Nirlon Limited (500307) Earnings Call Transcript & Summary

May 23, 2023

BSE Limited IN Real Estate Real Estate Management and Development earnings 58 min

Earnings Call Speaker Segments

Operator

operator
#1

Ladies and gentlemen, good day, and welcome to the Q4 FY '23 Conference Call of Nirlon Limited. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Ms. Purvangi Jain from Valorem Advisors. Thank you, and over to you, ma'am.

Unknown Attendee

attendee
#2

Good evening, everyone, and a warm welcome to you all. My name is Purvangi Jain from Valorem Advisors. We represent the Investor Relations of Nirlon Limited. On behalf of the company, I would like to thank you all for participating in the company's earnings conference call for the fourth quarter and financial year ended 2023. Before we begin, I would like to mention a short cautionary statement. Some of the statements made in today's conf call may be forward-looking in nature. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those anticipated. Such statements are based on management's beliefs as well as assumptions made by and information currently available to the management. All listeners are cautioned not to please undue reliance on these forward-looking statements in making any investment decision. The purpose of today's earnings conference call is purely to educate and bring awareness about the company's fundamental business and financial quarter under review. Now I would like to introduce you to the management participating in today's earnings conference call and give it over to them for their opening remarks. We have with us Mr. Rahul Sagar, Chief Executive Officer and Executive Director; Mr. Kunal Sagar, Promoter and Non-Executive Director; Mr. Manish Parikh, Chief Financial Officer, VP Finance; Mr. Jasmin, Company Secretary, Vice President and Compliance Officer; Mr. Ashish, VP, Business Development and Investor Relations. Without any further delay, I request Mr. Kunal Sagar to give his opening remarks. Thank you.

Kunal Sagar

executive
#3

Thank you, Purvangi. Good evening, everyone, and welcome to our earnings conference call for the fourth quarter and financial year ended 2023. Let us first take you through the financial performance of the company. For the fourth quarter of the financial year 2023, the company reported a total income of INR 149 crores, an increase of approximately 7.8% on a year-on-year basis. EBITDA stood at INR 117 crores, which grew by 3% on a year-on-year basis, representing an EBITDA margin of 78.72% for the quarter. Profit after tax stood at INR 50 crores, witnessing a growth of approximately 34% on a year-on-year basis. Profit after tax margin stood at 33.47%. For the financial year ending on 31st March 2023, the company reported a total income of INR 576 crores, witnessing a robust growth of approximately 49% on a one-year basis. EBITDA stood at INR 461 crores, which grew by 54% on a year-on-year basis representing an EBITDA margin of 80.09%. Profit after tax was INR 158 crores, a growth of approximately 43% on a year-on-year basis. And the PAT margin was 27.43%. On the operational front, for the current quarter, that is the fourth quarter financial year '23, the average occupancy of the company was 98.5% and as on 31st of March '23, approximately 14,000 square feet area was vacant. During quarter 4 financial year '23, MUFG has licensed approximately 23,000 square feet, an integrated security media group has licensed approximately 12,000 square feet. Also in quarter 4 2023, Protium Finance, expanded their space at NKP by licensing approximately 34,000 square feet, and will be vacating the smaller areas approximately 14,600 square feet during quarter 1 financial year '24. ICICI Prudential assigned an LOI in quarter 1 financial year '24 to expand its space at NKP by 9,600 square feet. The Board has proposed a final dividend of INR 11 per share for financial year '23 subject to approval by shareholders at the forthcoming AGM.. This is in addition to the interim dividend of INR 15 per share that was paid in quarter 4 financial year '23. This will conclude our presentation and open the floor for questions.

Operator

operator
#4

[Operator Instructions] The first question is from the line of Rajiv Malhotra from HCPL Parts Company.

Unknown Analyst

analyst
#5

I think these are fabulous results, and let me congratulate you of running one of the best stabilized listed real estate companies in the country. 2 or 3 very small points, one is that the loan which our company has taken from HSBC, it seems to be relatively quite expensive seeing the stabilized nature of the cash flows of our company and the pedigree of the ownership which is I would say, close to government orders. Would you like to comment on that? Is there any specific reason for such a high rate?

Kunal Sagar

executive
#6

We refinanced this loan back in May of 2022. We had HDFC as the lender then and we financed it to HSBC because our interest rate at that time was in the region of about 6%. The HSBC rate is linked to the T-Bills, which has of course gone up over -- in the last year, and therefore the rate is toady as per our contract with HSBC 9.11%. That's the context for the current rate being what it is. We will of course watch this carefully to see how the rate -- macro environment moves on rates. And then take it from there in terms of what we see, which way we see the interest rates going and whether it's worthwhile looking at further discussions with them on this matter.

