revenue was $19.6 billion and grew 3.8%, excluding tobacco. EBITDA and EBIT both grew on a normalized basis and operating cash flow was strong at $558 million. The 3-year cash realization ratio remains at around 104%. Leverage is at the lower end of the range and dividends were maintained at around 70% payout. So the takeaway is resilient earnings, strong cash conversion and balance sheet flexibility. Looking at the result by pillar, the portfolio is doing its job. Food and Liquor did the heavy lifting and a tougher consumer environment once again. Hardware & Tools revenue accelerated in the second half, but earnings still reflect weak trade markets with pressure in retail margins. The strength in Food and Liquor provides stability while Hardware gives us upside when markets improve, and that's why the diversified portfolio matters. This is a new view. If you look at the business by revenue stream, you can see the same story in a different way. We introduced this view at the half year results, but now we show earnings as well as revenue, and we'll continue to disclose this in addition to the pillar view, which will remain our primary segmental analysis. And dependable high-quality wholesale base remains the core earnings engine, while higher growth and higher margin streams are broadening the shape of the business. It's important because it improves resilience today and expands earnings opportunities over time. And it also informs how the business should be viewed not as a single channel wholesaler, but as a more diversified platform. I really want to bring this to life in this next slide. It shows the progression over time. We've maintained a stable wholesale base while building higher growth streams like Foodservice & Convenience and retail. The direction is consistent across both revenue streams and pillars. We're not replacing the core, we're building on it to improve diversification and earnings quality. Since FY '19, earnings from wholesale have grown by 35% but the proportion of the total earnings base has reduced from 91% to 76%. I also want to use this slide to get ahead of a likely question about the low growth in total earnings over the last few years. It's important to remember that since FY '21, we've lost $1.8 billion in tobacco sales. Our estimate of the single year earnings impact between then and now, from tobacco itself and the lost associated products to be around $25 million. So to be clear, that's $25 million lower earnings than we had in FY '21. During this period, the food pillar earnings have grown by 35%. In the same period, as the Hardware cycle has turned, Hardware retail earnings are off by $30 million. What this means is we've offset at least $65 million of earnings by growing the rest of the business. These facts highlight the point that our core is larger and more profitable than it was. I'll now hand over to Deepa to take you through the financials. The headlines are straightforward; resilient earnings, strong cash generation and a disciplined approach to capital.

Deepa Sita

executive
#3

Thanks, Doug, and good morning, everyone. I'll build on Doug's overview by stepping through the group financials, focusing on the quality of earnings, the cash generation as well as how disciplined capital management continues to support both resilience as well as future growth. Starting with the financial overview slide. FY '26 reflects another year of resilient earnings, strong cash generation and balance sheet flexibility. Revenue for the year was approximately $19.6 billion, up 3.8% excluding tobacco, reflecting solid underlying momentum across the core businesses. At the earnings level, the business delivered growth, excluding strategy and integration costs, which are one-off in nature. Importantly, cash conversion continues to be a standout. The 3-year cash realization ratio is 104.2%, well above our target range, reflecting consistent working capital discipline with the 3-year measure providing the most meaningful view across the cycle. The balance sheet remains strong with leverage at 1x, which is at the lower end of our target range. The Board has declared a dividend -- a final dividend of $0.095 per share reflecting a moderate increase against the annual target payout ratio and have suspended the DRP. We have maintained a disciplined approach to capital allocation, moderating investment and prioritizing high return opportunities aligned to our framework. This reflects a consistent approach through the cycle, adjusting investment in line with conditions while maintaining a strong focus on the core business and sustainable returns. As a result, we have delivered strong free cash flow and preserved balance sheet flexibility. Overall, the group enters FY '27 from a position of growth and strength with high-quality earnings, strong cash generation and financial capacity to support both returns and growth. Turning now to the capital management framework. This framework underpins our track record for strong cash generation, disciplined investment and consistent shareholder returns. While the framework has been refreshed to improve clarity, the underlying philosophy remains unchanged. At its core, it is focused on maximizing long-term shareholder value through disciplined capital allocation and delivering returns above the risk-adjusted cost of capital. The framework is anchored in cash generation with a target 3-year cash realization ratio of 80% to 90%. Supporting this is a clear and consistent approach to how we invest, both on 3 elements: clear capital allocation priorities, rigorous assessment of returns, cash generation and risk and strong governance, including Board oversight and post-investment reviews. With that foundation in place, capital is deployed in a clear and consistent sequence. First, investing in the core business, thereby maintaining and strengthening operations; second, maintaining financial strength and operating within our leverage range; third, delivering consistent shareholder returns through a fully franked dividend aligned to our payout ratio; and finally, investing in growth and where appropriate, return surplus capital to shareholders. The sequencing is key. It ensures we invest from a position of strength, maintain balance sheet discipline and deliver sustainable returns with growth investment focused on strategic fit, returns and execution. Turning now to the FY '26 outcomes, which demonstrate this framework in action. Investment spend moderated to approximately $244 million with the prior year, including the Superior Foods acquisition. Leverage remained at the low end of the target range at around 1x, preserving sufficient financial flexibility. The total annual dividend declared amounted to $0.18 per share, reflecting a payout ratio of approximately 74% of underlying NPAT. The key dates for the dividend are provided in the appendix section of the deck. ROFE was approximately 20%, with the moderation reflecting the expected impact of recent acquisitions and investment in long-term capability as well as the softer earnings in hardware. The net debt remained well controlled over the period with levels broadly stable and consistent with our disciplined approach to capital management and target leverage settings. Overall, these outcomes demonstrate disciplined capital deployment, strong cash performance and retained capacity to support growth. Turning to the P&L. Revenue and EBITDA remained stable, supported by the strength and diversification of the portfolio. EBITDA before strategy and integration costs increased 3.5% to $774 million. Depreciation and amortization increased year-on-year, driven by prior acquisitions and ongoing investments. The step-up was noted at the half, with the second half broadly in line with the first. Looking ahead, depreciation and amortization is expected to increase by a low double-digit percentage in FY '27 as Project Horizon and other assets come on stream. Notwithstanding the increased depreciation and amortization, EBIT before strategy and integration costs grew by 1.6% and underscores our continued emphasis on cost management as well as operational efficiency. Corporate costs are expected to be in the range of $20 million to $22 million per half in FY '27. This reflects ongoing investment in growth and capability initiatives as well as variable employee entitlement costs normalizing to target levels. Net finance costs were $123.7 million, in line with the prior guidance. Looking ahead, FY '27 net finance costs are expected to be between $130 million and $135 million, assuming a moderate increase in rates. The year-on-year change in underlying EPS at $0.245 a is largely attributable to the one-off strategy and integration costs, which are reflected within EBIT. Excluding these costs, underlying EPS is in line with the prior year. Turning to the cash flow. Cash generation continues to be a key strength of the group. Operating cash flow increased to $558 million, supported by solid trading and continued focus on working capital. Investing cash flows reduced significantly, reflecting lower acquisition activity while capital expenditure remained well managed at $175 million. More broadly, capital has been actively managed with investment directed to high-return strategic initiatives and core platform capability while overall spend moderated following a period of elevated investment. This disciplined approach has been a key contributor to the strong free cash flow this year while supporting continued investment in the business. Looking ahead, FY '27 CapEx is expected to be approximately $150 million, excluding acquisitions and will continue to be assessed in line with the capital management framework. The Group retains a strong balance sheet flexibility and remains well within the parameters of the capital management framework. Working capital continues to be optimized with average working capital days improving to 12.7 days. Total funds employed increased in line with strategic investment priorities while net debt and equity positions remained well balanced. The increase in intangible assets reflect acquisition activities during the year, including goodwill arising from business combinations. In addition, ongoing investments in capitalized software continue to build our core platform capability, partially offset by normal amortization. Together, these investments are strengthening the platform and supporting sustainable growth over time. Finally, on debt and funding. The group maintains a strong and well-balanced funding position with total committed facilities of $1.57 billion and approximately $967 million of undrawn capacity at year-end. Closing net debt was $616.6 million while the average net debt amounted to approximately $835 million, providing a more representative view of leverage through the year. Leverage remains well within the target range supporting continued financial flexibility. The weighted average cost of debt reduced to 5.2%, supported by active treasury management. We are currently progressing refinancing activities as part of the normal funding cycle with strong lender support reflecting confidence in the group's strategy and cash generation profile. So in summary, the Group has delivered resilient earnings in a challenging environment. Cash generation remains strong and reliable and our disciplined capital management framework continues to support both returns and growth. Thank you. I'll now hand back to Doug.

