NHPC Limited (NHPC) Earnings Call Transcript & Summary

July 1, 2020

National Stock Exchange of India IN Utilities Independent Power and Renewable Electricity Producers earnings 66 min

Earnings Call Speaker Segments

Operator

operator
#1

Ladies and gentlemen, good day, and welcome to the conference call to discuss Q4 FY '20 results for NHPC, hosted by Elara Securities. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Mr. Rupesh Sankhe of Elara Securities. Thank you, and over to you, sir.

Rupesh Sankhe

analyst
#2

Good morning, everyone. On behalf of Elara Securities, we welcome you all for the Q4 FY '20 Conference Call of NHPC. I take this opportunity to welcome the management of NHPC, represented by Mr. A. K. Singh, CMD; and other directors. We will begin the call with a brief overview by the management, followed by a Q&A session. I will now hand over the call to Mr. A. K. Singh for his opening remarks. Over to you, sir.

Abhay Singh

executive
#3

Hello. Can you listen me?

Operator

operator
#4

Yes, sir. We can hear you.

Abhay Singh

executive
#5

Okay. Good morning, friends. First of all, I wish you all and your family very healthy and safe days in view of the global health crisis and pray for the entire world to get rid of this at the earliest. The Board had adopted financial statements for the year ended March 31, 2020, in its meeting held on June 27, '20, and the same has already been communicated to exchange. By now I hope you all would have got chance to go through the quarterly and yearly set of numbers. First, I will just touch upon major highlights and then detailed analysis of the results shall be discussed by our Director of Finance, Shri Mittalji. Brief highlights of the financial results and important updates of the company are as under. During the year ended March 31, 2020, our power systems have achieved generation of 26,316 million units vis-à-vis to 24,472 million units generated in the corresponding period of the previous year, including infirm power of Parbati-II and [indiscernible] generation in respect of Nimoo Bazgo and in Chutak power stations, which is about 7.54% higher, that is, 1,844 million units broadly due to the better water availability. Our PAF for the financial year '20 stands at 84.04% against the corresponding previous period PAF of 84.97%. Decline in PAF is mainly due to shutdown of Baira Siul Power Station towards renovation and modernization and shutdown of Chamera-II power station due to repair and maintenance. For the year financial '20, company has earned revenue from operations to the tune of the INR 8,735 crore as against INR 8,161 crore in the corresponding previous period. It is about 7% higher, that is, INR 574 crore. During the FY '20, we have earned PAT of INR 3,007 crore vis-à-vis INR 2,631 crore of corresponding period, which was -- which rose by INR 376 crore, that is, 14%, approximately. On the physical front, the active construction work at Subansiri Lower Project has been fully resumed with effect from October 15, 2019, after cleanup by honorable NGT on July 31, 2019. Construction work at site remained suspended from March 24, 2020, to April 20, 2020, on account of nationwide lockdown due to the COVID-19. However, we are trying our best to complete the project by financial year 2024. Unit 1 and 2, 200-megawatt each of Parbati-II hydroelectric projects were synchronized with the grid at the part load on April 28, 2020, and April 29, 2020, respectively with limited resources amidst lockdown. Further, we are trying our best to complete the project by financial year '22. In respect of Dibang Multipurpose Project, 2,880 megawatt, Forest Clearance Stage-2 approval has been granted for diversion of 4,577.84 hectare of forestland in favor of NHPC Limited by MoEF & CC, Government of India on March 1, 2020. Earlier investment approvals towards 3 investment activities for INR 1,600 crores was accorded. Also a MoU has been signed with Cement Corporation of India Limited, CCI, for exploring possibilities for the cement requirement for this project on March 11, 2020. Draft PIB memo has been submitted to Ministry of Power on May 29, 2020. NHPC has emerged as a successful bidder for Jal Power Corporation's Rangit Project, 120 megawatt in Sikkim with a bid of INR 155 crore. Resolution professional filed POC approved resolution plan of NHPC on January 28, 2020, in Honorable NCLT Hyderabad. Draft PIB memo for implementation of the project has been circulated by Ministry of Power on May 27, 2020. An MoU has been signed on June 22, 2020, with Hydropower Investment and Development Company Limited, HIDCL, Nepal for development of hydropower projects in Nepal. Earlier a letter of intent was signed on December 13, 2019, with NEA Engineering Company Limited, Nepal, for the mutual cooperation in the field of design engineering. An MoU has been signed on March 4, 2020, with Power Grid Corporation of India for turnkey execution of dedicated transmission line of the construction of power supply lines for all existing and future hydropower projects of NHPC Limited. An MoU has been signed on September 25, 2019, with the Government of Himachal Pradesh for execution of Dugar hydroelectricity project 449 megawatts by NHPC on goods basis for a period of 70 years. The DPR of the project prepared by earlier developer of the project has been taken over and grant to visit has concluded recently by official from NHPC and Messrs DHPI. The DPI is now under possession of NHPC and is expected to be prepared and submitted by the end of this year. NHPC is also exploring the possibility of taking up 4 projects in Uttarakhand, total 762 megawatt earlier allotted but not commercially viable. Out of this now, it is proposed to make Chungar Chal and Karmoli projects viable in combination with [ intermediate ] downstream projects with increased capacity of 2,001 megawatt each. In addition, Dhauliganga intermediate 210 megawatt and Goriganga IIIA 150 megawatt would be required to be given certain exemptions to make this project viable. MOP has been requested to convene a joint meeting with the Government of Uttarakhand and NHPC to arrive at a decision on these projects. NHPC is also keenly following a decision implementation of Ratle hydroelectricity project in J&K, 850 megawatt. MoU was signed on February 3, 2019, for the implementation through a joint venture between NHPC and JKSPDC. PIB meeting already held on March 9, 2020. NHPC is also ready to take up the project on a stand-alone basis. These issues were discussed in a VC meeting convened by MHA on May 14, 2020. A meeting is also scheduled today with Cabinet Secretary, Government of India in this regard. NHPC had diversified its portfolio to include solar power business and has given letter of award to solar power developers for interstate transmission system, reconnected photovoltaic projects aggregating to 1,600 megawatt installed capacity. Previously, NHPC had successfully conducted e-reverse auction for ISTS grid-connected 2,000 megawatt solar PV projects to be set up anywhere in India. As part of our LOA, NHPC can purchase power generated from the proposed ISTS-connected solar PV projects at tariff of INR 2.55 and INR 2.56 per unit. Further issuance of LOA for balance 400 megawatt is in process. NHPC has been allotted the State of Telangana, Odisha and J&K for development of 14 solar power projects under Ultra Mega Renewable Energy Power Parks scheme of MNRE. Signing our MoU with Odisha 500 megawatt and approval with MoU with Telangana 500 megawatt was held up due to the COVID-19 crisis. Beside all of these, we are also in the process of development of 50 megawatt floating solar power projects in Kerala, 296 megawatt solar power projects in Telangana, and 140 megawatts solar project -- park, 40 megawatt in first phase and 100 megawatt in second phase in Odisha. Further, we have also invited UI for selection of land aggregator for the purpose of development of 600 megawatt ground-mounted solar projects in the State of Rajasthan. NHPC is also exploring to develop 3 numbers hydropower projects of total capacity of 155 megawatt in Union Territory of Ladakh. A proposal for development of 50 megawatt solar power project in Leh is also under consideration with Ladakh [ SRT ]. We are also in discussion with the state government of Uttar Pradesh for development of solar power projects for total capacity of 600 megawatt in the state under UMREPP. This is all from my side. Now I request Director of Finance, Shri Mittalji, to discuss financial results in detail.