Douglas Jones

executive
#4

Thanks, Deepa. Let's turn to the operating pillars now. And the focus from here forward is how the platform strategy and execution this year showed up in these results. Turning to Food. The key message here is one of resilience, competitiveness and the benefits of that diversification strategy. Food again demonstrated why it's such a resilient and important part of our portfolio. Supermarkets remain competitive and highly contested grocery market and a diversification into Foodservice & Convenience continues to support growth and reduce our reliance on supermarkets and helps offset the impact of tobacco. In tobacco, we are seeing the early signs of improvement where enforcement has actually taken place and on the back of strategic actions we've taken, but I'll get there in a moment. These strategies and the resulting earnings mix shift is now clearly flowing through into the results. Food EBIT increased to $261.8 million, up 5.4% or 7% on a normalized basis. EBITDA grew by 8.5% to $374.8 million. EBIT margins improved to 2.5%, up 14 basis points, supported by a lower weighting of tobacco. This is high-quality earnings growth, supported by diversification, improved mix and disciplined execution and founded on the sustainable competitive advantages. The improvement in Food earnings has occurred over a long period, demonstrating the resilience over time and reinforces that Metcash's core food business is a larger and better business than it was a few years ago. While tobacco remains a headwind in reported sales, it's not reflective of underlying performance. That impact is being offset in a few ways, including better tobacco procurement, the Foodservice & Convenience strategy and other growth streams. So while reported sales are affected, the earnings base is becoming more diversified and more resilient over time. Let's turn to tobacco. The data shows a clear link between enforcement and our tobacco sales, as evidenced by the fact that Queensland was actually in growth in the second half, and our total sales were higher in the second half than in the first. You can see this in the channel graph. It's pleasing to see other states following Queens and lead but the reality is that much, much more work needs to be done. We're not standing still, though, as you'd expect. And in Foodservice & Convenience, we have established new distribution agreements with the 3 major tobacco suppliers and signed new contracts with BP and Ampol. Together, these are worth around $170 million per year. Price competitiveness has improved materially across the IGA network. And that's a statement you've heard from us for a few years. And I'm really pleased to share the data and the facts behind it today. The price gap for large stores has narrowed to just 2.1% from 3.4% a year ago. And across the total network, it's come down by 4 percentage points. I'll point out that this comparison includes all IGA stores from metro to regional, large to small. This improvement has been driven by a combination of factors and years of hard work, including supplier support, targeted promotional programs and improved retail execution and has been accompanied by a stronger focus on price perception. Importantly, the most competitive IGA stores are now close to parity in key markets. All of this supports both volumes and the health and competitiveness of the network. You've heard us say for a while that retail ownership is a key lever for the food business, and a structured plan strategy, not a shift away from independents. We're acquiring high-quality IGA supermarkets in a disciplined way. We've taken the first steps through the initial supermarket acquisitions announced this year. We've got ambitious targets, as I said earlier, and will be balanced by disciplined capital management using the refreshed capital management framework and investment discipline and governance that Deepa spoke about. Acquisitions must both meet strategic and financial hurdles. Store ownership enables faster rollout of initiatives such as loyalty, retail, media and e-commerce and provides exposure to retail margins, strengthens alignment across the network and improves execution through hands-on operational insight. It also supports the network continuity by providing succession pathways for independent retailers. Over time, the strengthens competitiveness, improves execution and lifts earnings quality across the network. All of these improve our structural competitive advantages. Turning to Liquor. The business is stable and continues to take share. The variability this year is in margins, not demand. Liquor delivered sales growth and our independent networks continued to gain share. The model works. The multichannel offering across retail and on-premise enabled by a unique combination of flexible supply chain and scale continues to capture demand. Earnings were softer year-on-year, reflecting margin pressure in the first half from lower volumes and muted inflation. As I mentioned at the half, both of these occurring at the same time has historically been very unusual. That pressure eased in the second half with margins recovering to historical trend levels. Volume on the back of share gains and new supply agreements were steady. The movement this year sits in the lower first half margin. Over time, the business has operated within a margin range of around 1.8% to 2.1%, and we expect it to continue to operate within that range across the cycle, although we do expect it to be at the lower end of the range in the first halves going forward. So while margin can move in the short term, underlying earnings range is stable. The strategy has delivered share growth in what has recently been a low-growth market, evidenced by consistent delivery of market share gains, with 570 basis points earned since FY '20. Continued share gain over multiple years is strong evidence of both competitiveness and the attractiveness of the independent convenience and localized offer. 6.7% revenue compound annual growth over 6 years has been supported by those share gains and by a positive mix which is really ALM growing in categories where growth matters most. And that, in turn, is independent retailers meeting the needs of their customers and their communities. These gains are not luck or chance. They reflect strong program design and execution, pricing competitiveness and the strength of the network. And just as in Food, are founded on the Metcash platform advantages. Let's turn to Hardware & Tools. Demand is holding up across the business, and we continue to perform well in our key markets. The earnings movement this year sits in Hardware retail margins and sales momentum is improving and what remains a weak and uneven trade market. Revenue, including charge-through was $3.7 billion, up 4.3%, and we saw positive like-for-like growth across both Hardware & Tools with momentum improving into the second half. Market conditions remain uneven. Trade activity is soft and lumpy, particularly in Victoria and Tasmania, where we're more exposed while performance has been much stronger in other states, particularly Queensland and WA. The external environment remains challenging, but the business is taking action to improve its own performance through network strength, improved customer propositions and targeted interventions. Momentum is improving ahead of any broad recovery in end markets. On earnings, the outcome is below where we'd like it to be, and that reflects where we are in the trade cycle. Tools delivered earnings growth, reflecting the strength of the network and the model. Hardware, particularly retail, as I've said, remains under pressure due to weaker building activity and softer margins. Wholesale performance remains more stable, reinforcing the underlying resilience of the business and of that revenue model. So the variation in EBIT is cyclical, not structural. We are not waiting for the market to improve, however, we've reset the strategy and we're acting to improve retail margins and execution ahead of any recovery. Total Tools and Hardware Group has 2 revenue streams, hardware -- sorry, wholesale and retail. The wholesale base is relatively stable with steady margins and volume linked to network DIY volume. The retail component is more cyclical being directly exposed to housing activity. Note that when I say retail, I'm including distribution from our trade sites. Single dwelling commencements or residential building activity is a useful lead indicator for retail margins, as you can see in the graph. So when building activity slows, margins come under pressure and when activity recovers, we expect margins to move back. So while the wholesale base remains resilient, retail leverage to market condition introduces more variability and that's why restoring retail margins matters and why we're taking action in retail now. I'd like to think of this slide as the control what we can control slide, like the idea of making our own weather and not waiting for it to change. We've reset the strategy with a clear focus on retail standards, leveraging our full network, supplier partnerships and trade customer experience. Each of these improve our competitive advantages and the early indicators are encouraging. It gives us confidence that we're improving the business ahead of the cycle turning. The current TTHG results sit below potential, and we continue to see this business operating at mid-cycle margins over time. So there's a clear upside in both market conditions and our own actions. This is a business with a resilient base and a cyclical upside. In Hardware, wholesale provides a stable base with consistent margins that grow with volume across the network. Retail is more cyclical, driven by trade activity, mix and pricing. In Tools, the franchisor model adds another layer of stability with income linked to network sales and benefiting from operating leverage. Tools retail margins are impacted by market conditions, sales mix, promotional mix as well as competitive pricing pressures. Let's turn now to the trading update and outlook. Group sales for the first 7 weeks have been steady with May softer in Food and Liquor, but bouncing back well in June. In Foodservice & Convenience, we've cycled the Ampol contract win, but we expect to see contribution from new tobacco contracts starting later this half. We expect Food earnings to be impacted by approximately $10 million from the removal of the accelerated tobacco excise program. I want to spend a moment on this. Last year, you'll recall that we flagged $5 million, but this year, we improved the contribution, hence, the higher number. While we don't foresee much change in market conditions in hardware, it's pleasing to note the continued momentum in Hardware & Tools in both our sales and network like-for-like numbers. So in summary then, we remain well positioned with sustainable competitive advantages, clear strategies and healthy retail networks. Our balance sheet retains capacity and flexibility to support our plans and we'll continue to target delivery of resilient quality cash flows. Thank you. I'll now hand it back to the operator for questions.

Operator

operator
#5

[Operator Instructions] The first question comes from the line of Tom Kierath from Barrenjoey.

Thomas Kierath

analyst
#6

Just a question on the retail hardware margins. How are you kind of seeing that right at the moment? And how should we kind of think about that for '27? Like I can see that there have been -- they've come down quite a lot in the second half. You got Slide 43, which is showing they're obviously well below kind of mid-cycle. But how are you kind of seeing them? Are they staying to bottom? Just be interested in some commentary on that, please.