Mahesh Mittal

executive
#6

Good morning, friends. I am sharing with you the detailed quarterly and yearly set of numbers. As you know that the financial statements of NHPC for the year ended March 31, 2020, were adopted by the Board in its meeting held on June 27, 2020, and those have already been shared with the stock exchanges. The brief highlights of the financial results are as under. During FY '20, our power stations have achieved generation of 26,126 MUs as against 24,430 MUs generated in the previous year. This does not include infirm power of 190 MUs as against 62 MUs in the previous year in respect of Parbati-II projects, which is under construction because this power is adjusted against the course of the project. During Q4, our power stations have achieved generation of 3,961 MUs as against 3,670 MUs generated in the corresponding period of the previous year, which is about 8% higher, 289 MUs, and it is because of the better water availability. Our plant availability factor of FY '20 was at 84.04% against the previous year plant availability factor of 84.97%. The decline in the PAF is mainly due to shutdown of Baira Siul Power Station for renovation and modernization and shutdown of 2 units of Chamera-II, where the restoration works are in progress. NAPAF as per the CERC norms is 77.35%, and our performance is almost 7% higher than the CERC norms. Our plant availability factor for the fourth quarter of FY '20 was 73.71% against the corresponding previous year figure of 74.08%. The reasons for the decline are the same like Baira Siul Power Station is under R&M and 2 units of Chamera-II power stations are under restoration. In FY '20, the company has earned revenue from operations, which was INR 8,735 crore as against INR 8,161 crore in the previous year, which is about 7% higher or INR 574 crore. The increase in revenue is mainly due to higher power trading revenue of INR 227 crore. Revenue recognized on account of O&M and security expenses INR 243 crore, higher water cess of INR 108 crore, higher secondary energy charges of INR 161 crore, higher interest from beneficiaries on account of finalization of tariff for 2014-'19 period INR 151 crore, which is partly offset by the lower capacity charge of INR 187 crore, declining sales pertaining to previous years arising out of the finalization of tariff INR 191 crore, lower PAF-based incentive of INR 75 crore and lower deviation charges of INR 51 crore --INR 54 crores. During Q4 of FY '20, company has earned a revenue of INR 1,914 as against INR 1,950 crore in the corresponding period of the previous year, which is about 2% lower. The decrease is mainly on account of lower capacity charge of INR 261 crore, decline in sales pertaining to previous year on account of finalization of tariffs INR 234 crores, lower PAF-based incentive of INR 28 crores, which has been partly offset by increase in power trading revenue of INR 143 crore, higher interest from beneficiaries on account of finalization of tariffs INR 133 crores, and revenue recognized on account of O&M and security expenses INR 71 crore, higher secondary energy revenue of INR 100 crores. Other income for FY '20 is of the order of INR 1,036 crore versus INR 925 crore during the corresponding period of the previous year. Thus, there is an increase of INR 111 crore. The increase is mainly due to higher dividend income of INR 207 crore, which is partly offset by lower late payment surcharge income of INR 44 crore and decline in the interest income by INR 40 crores. Other income in Q4 of FY '20 is of the order of INR 385 crore as against INR 236 crore during the corresponding period of the previous year. The increase is INR 149 crore. Increase is mainly on account of higher dividend income of INR 225 crore, which we got from the subsidiary company NHDC and which is partly offset by lower late payment surcharge income of INR 49 crore. During FY '20, the generation expenses have gone up from INR 797 crore to INR 902 crore, that is, an increase of INR 105 crore, and this is because of the higher water cess on account of higher generation in the J&K projects. During Q4 FY '20, the generation expenses have gone up from INR 153 crore to INR 166 crore, that is, an increase of INR 13 crore due to higher water cess on account of a higher generation in the J&K projects. During FY '20, the employee costs have come down from INR 1,705 crore to INR 1,516 crore. There is a decline of INR 189 crore. This decline is mainly on account of the impact of regularization of pay scales of INR 198 crore allowed in the previous year and because there is no corresponding year as such in the current year. Reduction in the employee expense is due to superannuation of employees INR 184 crore, which is offset by increase in salary and wages on account of increased DA, promotional increments, annual increments, PRP, et cetera, INR 193 crore. During Q4 of FY '20, employee cost has come down from INR 440 crore to INR 383 crore, that is, decline of INR 57 crore, which is mainly due to decrease in the contribution to superannuation fund INR 35 crore and decrease in salary and wages by INR 16 crore. During FY '20, the depreciation and amortization cost has come down from INR 1,590 crore to INR 1,545 crore, which is INR 45 crore. This is mainly due to a decrease in the depreciation on account of increase in the useful life of the power stations from 35 years to 40 years as per the regulatory norms. During Q4 of FY '20, the depreciation and amortization expenses have decreased from INR 411 crore to INR 386 crore, which is a decline of INR 25 crore, and it is mainly because of the decrease in the depreciation due to increase in the useful life of the power stations from 35 years to 40 years. During FY '20, other expenses have gone up from INR 1,166 crore to INR 1,515 crore, thereby resulting in increase of INR 349 crore, and it is broadly on account of increase in the CSR expenses by INR 109 crore, increase in the security expenses by INR 70 crore, higher provisioning against survey and investigation projects INR 94 crore, and increase in the insurance expenses by INR 42 crore. During Q4 of FY '20, other expenses have increased from INR 362 crore to INR 654 crore, that is, an increase of INR 292 crore, and this was because of higher provisioning of INR 138 crore against survey and investigation projects; increase in CSR expenses by INR 75 crores; increase in interest payable to beneficiary states, INR 40 crores; and increase in security expenses by INR 38 crores. During FY '20, there has been decrease in the finance cost from INR 895 crore to INR 795 crore, that is, a decrease of INR 100 crore, and this is mainly due to capitalization of interest cost in respect of Subansiri Lower Project by INR 145 crores post resumption of activities of the project. This is partly offset by the interest cost in respect of wind power project, solar project and higher interest outgo in respect of Kishanganga project, where there is a full impact in the FY '19/'20 as compared to 10.5 months impact in FY '18/'19. During Q4 of FY '20, there has been decrease in the finance cost from INR 223 crore to INR 151 crore. This means a decline of INR 72 crore, and this is because of the capitalization of finance cost in respect of Subansiri project, as active construction has resumed. During FY '20, we have earned a profit after tax of INR 3,007 crore as against INR 2,631 crore in the previous year. Our profit rose by INR 376 crore, which is about 14%, and the increase -- the reasons for the increase have been discussed in the foregoing paragraphs. During Q4, we have earned a profit after tax of INR 383 crore as against INR 492 crore in the corresponding period. Profit is down by INR 109 crore in Q4, and the reasons for the decline have also been discussed in the foregoing paragraphs. In FY '20, the incentive position was as under. Secondary energy FY '20, it is INR 328 crore; in FY '19, it was INR 167 crore. So there is a net increase of INR 161 crore. PAF-based incentive, FY '20, it is INR 361 crore; in FY '19, it was INR 436 crore. So there is a net decline of INR 75 crores. Deviation charges, FY '20, it is INR 131 crore; FY '19, it was INR 185 crore. There is a net decline of INR 54 crore. But our total incentives in FY '19 were INR 788 crore, which have rose to INR 820 crore. Thus, the net increase in the incentives in FY '20 as compared to FY '19 was INR 32 crore. The capital expenditure incurred in FY '20 was INR 4,155 crore as against INR 2,213 crore in the previous financial year. The anticipated cost of Parbati-II project is now INR 9,997 crore, out of which we have already spent INR 7,877 crore till March 2020. The estimated levelized tariff based on the anticipated cost is INR 5.61 per unit. The revised cost of Subansiri project now stands at INR 20,369 crore, out of which we have already spent INR 12,157 crore till March '20. The estimated levelized tariff based on this cost is INR 5.18 per unit. On the realization front, NHPC has received INR 6,795 crore from the beneficiaries as against the sale of energy during FY '20, and the last year's collection was INR 6,092 crore. Trade receivables as of March '20 are INR 3,818 crore as against INR 2,685 crore as on March 31, 2019. Now major receivables are as under. PDD, J&K, INR 1,450 crore, of which INR 1,389 crore is more than 45 days. UPPCL total dues are INR 1,288 crore, out of which more than 45 days is INR 1,226 crores. Jodhpur Vitran Nigam Limited INR 157 crores, out of which INR 143 crore is for more than 45 days. Punjab, total dues are INR 135 crore, out of which INR 98 crore is more than 45 days. West Bengal State Electricity Distribution Company, total dues are INR 126 crore, out of which INR 89 crore is more than 45 days. And others, INR 662 crore, out of which 219 crore are more than 45 days. And the total dues as of March 2020 were INR 3,818 crore, out of which the dues of more than 45 days were INR 3,164 crore. This is all from my side. Now the forum is open for question and answers. Thank you.