Douglas Jones

executive
#7

Tom, thanks for the question. Look, I mean that slide that you just referred to, I think you said 43. I mean that really -- I think it gives you everything you need. And I hope that it's well received. Obviously, we can't give you guidance as to when the market will return. But I think I said it probably 6 different times in the last half an hour, we're not waiting. We're taking action to improve our performance. So I'll point you to the restructuring that we spoke about when we did the May 11th pre-results announcement, we told you that we were going to take out approximately $15 million of people costs weighted towards Hardware. So that would be included in that. We're working very hard to restore those mid-cycle margins. But the reality is that we're not seeing a lot of improvement at a market level.

Thomas Kierath

analyst
#8

Great. And just secondly, really quickly, you're saying you had a weak May and a better June. Was there some sort of benefit you had in the FY '26 results from kind of pantry stocking? And is that part of the reason that May was a little softer and just thinking about lapping that in 12 months' time?

Douglas Jones

executive
#9

Yes. When we did that pre-results announcement, we actually -- I spoke about the fact that we didn't see a material uplift in sales towards the end of the period in that pantry stocking. I mean you saw a little bit of shift in terms of dry grocery, but it wasn't material. So no, I don't think so. Our read on it is that the consumer environment was very low confidence following the outbreak of the Iran conflict. There's just been an interest rate increase. The federal budget has just been released. And so we saw a small pullback. Anecdotally, we're seeing that across the market. But obviously, our competitors haven't released results. But we're really pleased that it came back in June. So I think I'd probably leave it at that. It was fairly short lived.

Operator

operator
#10

Our next question comes from the line of Shaun Cousins from UBS.

Shaun Cousins

analyst
#11

Doug, can you just discuss the long-term target to own 25% to 30% of IPA network revenue? This is on Slide 33. Maybe just how do you consider the shareholding in Metcash -- in Ritchies that you have? And then does that give you a share of IGA network revenue already, and does that step up in CapEx to $40 million to $60 million per annum by fiscal '30? Does that help you get part of the way? Just curious around how you get to probably when you think you might be able to get to this 25% to 30% is an aspiration or in the sort of an expected sort of date when that could be achieved or some of the markets there, please? .

Douglas Jones

executive
#12

Shaun, thanks for the question. So firstly, no, we don't include that Ritchies' minority holding in that calculation. Just to be clear, that chart on whatever slide it was that we showed you indicates a steady progression of approximately 10 to 15 stores per year. And that would take us to the 25% to 30% in around 5 to 6 years. The reality, though, is that we would expect what will actually happen is that it will be much more lumpy than that chart shows depending on what we faced. And we'll assess every opportunity on its merits. So if a larger opportunity came before us, we'll assess it. But we are planning, as we've shown in that chart for a steady, disciplined clear progression.

Shaun Cousins

analyst
#13

Great. And my second question is just around your sort of one-off costs. I think there was $12.4 million in strategy and integration costs in '26. What's the outlook for those costs in '27, please?

Douglas Jones

executive
#14

So those are one-off, one-off means one-off. We won't repeat them. We may have some -- we've told you that we're going to have some restructuring costs already, but they are of a different nature. And the reality is, as I said, when we spoke to you guys in May, cost out and making sure that we invest people, time, resources in the right places is an ongoing discipline for us, not a once in a 5-year event. But no more strategy and integration costs called out in that way.

Shaun Cousins

analyst
#15

Sorry, maybe just -- sorry, that might have been a poorly worded question. One other sort of cost, maybe they're not called strategy or integration or there are other costs that we should look for? Just curious to get a quantum there, I mean, we had this situation last year, I think where they were quantified at the AGM in, say -- during '26. If you can provide us some sort of guide to what that number will be, that would be sort of helpful.

Douglas Jones

executive
#16

Yes, I want to do my best to answer your question. So tell me if I haven't. But there will be no further strategy and integration costs of the same nature as last year. Secondly, for a few years now, we've been investing in various growth and capability, including retail media. We've been improving our cyber posture. And so -- but we don't call those out as significant. They sit within our corporate costs. And we expect those. I think we've said we expect those to run in the $20 million to $22 million a half which should be unsurprising. And then finally, as I mentioned a moment ago, the restructuring costs that we told you about, all of that will be above the line. So there's nothing new of that nature. Remember, all of that is to deliver those targeted $25 million of cost savings, $15 million in people and $10 million in procurement costs.

Operator

operator
#17

Our next question comes from the line of Craig Woolford from MST Marquee.

Craig Woolford

analyst
#18

So can you just clarify a bit more about that retail store ownership in supermarkets. In terms of the motivation, you said you'll be financially disciplined. But how do you take into consideration retailers that may want to close stores or retailers that may leave -- want to leave the network or choose to leave the network? Are you thinking about some broader perspective there on the risk of reduced volumes through the net cash wholesaling business?

Douglas Jones

executive
#19

Yes, absolutely. And it's not a new risk. It's something that we faced into for many years now. So yes, as I said, one of the motivations is to provide a succession pathway to protect the network. So -- but I think let me call Grant in to talk in some more detail about the rationale, including succession pathways.

Grant Ramage

executive
#20

Thanks, Craig. As Doug says, it's not a new challenge for us to manage succession planning in the network. We do it all the time. We still see many likely situations where retailers that are choosing to exit will sell their stores within the network to other independent retailers. And I expect that to continue to be probably the biggest source of churn in the network. We will focus on looking for stores that fit the profile that we think is going to be successful under our ownership. . And then work in a disciplined way to acquire them at the right price and operate the benefits we've outlined on the slide. I just think it's good to call out that this wholesale and retail piece really is mutually reinforcing. It's another example of strengthening the platform whereby owning retail stores that actually is very helpful to us as a wholesaler and the things we want to drive as well as clearly having more exposure to the retail margins.

Craig Woolford

analyst
#21

Okay. Because -- is there -- what we're seeing in the Metcash result today with some of the disclosure on Ritchies is just a bit of pressure on profitability for IGA retailers so that the concern I would have is that you're having to stump up on retailers that need to exit or have chosen to give up on running their own business, which may not be the best stores to acquire.