Operator

operator
#7

[Operator Instructions] The first question is from the line of Mohit Kumar from IDFC Securities.

Mohit Kumar

analyst
#8

Congratulations on a good set of numbers. Sir, I have 2 questions primarily. Firstly, on the receivables, has receivables gone up in the COVID days? I'm talking about the current receivables. And how much is it? And secondly, whether -- what is the -- when do you think the receivables will come to a normal cycle given the fact that there is a discom liquidity scheme? And have you heard anything from the -- from your beneficiaries regarding the liquidation of the same?

Abhay Singh

executive
#9

Due to lockdown effect, between these 45 days, we have received INR 2,389 crores only. If you compare with the previous one, then it is INR 2,945 crores. So there is an outstanding due of INR 556 crore more. So the outstanding due, it has increased by INR 556 crore, and that is due to the COVID-19 effect.

Mohit Kumar

analyst
#10

So any plan on the liquidation, sir? Have you heard anything from the discoms?

Abhay Singh

executive
#11

Outstanding due from small discoms have increased basically, and those are J&K, UPPCL, Jodhpur and Ajmer. And if you compare there they are [indiscernible] outstanding dues have increased to [ INR 2,600 crores ] compared to the previous of INR 2,105 crores. So there is a difference of INR 500 crores.

Operator

operator
#12

The next question is from the line of Akhilesh Bhandari from ICICI Prudential Asset Management.

Akhilesh Bhandari

analyst
#13

Sir, under the MOP guidelines, what is the rebate which we are offering to the discoms?

Abhay Singh

executive
#14

Actually, under the guidelines, they have requested all this power PSUs to give in the range of 20% to 25% of the bill amount the capacity charges. So in case of NHPC, we have given around INR 185 crore for a 3-month period of this COVID period. And further -- this is the final. We are not going to give any more if this period is further extended. So we have given 24-point something -- less than 25%, and it is total of only INR 185 crore.

Akhilesh Bhandari

analyst
#15

Sir, what would be the amount for NHPC? Is that separate or is INR 185 crore total for the consolidated entity?

Abhay Singh

executive
#16

It is total for NHPC.

Akhilesh Bhandari

analyst
#17

So it includes NHPC also?

Abhay Singh

executive
#18

This is for NHPC only, INR 185 crore. If you go for the whole PSUs, probably the figure is...

Akhilesh Bhandari

analyst
#19

No, no. Sir, I'm asking, does your subsidiary's number, NHPC subsidiary's number is also included in the INR 185 crore or they will be an announced separate -- that will be announced separately?

Abhay Singh

executive
#20

No, only NHPC. Subsidiary is not giving any discount.

Akhilesh Bhandari

analyst
#21

Okay. Sir, there was also -- the proposal was there to defer the collection of the fixed charges for this period as well. So what is that quantum which will be deferred and collected later in equal installments?

Mahesh Mittal

executive
#22

We have not deferred anything. Rather, the dues already were pending with the discom. You must have heard that Government of India has given around INR 19,000 crore to them, and they are working on the issues so that our payment from the discom is received. So probably, we are going to get around INR 2,800 crores out of that INR 19,000 crore earmarked for all the discoms.

Operator

operator
#23

The next question is from the line of Dhruv Muchhal from HDFC Asset Management.

Dhruv Muchhal

analyst
#24

Sir, a few questions. Firstly on Subansiri, now has the work resumed and any status? Because I believe before the monsoon, it was a critical period, so do you expect any delays to be originally scheduled now?

Abhay Singh

executive
#25

The work has started, and it is doing quite well, but again, due to the COVID, I told you, for a month's time, there is no work. And now we are being allowed to work in only dayshift. Night, we are trying to get the permission from the state authorities. And definitely, there was some slippage during this -- we could have done during this period before the monsoon, but we are planning everything, increasing resources, and we are not changing any final schedule date. We are going to complete this project in the '23, '24. So whatever the delay has been done partially during this COVID period, we will make it up.

Dhruv Muchhal

analyst
#26

Okay. So the schedule remains. So -- okay. And sir, there was also a contract which was pending to be awarded. I think in May, it was to be awarded, I think, Lot 4 or something. So is that done?

Abhay Singh

executive
#27

It is in process. Hopefully, within 15, 20 days, we'll be able to award it.

Dhruv Muchhal

analyst
#28

Okay. Okay. And sir, any update for Parbati-II? How is the work progressing there? And any delay do you expect?

Abhay Singh

executive
#29

Parbati-II, we have awarded 1 package recently in the month of -- 1st week of the June only for -- because only 2.5 kilometer of Head Race Tunnel is to be dug. At one place we are facing still a problem with tunnel boring machine because of very poor geology. And because of that issue, we are unable to get the required progress. But from other side, we have awarded the package to one of the agencies, and they have started mobilization also. And we have just changed the schedule for 3 months because during the COVID period, we could not do proper mobilization and suppliers of material. At the same time, all the work was closed for this COVID. So earlier, we had kept the scheduled date for the commissioning in December '21, now we are just extending another 3 months, March '22. So we are keeping the schedule. And definitely, we are going to complete within the schedule only. And one thing I wanted to add that we are generating from this Parbati-II also. Even today, we have around 110 megawatt of the power generated from our machines by using some nala work -- nala water. And we are putting 1 nala, which is going to add further -- we'll be generating around 230 to 280 megawatt from October onwards when the -- if the water is available. So partially, we have already commissioned Parbati-II, regenerating power also. And we are committed to complete this balance work by -- latest by March '22.

Dhruv Muchhal

analyst
#30

And sir, this -- what you sell from this 230 to 280 will be netted off from the project cost. This will not be booked to revenue, right?

Abhay Singh

executive
#31

The booking of 230 to 280 megawatt?

Dhruv Muchhal

analyst
#32

Yes.

Mahesh Mittal

executive
#33

This -- Mr. Dhruv, the infirm power, which is being sold, you are asking about that, I think?

Dhruv Muchhal

analyst
#34

Yes, yes.

Mahesh Mittal

executive
#35

Yes. It is being decapitalized basically. It is being adjusted against the capital cost. So the capital cost is coming down to that extent. Like last year, we sold roughly 191 MUs, and it is being sold at INR 1.78 per [ car ]. So you multiply by that and say there is a revenue generation of almost INR 250 crores. So the capital cost of the project is going down to that extent.

Abhay Singh

executive
#36

Further one thing I am mentioning here is now we are getting the amount as infirm power, but when we are going to add some more water and for running up one machine in the full load, it will require around 26 cumec of water. We are getting from 16 cumec at the present, and by adding for another nala, we'll be getting around 32 cumec. So we'll be doing the COD for at least 1 machine, so the firm power will now [ be sold at ] something INR 5 approximately. So we'll be further reducing the cost from the project.

Dhruv Muchhal

analyst
#37

Okay. So you will commission 1 unit and start billing for that?

Abhay Singh

executive
#38

Yes, we'll take the COD, when the water reaches more than 26 cumec of water. So likely, in the month of February, March, April, we'll definitely within this financial year only, we'll do that.

Dhruv Muchhal

analyst
#39

Okay. So from next year onwards, you will see at least from FY '22 onwards, at least 1 unit -- from start of FY '22, at least 1 unit will be commissioned, and by end of the year, probably the whole plant will be commissioned.

Abhay Singh

executive
#40

Yes, yes. Machine has already -- the 2 units have been commission. Balance 2 units will likely be synchronized within a day or 2. So all 4 units are ready, machines are ready, but we'll be getting the supplies from [indiscernible].

Dhruv Muchhal

analyst
#41

Secondly, next question is on the capital cost approval for a few projects. Have we got for all the projects? And is the benefit coming in our numbers now? Or there is some pending for the 5 projects that the capital cost was pending?

Abhay Singh

executive
#42

RC for some of the projects is under evaluation in the various states, either in UP, Bihar and [indiscernible]. And for the Parbati-II and Subansiri, RC has already been put up for their consideration. So the things have already been approved -- mostly has been approved. Few -- only 3, 4 projects, the RC is in the process of approval.

Dhruv Muchhal

analyst
#43

Sir, I was speaking about the projects which are already commissioned and the capital cost approved from CERC was pending, and that could have given a boost to the numbers. So is that already there? The benefit has already come? Or that is still pending?

Abhay Singh

executive
#44

There are 2, 3 projects, which RC is still pending, like Uri-II, Chamera-II...

Operator

operator
#45

Sir, sorry to interrupt, sir, we are not able to hear you clearly.

Abhay Singh

executive
#46

Hello? Is it coming now. Sounding okay?

Operator

operator
#47

It's slightly better. Yes.

Abhay Singh

executive
#48

There are 2, 3 projects, RC put up with the government for approval like Uri-II, Chamera-II and all that, and those RC is still under discussion, in the final stage, and it will be approved soon.

Dhruv Muchhal

analyst
#49

Okay. So still a few projects pending, which can benefit us in FY '21?

Abhay Singh

executive
#50

Yes.

Dhruv Muchhal

analyst
#51

Got it. And sir, last thing on the LPA amount. So I believe you're not accruing the LPA. You are booking out on cash basis. So is it possible to share what is the accumulated LPA if we were to collect it now? I mean if the discoms were to all pay up the LPA amount? You have disclosed that in your annual report. So if you can just share that number.

Mahesh Mittal

executive
#52

You see, as you rightly mentioned, we are booking the late payment surcharge on a realization basis. And the LPA, which is outstanding at the end of June, is around INR 475 crore. So if you realize today, it will increase our income by INR 475 crore.

Dhruv Muchhal

analyst
#53

This is the cumulative amount. INR 475 crores is cumulative?

Mahesh Mittal

executive
#54

Yes. Yes.

Dhruv Muchhal

analyst
#55

And sir, just one last one, please. On the CapEx, for FY '21, what is the CapEx guidance?

Mahesh Mittal

executive
#56

FY '21, you want to know the CapEx plan?

Dhruv Muchhal

analyst
#57

The overall CapEx number is fine.

Mahesh Mittal

executive
#58

Yes. The overall CapEx number is roughly INR 5,300 crore. And -- which includes INR 4,653 crore for NHPC alone and INR 603 crore, we are going to put in our subsidiaries. So the total number is around INR 5,300 crore.

Operator

operator
#59

The next question is from the line of Bhavin Vithlani from SBI Mutual Fund.

Bhavin Vithlani

analyst
#60

Congratulations for a good set of numbers. My question is, the INR 1 lakh crore capital expenditure plan for NHPC over the -- in the years, if you can break up that between the project, it will be helpful.

Mahesh Mittal

executive
#61

Yes, I'll share with you the number. You want project-wise?

Bhavin Vithlani

analyst
#62

Yes, please, sir.