Douglas Jones

executive
#22

Yes. I just want to remind you that in those numbers, last year, we had a benefit on the sale of our share in the joint venture Dramet of $3.2 million. So you got to take that out. But you're right there, some of the retailers are facing store pressures. We've got a lot of exposure in Victoria in Food as well, where the market is certainly tougher. But when we talk many, many times about disciplined capital management, it's also about making sure that we pay the right price for what we believe are maintainable earnings in current market conditions.

Craig Woolford

analyst
#23

Okay. Makes sense. Can you clarify the comments from Deepa just on -- so depreciation and amortization will increase by double digits in FY '27. Just want to clarify that. And then, Doug, your point on the $10 million excise figure -- tobacco excise figure, you're saying that will be $5 million in FY '27. Is that how I should interpret that? .

Douglas Jones

executive
#24

I'll let Deepa go first, and then I'll answer that.

Deepa Sita

executive
#25

Thanks, Doug. Yes, the comment around depreciation and amortization is low double-digit percentage growth in FY '27 versus '26.

Douglas Jones

executive
#26

Craig, the point I'm trying to make -- we're trying to make on the guidance we're giving you on the net effect on Food earnings of the removal of the excise -- accelerated excise is that -- this time last year, we told you that we expected it to be $5 million. We actually did better than we did in FY '25 in FY '26. And so that gap -- while we assess the impact to be the same, the gap from FY '26 is $10 million. So the flip side of that coin is that there was a benefit in FY '26's earnings from improved strategic procurement of tobacco. I don't know how to say it any more clearly than that.

Craig Woolford

analyst
#27

I think just to clarify that in FY '27, because of the way the exercise is operating, there may not be that $10 million benefit.

Douglas Jones

executive
#28

Correct. The government has removed the accelerated excise. So excise will move up now only by AWOTE and not buy an additional 5% as has been happening for the last 3 years.

Operator

operator
#29

Our next question comes from Ben Gilbert from Jarden.

Ben Gilbert

analyst
#30

Just as [indiscernible] online. Your competitors across grocery and Hardware and Liquor are investing pretty aggressively behind it. You've got Coles talking upwards of 20%. Obviously, Bunnings is pushing pretty hard now as well. How do you position yourselves better to monetize this opportunity? Because if someone is going to have a pit at the market online in a few years and appreciate your stock is a bit more challenging, but how do you put yourselves in the best position to capture this profitably while also supporting your members to do so?

Douglas Jones

executive
#31

I know Grant wants to take this question.

Grant Ramage

executive
#32

Thanks, Doug. Look, I think what you can see from the numbers we've disclosed around the high growth rates in rapid delivery is the market is actually shifting to shorter and shorter delivery times. It's probably more analogous to our bricks-and-mortar shopper missions, which are intra-week and needed now for earlier consumption. So we're pleased to see growth in rapid delivery, but we certainly believe we can do more in this space, and we're working on that with our customers. And I think it's important to remind ourselves that we haven't deployed significant capital in the space. It's always been a no capital exercise for us, a small amount on our proprietary website. But mostly, it's just driven through existing resources.

Ben Gilbert

analyst
#33

But do you need to do something more fundamental on a CapEx standpoint because your competitor set is obviously doing a lot? You guys have got a great supply chain and a lot of single pick small capabilities. Do you need to lend into this more aggressively? So I'm just concerned that we look around 5 years and 20% of the market leads online and you're still playing rapid through DoorDash. It's capped a little bit, [indiscernible] profitably you can actually do it.

Douglas Jones

executive
#34

Ben, yes, let me take that. So I think the short answer is, absolutely, and we are working hard on it. Our unique network of stores across not only Food but also into Liquor and Hardware have thousands of points of forward deployed inventory that is uniquely positioned to take advantage of that. So yes, we agree with you.

Ben Gilbert

analyst
#35

Okay. And just final one for me. Just on the mid-cycle Hardware margin aspiration of that sort of 3.5% to 4% -- 3% to 4% rather, why isn't it higher? You've got your biggest competitor that's generating margins of sort of 3x that. I appreciate a bigger retail mix. But why wouldn't you be aspiring for a higher mid-cycle margin? Because I would have thought your vertical margins when you put your wholesale customers together with that would be well above 3% to 4%, at least for the good operators.

Douglas Jones

executive
#36

So a couple of things. Firstly, that's an average across the network, and you will see some of the larger stores having higher margins than that. Secondly, we have a significantly higher trade contribution than I assume the competitor you're referring to. Third, Ben, you -- that's our retail margins only, you would have to add the wholesale margins to that to have a fair comparator.

Ben Gilbert

analyst
#37

Okay. So that's just retail. So if we then put your vertical margin because you're operating retail as well, you could add a bit a wholesale margin plus a retail, which would then get you to a bigger number?

Douglas Jones

executive
#38

That's right.

Operator

operator
#39

The next question will come from the line of Bryan Raymond of JPMorgan.

Bryan Raymond

analyst
#40

One just back again on the retail strategy in Food. Just wanted to confirm the 10 to 15 stores, I think, Doug, you mentioned earlier, per annum correlates with that $40 million to $60 million per annum CapEx. So we're talking kind of on average [indiscernible].And I guess the question is, is that a $4 million per store type cost, or is there other CapEx that we should be thinking about in the context of refurbishing or reinvesting in those stores along the way? I'm just trying to get some rough numbers around sort of how much you're acquiring and then how much earnings that might contribute?

Douglas Jones

executive
#41

Yes. It's always difficult when you use averages because there are going to be some that are bigger stores, more profitable that are going to be more and obviously some less. But we don't anticipate that there would be material capital beyond that -- beyond what you would do as a retailer, which is make sure that you keep your store base refreshed, we'll execute the DSA program, et cetera. But we would -- if we were to acquire a store that needed a refurbishment immediately, we would include that in the acquisition capital.