Mahesh Mittal

executive
#63

Okay. Parbati-II, we are going to spend another INR 2,700 crores. This is updated sometime back in around March or so. So I'm giving the numbers at that point of time. Subansiri, we have already spent INR 11,000 crore, so the balance will be around INR 8,700 crore. Then Kotli Bhel, we are planning to spend around INR 1,900 crores in the next 10 years. Dibang, INR 27,450 crores, including the subvention, which we expect from the government. Teesta-IV, INR 5,500 crores. Tawang-I, INR 5,200 crores. Tawang-II, INR 6,600 crores. Goriganga-IIIA, INR 2,400 crores. Wind projects, we are targeting around INR 900 crore. Solar, INR 2,700 crore. R&M Baira Siul, INR 276 crore. A lot of amount has been spent out of this. Loktak, we are going to spend another INR 273 crore because the work is now going to take off. And then Pakal Dul, our remaining equity infusion will be around INR 221 crore. Kiru, INR 554 crore. Kwar, INR 560 crore. Ratle, INR 657 crore. Chamkharchhu, INR 720 crore. And Teesta VI, INR 1,724 crore. So the total investment is INR 70,598 crore, excluding some of the other projects, which have been now identified, which we'll include in due course of time. So this is INR 70,000 crore. This includes INR 65,000 crore direct investment and includes INR 5,300 crore as an equity investment. So if you take the aggregate value, this will be around INR 102,000 crores.

Bhavin Vithlani

analyst
#64

And over the next 2 years to 3 years, what would be the equity which will be required in the ongoing projects on an average equity investment requirement?

Mahesh Mittal

executive
#65

In 2021, our equity required as per the CERC norms will be around INR 1,500 crore. In '21, '22, it will be roughly INR 2,200 crores; '22, '23, it will be around INR 2,400 crores. So these are the 3-year numbers I'm giving you, that '20, '21, it will be roughly INR 1,500 crores; 21 '22, it will be around INR 2,200 crores; and '22, '23, it will be around INR 2,400 crores.

Bhavin Vithlani

analyst
#66

Sir, just one related question. We reported a profit of about INR 3,000 crores. And depreciation will go into debt repayment. So practically, the profit after tax is something which we can replough back through the equity investment. And our dividend payment is 50% of profits. In the shorter term, would the dividend be maintained?

Mahesh Mittal

executive
#67

You see, our profit is in the range of INR 3,000 crore. And if you assume that the depreciation will be used for loan repayment, we have a cushion of almost INR 4,000 crore in the form of equity. We are already overinvested. That equity we are going to take out, and we will replace with the borrowings. So in the next 2, 3 years, whatever I have told you, my equity requirement may be around INR 6,000 crores. Out of INR 4,000 crores will be met from the existing surplus equity invested in Subansiri, Parbati, et cetera. So only -- I'll have to infuse another INR 2,000 crores as equity, not INR 6,000 crores. My requirement, which I mentioned you, is INR 6,000 crores, but roughly it will be -- net will be only INR 2,000 crores because INR 4,000 crore I can replace that equity with the debt. And because of that, my 3 years PAT may be INR 9,000 crores and equity required may be INR 2,000 crore. So still, I'll have around INR 7,000 crore as an internal accrual available for dividend and other things. And that should suffice my existing level of dividend.

Operator

operator
#68

The next question is from the line of Kapil from India Capital.

Unknown Analyst

analyst
#69

Sir, just if you see your numbers, I mean, your revenue has gone up substantially. But if you'll see the other expenses, that has gone up from INR 1,319 crores to INR 1,690 crores. What is the major reason for that? Secondly, there is a huge jump of around 38% in trade receivables. So who are the major parties in this trade receivables, sir?

Mahesh Mittal

executive
#70

You see for the other expenses, I had explained to you during the course of my reading the quarterly and annual financial results, but for your information, I again tell you that there was an increase in the other expenses during the year from -- the increase was, I think, INR 349 crore. And broadly, it was because of the CSR expenses of INR 109 crore. Let me tell you that in the past, we had not been spending the full amount of the CSR statutory required amount, and there had been some backlog. So in order to clear that backlog, we have spent additionally this year and because of which our CSR expenditure, which was INR 18 crore only last year, this year it increased to INR 127 crore. So INR 109 crore increase in the CSR expenditures. This is not a recurring increase, this is a onetime increase just to clear the backlog. Then because of the J&K, we had higher -- some security concerns in the J&K project. And we had to increase the security deployment. And there is an increase in the wage bill of CISF people. And because of that, the security expenses increased by INR 17 crore. Then we had some S&I projects where the work is not under active construction or the projects are not taking up. And there is a probability of projects not coming very soon. And as a matter of conservatism, we have charged off around INR 150 crore in the S&I projects to the PL by making a provision. If these projects become successful in future, the amount will be reversed. And lastly, there has been increase in the insurance premium because of the higher risk perception in the hydro sector globally, and because of which we had to pay higher insurance premium for the insurance of all our hydro assets. Our hydro insurance premium is paid for the assets of around INR 65,000 crore to INR 70,000 crore. So there is an increase in the premium by INR 42 crore. So broadly, these have contributed INR 109 crore because of the CSR, [indiscernible] is INR 70 crore. So that makes INR 179 crore. S&I provisioning is almost INR 150 crore. So that is another thing. And insurance is INR 42 crores. There have been some declines in some items, and the net increase is of the order of around INR 350 crores. Is it okay for you?

Unknown Analyst

analyst
#71

Yes, sir. And why there is a huge jump in trade receivables?

Mahesh Mittal

executive
#72

Trade receivables that -- you know that...

Unknown Analyst

analyst
#73

I'm talking about the consolidated basis, sirji.