Bryan Raymond

analyst
#42

Right. Okay. And just to confirm then, the sort of 25% to 30% of the network that you're referring to, you're going to have a skew towards larger stores in that rather because the sort of store numbers would take you longer than that. I think you mentioned before, 4 or 5 years -- or 5 or 6 years to get to that target If you just do it on the 10 to 15 per annum. Obviously, if you then look at your entire network, it would require more years than that. But -- is that a sales mix or a mix shift towards bigger stores .

Douglas Jones

executive
#43

Yes. Yes, absolutely. It's a -- that's a revenue number, not a stores number.

Bryan Raymond

analyst
#44

Yes, yes, yes. So higher revenue per store is what you acquire. Okay. And then just another one just quickly on Food for me is just around the price gaps. Encouraging to see some pretty low price indices there, 101 and 102 for the larger stores. Could you help us understand how it's flowing through this sales growth for those respective networks? Because obviously, you've got pretty good value position sitting there. How are those stores performing versus the broader network? And are you seeing that -- so are you seeing better sales performance on the back of a better value position?

Grant Ramage

executive
#45

I'll take one. From the beginning of the [indiscernible] program, we've seen the stores on that program growing at about double the rate. So extra specials is what you see as a shopper. So bring about double the rate of the rest of the network. And from a wholesale point of view, about double that to about 4x. So they are outperforming. That's the first of our clustered approach to targeting activity to, in that case, stores that are up against full competition in metro markets, but we see more opportunity to do that.

Bryan Raymond

analyst
#46

So I guess -- sorry, just a final follow-up is just there's 121 stores on extra specials based on that chart. I just wanted to understand if there's an opportunity to sort of roll that out more broadly, given your overall large store fleet, I think you got 243 based on your disclosure at the back of your pack there. Can you go more broadly with that extra specials?

Grant Ramage

executive
#47

Yes, that 243, includes food line and large IGAs. Yes, we think there's a few more stores that we will go on to the extra specials program, but it's targeted to the stores that will get most impact from it. I think that's the point I'm making about clustering is we're investing in technology. We're focused on delivering value in meaningful local ways and working hard with suppliers to make sure that, that promotional investment is really focused on where it needs to be. So we see more opportunity with a more sophisticated program to deliver that value locally. And on that basis, I think we'll continue to drive growth outcomes for each cluster of stores.

Operator

operator
#48

Our next question comes from the line of Caleb Wheatley from Macquarie.

Caleb Wheatley

analyst
#49

Just a follow-up question on the IGA price cut. Just can you a little bit explore how you are thinking about I guess, the opportunity to continue to drive that down? And how do you think about sort of private label as a lever to continue to drive that gap? Like are you kind of happy with that 106%? Or do you think there's kind of more opportunity across the network place?

Grant Ramage

executive
#50

I think as Doug said, when you consider the distribution of IGAs around the country from metro to ultra remote locations, you look at large stores, but also medium and really small stores. The progress we've made to get to that 106.4% gap is really quite impressive. I think to the point about can you continue, well, that spread of stores and that mix of stores means that our focus is really more on getting credit from shoppers, so driving our price perception, really getting our messages home through campaigns like Can't Believable Prices. Obviously, price match is well established. Rather than thinking that we can continue to lower those prices forever, I think we're at the point where we're providing fantastic value locally. In the larger stores, we're really close to parity. And of course, there's lots of other benefits that come from shopping independent and shopping local.

Caleb Wheatley

analyst
#51

Sure. And more specifically on the private label front. I appreciate the 390 top-selling SKUs that you're calling out, but how much more of a role do you see that playing?

Grant Ramage

executive
#52

I think the role for private label can be bigger, but it's going to come from more prominence, more distribution around the network. And I think, again, if you look at owning stores, that's where one of the things that we would look to do in the stores that we own is make sure that those things, private labels have the right level of positioning and prominence in the stores and reflecting what shoppers are expecting and the value that they're looking for.

Caleb Wheatley

analyst
#53

Great. That's clear. This is just the second one might be for Deepa. How do we think about the pathway for CapEx? I know that you've obviously guided a number in '27, but it is quite a meaningful step down. You're still saying that $80 billion to $100 billion worth of sustaining CapEx, do we think about it sort of renormalizing back up over time from '27?

Deepa Sita

executive
#54

Thanks for that question. I think we've obviously been very diligent in terms of taking cognizant of where we are in the market, what the required CapEx is, investment required in terms of our growth and capabilities as well as our core business. So we believe the $150 million mark is reasonable. I mean you would have seen $175 million this year. Important to call out that that's obviously excluding the M&A spend and obviously, a lot of questions around the retail ownership that we're talking about now, that would be additional CapEx that we would be required to invest. Again, just calling out the capital management framework, the disciplines around that, and that certainly drives the decisions that we take around investment in the CapEx.

Douglas Jones

executive
#55

Caleb, I would add that you must remember, we're getting towards the end of Horizon. We've done Gepps Cross in South Australia as a mega DC. We've done Truganina in Victoria. I think I regularly flag that we'll continue to invest in the core of our wholesale business, and so we'll upgrade technology, et cetera. So it won't be 0 spend, but we expect it to be less lumpy at least for the next few years. And all of that plays into why we feel we're pretty comfortable with that approximately $150 million level for the foreseeable future.

Operator

operator
#56

Our next question will come from the line of Peter Marks of Goldman Sachs.

Peter Marks

analyst
#57

Just one question for me on Liquor. Slide 37 has got some good data there. It looks to me like the independents are winning market share from the major through providing better range, particularly in some of those niche categories. Is that how you're seeing things in the liquor market? And then if so, I guess, are you confident you can sort of hold on to that market share gains you've made versus the majors, given it looks to be driven by range rather than anything that's happening on the pricing side?

Douglas Jones

executive
#58

Peter, thanks for the question. I'm going to invite Kylie in, in a second. But without wanting to sound like I'm stating the obvious, that is at the core of good retail is making sure that you meet the market where your consumers want to be met. And certainly, by sharing where we're doing well, it shouldn't be a surprise to anyone, our competitors included. They have access to the same data that we do. I think it's a difficult question. If you sell, are we confident of holding on to it? Well, absolutely because we're going to continue to execute those same plans. But we know that we have a series of very competent and fierce competitors that we've been competing against for a long time now. So our confidence is based on historical performance and our committed strategy.

Kylie Wallbridge

executive
#59

Yes. Thanks for the question, Peter. I think we're really pleased this year to have gained share again over the year, and particularly since October when we saw elevated levels of pricing activity in the market. So I think that gives great confidence and I hope to you also that the ongoing share gains at our ALM supplied independents have consistently realized over the past 6 years are actually resilient and repeatable even in light of elevated pricing activity. The independent channel in Liquor is actually run through a series of very well organized and really sophisticated banner groups, which are investing really heavily in the shopper experience and the suppliers understand the value of that and appreciate it. So it means that they're well positioned not just through range and the scale that ALM and Metcash provide, but in terms of that supply leverage and negotiation as well.

Operator

operator
#60

Our next question comes from Adrian Lemme of Citi.

Adrian Lemme

analyst
#61

I just wanted to pick up on Craig's earlier question about the supermarket retailer margin. Can you confirm what degree the store wagers of the independent retailers are linked to that. There were commission decision of the 4.75% increase in '27, please?

Douglas Jones

executive
#62

The question -- sorry, you asked wagers?

Adrian Lemme

analyst
#63

Yes. Just -- I know you guys don't have the direct impact there, but the independent retailers, like are there agreements with their store wagers tending to be linked so that they were commissioned? Or do they have, I don't know, their own store level type agreement, please?

Douglas Jones

executive
#64

Yes. So Grant will comment.

Grant Ramage

executive
#65

Yes. Often they'd be linked to the general retail award. And even if they're not, then those broader market-wide changes tend to flow through in the stratification of wages across the market. So yes, they will be feeling that.

Adrian Lemme

analyst
#66

Okay. Okay. So I guess I'm just trying to square off. Obviously, the top line is a bit challenged. It's a tough market at the moment. They've got growing costs. So I mean, -- are you seeing any requests from them for the support? Or what are you trying to do to help them, please?.

Grant Ramage

executive
#67

No, nothing unusual. We're seeing them under some pressure. Fuel has been part of that, but that's sort of abated by now. Generally speaking, there are parts of the country, Doug mentioned Victoria already where they're feeling a bit more pressure. But overall, no, not seeing anything unusual really.

Adrian Lemme

analyst
#68

Okay. And can I just ask another one just on the private label? Thank you for the extra disclosure. I noticed the growth rate was 1.4% this year sort of down on where it was in '25, 7.4%. Is that reflecting the price investment in terms of -- match the competitors? Or has there been a decline in volume growth?

Grant Ramage

executive
#69

I think it reflects the higher growth than the year before. We pushed private label distribution pretty hard in '25, so some distribution gains as a result of that, which led to that increase. And what you're seeing is we're cycling that, but those gains have generally held and private label is still growing modestly in the share of the store mix.

Adrian Lemme

analyst
#70

And can I just ask, do you have a sense for what the share of private label is of the supermarket network sales, just a rough guidance, please.

Grant Ramage

executive
#71

Yes, it's low- to mid-single digits.

Operator

operator
#72

Our next question comes from Richard Barwick of CLSA.

Richard Barwick

analyst
#73

I've got another question on the food retail strategy. I guess firstly, I think you first talked about it, [indiscernible], back at that Melbourne Strategy Day, which is a few years ago now. So what was sort of -- what happened for the decision to move now? What sort of tip the scales in favor? And then just in terms of what the stores you'll be going after or where it makes sense, how do you think about that on a geographical basis? Because what I'm getting at here is if you own stores spread over vast distances across different states, does that not create sort of inefficiencies for you as the owner of those stores? Or I guess the flip side of that, do you think about that and we'll be trying to own stores in closer proximity to each other from a management perspective running those stores?

Douglas Jones

executive
#74

Richard, yes, I can answer both of those. So the first one about why it's taken us so long, my words not yours, is as I've said a number of times facing this question is that as Grant alluded to, often when stores come available for sale, there's a lot of competition from other store owners, which we see as very healthy. It talks to the confidence that, that store owners have in the network and the proposition that they're looking to invest. And we're not looking to drive up pricing and as I think we've all said maybe 10 times this morning, we have a very disciplined capital assessment process. So that would be the first 2 reasons. In terms of your outline of the strategy, regional clustering, spot on, that is our strategy, and it's going to be really difficult for us to add real value or be really -- it's harder for us to be effective in far-flung individual stores. You've heard me talk about this as a replication of the hardware strategy. They have clusters of groups that have shared capabilities and common management structures, which allows us to leverage scale. So yes, we agree with that entirely.

Richard Barwick

analyst
#75

Okay. So almost by definition, as you sort of make these acquisitions, they're going to be the small groups at a time because by -- again, those small groups that already have some sort of geographical synergies in place.

Grant Ramage

executive
#76

Yes. Look, I really want to be cautious about giving you -- making commitments that I can't meet because it's going to -- we're going to play what's in front of us to a large degree. I would say -- I'd repeat back to you what you said in a slightly different way, which is that small groups would be more attractive to us, all other things being considered and equal.

Richard Barwick

analyst
#77

Yes. Okay. And can I just go back a bit of a clarification, Doug. At the start of call, you were talking about the impact on tobacco. Can you just talk through some of those numbers again because you talked about $1.8 billion of lost revenue and $25 million of EBIT. But you mentioned some other impacts or numbers then. Can you -- would you mind repeating what you had said then?