Mahesh Mittal

executive
#74

Yes, yes. You see the trade receivables, we are not getting payments from J&K and from UP for almost a year now. And in J&K, we are getting the adjustment of water usage charges, which we paid to the government of J&K for per their enactment. And the annual adjustment is almost INR 900 crores. Apart from that, there have been very few cash payments. And now because of the financial package, which is there in the pipeline, and most of the state governments are in the process of taking the guarantee approval from the state government, we hope that the news from the J&K and UP, which are almost INR 3,000 crore as of today, that will get cleared very soon, and we will have a very clean slate. Our receivables will be much below the required outstanding period of 45 days very soon.

Operator

operator
#75

[Operator Instructions] The next question is from the line of Dhruv from HDFC Asset Management.

Dhruv Muchhal

analyst
#76

Yes, sir. So just one thing. In the previous answer, you mentioned that you have surplus equity of INR 4,000 crores. Now if I just do a broad math, your net worth is about INR 30,000 crores. Your regulated equity for all the projects, if I include, will be about INR 13,000 crores. And your CWIP plus the regulatory assets that you have in your books at the rate of 30% will be about INR 7,000 crores. And your investments in the books are about INR 3,400 crores. So just your surplus equity should be about INR 7,000-odd crores, right?

Mahesh Mittal

executive
#77

Surplus equity is INR 4,000 crore only. I think you will have to recompute the number. Mr. Dhruv, you will have to recompute the numbers, if you see the entire debt position. Because some of the debt is there in the current liabilities also, right? So if you see the complete picture, I think you can discuss separately on phone also. We'll tell you how it is. But currently, it is around INR 4,000 crore only.

Dhruv Muchhal

analyst
#78

Sure. Sure. Probably I'll discuss it off-line. And sir, just one small thing was, when you give the revenue breakup, you do also mention the O&M amount. O&M-related increase is about INR 243 crores. So what is this? Why -- I mean, what is this coming from?

Mahesh Mittal

executive
#79

See, we have been allowed higher recovery of O&M charges by CERC -- higher recovery of O&M charges and security expenses by the CERC from the current tariff period, '19, '24. And because of that -- this is -- INR 243 crore is because of that.

Dhruv Muchhal

analyst
#80

Okay. So this is the incremental -- so O&M -- say, for example, it was INR 100 crore last year, it will increase...

Mahesh Mittal

executive
#81

Yes.

Operator

operator
#82

The next question is from the line of Bhavin Vithlani from SBI Mutual Fund.

Bhavin Vithlani

analyst
#83

For fiscal year '19, '20, what was the under recovery in the operations and maintenance, O&M expenses, and which were the key projects?

Mahesh Mittal

executive
#84

See, under recovery, in '19, '20, we have got the new tariff regulation. And the expenses -- O&M expenses have been brought at par with the actuals by the CERC. So as such, there is no under recovery. Bearing CSR expenses, they say, we don't allow. If there is any write-off, they don't love. Any provisioning, they don't allow. So all these items are under recovery. Otherwise, all my expenses have been included to my actuals, and there is no under recovery as such. So if you strictly say that what is my actual total expenses and what is regulatory allowed expenses, the gap may be CSR INR 127 crore, some write-off may be there here and there, maybe INR 50 crore, and there are some provisioning of S&I expenses, INR 150 crore. So you can say that my expenses in addition to the regulatory norms may be within INR 300 crore, which I'm not recovering because the regulator does not allow these items.

Bhavin Vithlani

analyst
#85

Understand. Because in our earlier communication, we had highlighted that in some projects, which are old and due to legacy reasons, our employee cost, staff expenses was higher. And you were seeing retirals, and you will see a reduction in the O&M under recovery, is where I was driving the question.

Mahesh Mittal

executive
#86

No, that is fine, but now that has been trued up, and they have allowed all the expenses on an actual basis. So even if whatever was the expenditure till '18, '19, that has been trued up to the actual level. And there is no under recovery as such, only for the items which I mentioned because CERC does not allow those items as a part of tariff.

Operator

operator
#87

The next question is from the line of Anant Mundra from Mytemple Capital.

Anant Mundra

analyst
#88

I just wanted to know what is the regulated equity figure at the end of FY '20, both on stand-alone and consolidated basis.

Mahesh Mittal

executive
#89

You see on a stand-alone basis, my regulated equity is around INR 12,886 crore as on '19/'20 -- March '20, sorry, INR 12,886 crore on a stand-alone basis. On a consolidated basis, I'll have to work it out. Can you give the number? So on a consolidated basis, it will be INR 14,900 crores, you can say.

Anant Mundra

analyst
#90

Okay. And sir, has there been any under recovery because we've had a couple of plant shutdowns in this quarter, Q4 FY '20. So because of that, has there been any revenue under recovery because of lower plant availability factor?

Mahesh Mittal

executive
#91

Yes. As I mentioned during my statement on the accounts, I mentioned that there has been lower realization of capacity charge because of the shutdown of the plant. And the lower capacity charges were INR 187 crore during '19/'20. But there was a decline in under recovery of capacity charges by INR 187 crores because of the shutdowns.

Operator

operator
#92

Due to time constraints, last question is from the line of Mohit Kumar from IDFC Securities.

Mohit Kumar

analyst
#93

Two questions, sir. First is, sir, what is the revenue EBITDA and profit for our NHPC subsidiary during the financial year?

Mahesh Mittal

executive
#94

You see the profit after tax is INR 920 crore. And the revenue from operations is INR 1,273 crore. Total revenue, including other income, is INR 1,494 crore, and PAT is INR 920 crore, as I mentioned you. What else you want?

Mohit Kumar

analyst
#95

No, sir. Secondly, which are the tenders we are planning for in the next 12 months across the entire portfolio? I think Lanco Teesta is still to be tendered out completely, am I right?

Abhay Singh

executive
#96

We're doing the tender for Lanco Teesta and at the same time, we have already started doing the tender for Rangit IV also, though it is still to be cleared by the NCLT. Maybe by end of July, it will be cleared, but we have started doing the tender for Rangit IV also. So 2 projects are doing. And again, for the Teesta IV also, we are pursuing it very hard and hopefully, very soon, it will be cleared. So some balance tender in the Teesta IV also we'll do and Dibang also. So a lot of projects are there. We are trying for even the Ratle. Today's meeting, suppose it is cleared, we'll go for the EPC contract of the Ratle project also. So these are the projects we need to go for the civil packages. In the solar also, we are going to do a lot of job. So a lot of tenders are to come during this year.

Mohit Kumar

analyst
#97

So is there something pending in Chenab Valley power projects for FY '21?

Abhay Singh

executive
#98

No, that tender has been finalized, the [ SRT ] tender, and probably they have awarded a few days back. So nothing is pending there.

Mahesh Mittal

executive
#99

Only Kwar tenders will come, only for the Kwar project.

Operator

operator
#100

The last question is from the line of [ Keyur Asher ] from Reliance Nippon Life Insurance.

Unknown Analyst

analyst
#101

Sir, I just had a bookkeeping question. Taking forward the previous question asked by a participant, so on the CapEx front, sir, you mentioned for FY '21, our current CapEx amounted about INR 5,300 crore plan. So if you could share the CapEx which you incurred for the current year and for FY '22, and '23?

Mahesh Mittal

executive
#102

You want the CapEx number for FY '19 and '20? Am I correct?

Unknown Analyst

analyst
#103

Yes, that is correct. And also for FY '22 and '23.

Mahesh Mittal

executive
#104

All right. So in FY '19/'20, we have spent on Parbati-II INR 769 crore; Subansiri Lower, INR 1,092 crore. Kishanganga, for the balance was INR 34 crore. Then Dibang, we have spent -- sorry, I read the wrong number. We'll start from the very beginning. Parbati-II, INR 599 crore; Subansiri Lower, INR 1,407 crore; Kotli Bhel, INR 14 crores; Dibang basin, INR 692 crore; Teesta IV INR 19.96 crores, roughly INR 20 crore, you can say; Tawang-II, INR 12 crores; Teesta VI, INR 920 crore. We have infused our equity in our fully owned subsidiary, which we have taken over through NCLT. Solar power projects, we have spent INR 12.5 crore. Chenab Valley, we have given equity of INR 140 crores. Baira Siul, we have spent INR 140 crore on R&M. And we have made payment against some of the old power stations, Salal, Nimoo Bazgo and all that, INR 190 crore. So total CapEx was INR 4,155 crore. This is about '19/'20. Now coming to...

Unknown Analyst

analyst
#105

FY '22, sir, if you could give a total cumulative number, that would also be helpful.

Mahesh Mittal

executive
#106

2021, as I mentioned, our CapEx plan is INR 5,300 crore and the amount which we are going to spend in 2021, Kishanganga, INR 102 crore; Parbati-II INR 881 crore; Subansiri, INR 1,965 crore; Kotli Bhel, INR 19 crore; Dibang, INR 409 crore; Teesta IV, INR 764 crore; Tawang-II, INR 19 crore; wind project, INR 53 crore; solar, INR 327 crore; Baira Siul, INR 68 crores; Loktak, INR 17 crores, these are R&M project, Baira Siul and Loktak. Then our equity infusion will be there in Pakal Dul INR 200 crores; Kiru, INR 200 crore; Kwar, INR 100 crore; then Bundelkhand Saur Urja -- sorry, Teesta VI, INR 100 crore. So total equity inclusion will be INR 603 crore, and that way, our total investment, CapEx in 2021 will be around INR 5,300 crore. Going forward, in '21, '22, we are going to spend INR 962 crore in Parbati-II; Subansiri INR 2,400 crore; Kotli Bhel, INR 23 crores; Teesta IV, INR 1,650 crore; Tawang -- sorry, Teesta IV, INR 900 crore; then wind power, INR 100 crore; solar, INR 150 crores; R&M of Baira Siul and this thing will be INR 162 crore, Loktak and Baira Siul. Then our equity infusion for Pakal Dul will be INR 50 crore, for Kiru will be INR 120 crores, Kwar will be INR 120 crores, Ratle will be INR 200 crore; Teesta VI will be INR 400 crore. So that will make the total spending at INR 7,618 crore. Is it all right for you or you want something more?

Unknown Analyst

analyst
#107

Thank you so much.

Operator

operator
#108

I would now like to hand the conference over to Mr. Rupesh Sankhe for closing comments.

Rupesh Sankhe

analyst
#109

Yes. Thank you. Thank you, Mr. A. K. Singh, for giving us an opportunity to host this call. We also thank all the investors and the analysts for joining this call. Good day, and take care.

Operator

operator
#110

On behalf of Elara Securities, that concludes this conference. Thank you for joining us, and you may now disconnect your lines.

Abhay Singh

executive
#111

Thank you.

Read the full transcript via the API

You're viewing the first half of this call. Get the complete NHPC Limited transcript — plus 248,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.

Get the API View API docs →

This call discussed

For developers and AI pipelines

Programmatic access to NHPC Limited earnings transcripts and 248,000+ others is available through the EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments, full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.