Douglas Jones

executive
#78

Yes, sure, no problem. So just to step you through the logic, it's $1.8 million -- billion with a b, dollars of lost sales since FY '21 to FY '26. The earnings impact by estimate, including the lost sales of what we call associated products that would have otherwise been in the basket is approximately $25 million. So those -- that earnings would have been in FY '21, and they're not in the FY '26 earnings. So it's not a FY '25 to '26, it's since FY '21. The other point I mentioned when I was talking about that was the impact on retail hardware earnings, which are off $30 million. You just have to look at our accounts and you'd see that -- and so the point I was making is that despite a $65 million earnings headwind, we've delivered consistent earnings growth. It's not to say that we want those earnings headwinds, it's not to say that we're not working incredibly hard. But the point about the model is that they absorb those. And as a result, the core takeaway here is that the platform is essentially operating at a higher base.

Operator

operator
#79

Our next question comes from Phillip Kimber of E&P Capital.

Phillip Kimber

analyst
#80

Two questions. The first one was just a follow-up on that retail strategy. You mentioned that it's taken a little while because you didn't want to effectively get into bidding wars with your customers and your capital discipline. Is something changed on that front then in terms of you're now prepared to be a bit more aggressive and compete with your retail customers when these stores come up? Or did I sort of misunderstand that?

Douglas Jones

executive
#81

No. I mean I don't think that just because we've now concluded the first acquisitions, you would say that there's a lower appetite from the rest of the network or something has changed. It's really just we've assessed and been presented with a number of opportunities over the period and the confluence of events is such that this group of stores, the daily stores were available and met our criteria. So nothing's changed, no.

Phillip Kimber

analyst
#82

Okay. And can I -- sorry -- and I'm sorry, because I know you tried to answer it with Craig, but I was getting confused on this $10 million excise impact. Is that -- I mean, just simplistically, I was interpreting that, that is a headwind for earnings in FY '27. Have I got that right? Or is it actually a tailwind?

Douglas Jones

executive
#83

No, it's a headwind.

Phillip Kimber

analyst
#84

Yes, that's what I thought. Sorry, I just wanted to clarify that.

Operator

operator
#85

Our next question comes from the line of Michael Simotas from Jefferies.

Michael Simotas

analyst
#86

Good morning, everyone. First question from me is on the sales trends in both Hardware and Tools. So they're now running at a fairly reasonable clip, notwithstanding some of the challenges that are out there. You've spoken to soft margins in retail Hardware, are you actively investing in margin in either Hardware or Tools to reinvigorate that sales line?

Douglas Jones

executive
#87

Yes, I'm going to call Scott in to give you some more detail, Michael. But it's -- we trade. We make a price, so to speak, as is common in the market. You meet the market where it's -- where your customers will conclude the deal. So yes, this is not new. That's how it works, Scotty? .

Scott Marshall

executive
#88

Yes. Thanks. Nice to hear from you, Michael. We've called out in the pack some of the things we're doing to improve the offer. And I think we're starting to see increased customer transactions on the back of that. So we've called out where we're improving our retail standards. In the cycle of the market, you absolutely have to be competitive. But I think the under current, what you're asking is, are we buying sales? No. The market is competitive. We think we've improved our offer in that market. And I can point to things we've done around ranging both in Tools and Hardware to improve the offer for our customers. .

Michael Simotas

analyst
#89

It's more about meeting the market and improving your offer rather than investing in price to try to drive sales?

Scott Marshall

executive
#90

Yes, absolutely right.

Michael Simotas

analyst
#91

And then a question for Deepa, if I can. This business in recent times, has delivered much better operating cash flow outcomes than we've seen for a long time. How much more can you do? Is there more working capital that you can pull out of this business? Can you continue to deliver cash realization at these sort of rates. So should we expect it to sort of head back to more historic levels?

Deepa Sita

executive
#92

Thanks for that question. Yes, look, as I've said before, we continue to look for opportunities to optimize working capital, et cetera. But I think the important message and take out from this morning is that we haven't adjusted the range. And the reality of it is we do have fluctuation in terms of timing and seasonality with our working capital. And we believe that the ranges that we've called out and guided towards are appropriate and factor those into account. But bottom line is we'll continue to look for opportunities to optimize working capital as they present themselves.

Douglas Jones

executive
#93

Michael, I just want to add to this because it comes up a lot. And the -- there's no doubt that the investment we've made in some of the systems to support our inventory management have paid off. And it's not just deeper in the finance community. It's the operators, the merchandise leaders who've really dived in and we're seeing better customer outcomes with less inventory. Why that's really important from a market perspective is because it gives us more flexibility to take positions in inventory where we have the opportunity to do so. I always think about this idea of how much capacity have you got in the shed and how much capacity have you got on your balance sheet? And you want to maximize those while making sure that you deliver for your customers. That's what a healthy wholesaler does.

Operator

operator
#94

We have a follow-on questions from Tom Kierath from Barrenjoey.

Thomas Kierath

analyst
#95

Just a really quick one on the D&A guidance, the low double-digit increase. Is that based on the $258 million of the right of use, which includes the right-of-use assets? Or is it on the, I guess, ex right-of-use assets for $100 million, please?

Deepa Sita

executive
#96

So it's actually a combination. You're absolutely right. There's a portion of it which relates to the right-of-use assets of $258 million, so that's bang on. The other element of the increase is also going to come through as a result of assets like Project Horizon coming onstream during the year. So there's also an element of that going to contribute towards the increase year-on-year.

Thomas Kierath

analyst
#97

Sorry. So it's -- the low double-digit increase is on the base of the $258 million?

Deepa Sita

executive
#98

Yes, yes.

Operator

operator
#99

That concludes the Q&A session. I would now like to hand the call back to the management for closing.

Douglas Jones

executive
#100

Thanks, operator, and thanks to everybody that took some time out of their day to share this call with us. We really appreciate your interest and your questions, and no doubt we'll be seeing many of you through the course of this week. With that, I'll close the call. Thank you. .

For developers and AI pipelines

Programmatic access to Metcash Limited earnings transcripts and 32,000+ others is available through the EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments, full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.