Unknown Analyst

analyst
#7

Because I'm sure that you can easily drop off 50 basis points without doing too much effort unless your documentation with the bank prevent early repayments or penalties are prohibitive. Secondly, the way we have restructured our taxation, our loan repayment and our depreciation method. One that is getting us a great dividend. So thank you for that. But this would be a question in everybody's mind, are there any plans of REIT, micro REIT joining a REIT, et cetera.

Kunal Sagar

executive
#8

So we've been discussing and -- this -- the restructuring for some time, as you know, we discussed in our earlier calls also. And with regard to the potential for restructuring at this point, we are continuing to engage with our major shareholders. And we are working through various required clarifications so that we can come to a conclusion as soon as possible -- as soon as practical.

Unknown Analyst

analyst
#9

Okay. If I could squeeze in a last small question, what would be the 2 biggest challenges that Nirlon is seeing in the future? When you're talking of all this work from home, et cetera, et cetera. So let's say, from the manage -- CEO's position, what are the 2 biggest challenges Nirlon is seeing right now?

Kunal Sagar

executive
#10

Well, the biggest challenge so to speak would be that now that the park is -- we completed the development -- we had completed the total development of the park with an existing approximately 2.6 million square feet and approximately 3 million plus square feet of chargeable area predominantly at [ 80% ]. I think the most important thing to maintain the level of the license fees and to grow the revenue of the license fees would be to continue to have the right profile of licensees who are paying an appropriate rent or an appropriate license fee and basically to try to see that we get the right people and continue to be at 100% because this is of course what is driving the results is really the top line of license fees. And if we can continue this at 100% with the right people in NKP, then I think we see that as the biggest -- we see that as the important thing we'd like to fulfill as the management.

Rahul Sagar

executive
#11

Exactly, the quality of the cash flow, the quantum and rate of the cash flow and the level of occupancy, all 3 of which we have to find the balance to maintain and keep increasing.

Unknown Analyst

analyst
#12

So it's heartening to know that physical occupancy of offices or work from home is not bothering you at all this moment.

Kunal Sagar

executive
#13

No, it's -- of course, it's something which we will like to -- we like to monitor very carefully. But we feel that with the above 2 or 3 points we mentioned with the right profile of licensees who are paying an appropriate rent which is appropriate for us as well as appropriate for them. We feel that it's the best way to ensure that work form home does not put any undue stress on the level of occupancy in -- or the level that we can see in NKP. So yes, that's really what we want to focus on -- we want to continue to focus on.

Operator

operator
#14

The next question is from the line of Satinder Singh Bedi from Eon Infotech Investments.

Satinder Bedi

analyst
#15

Congratulations on a stable set of numbers. My first question is around the demand outlook in the micro market and around the upcoming Morgan Stanley vacancy which I believe is in December '23. There is slide which talks of the advanced discussions for 320,000 square feet so far. Are we talking about the internal client, existing client who is looking to ramp up? Or is it outside? So around this demand at Morgan Stanley and the inquiry that we have.

Kunal Sagar

executive
#16

The 320,000 square feet in advanced discussion refers to one of our major reviews for 2023-'24. So does answer your question?

Unknown Analyst

analyst
#17

There is a mention of advanced discussions for 320,000 probably this is a refill of the upcoming micro -- Morgan Stanley we can see. So the Slide 5 talks of this advanced discussions probably we have some advanced discussions going on for utilization of the 450,000 which is coming up for expiry in this year.

Kunal Sagar

executive
#18

Out of 449,000 or 450,000 square feet due for renewal in '23-'24, one of the clients, a single client is due to renew 320,000. That renewal is coming up. That's the one that we are in advanced discussions with.

Unknown Analyst

analyst
#19

Okay. So we've got the Morgan Stanley stuff coming because 449,000 if you're talking of 320,000 for some other clients. Morgan Stanley itself is for 345,000. So where does that fall in?

Rahul Sagar

executive
#20

That is in existing licensee in NKP and...

Kunal Sagar

executive
#21

Just to be clear, the 320,000 is not referring to Morgan Stanley, it's another client.

Rahul Sagar

executive
#22

Morgan Stanley is also an existing licensee in NKP but is -- what you're referring to is concerned with somebody else.

Unknown Analyst

analyst
#23

So what you are saying is that for FY '24 talks of only to [ 449, 000 ] out of which Morgan Stanley will be about 345,000. So this means we are talking an advanced...

Kunal Sagar

executive
#24

We don't know where you're getting the 345,000 number, yes, the 345,000 number we don't have. There is no Morgan Stanley renewal for 345,000 in financial year '23-'24. It is somebody else's figure. The Morgan Stanley issue is a separate one where there is a scenario where they intend to migrate to another building at some time in the foreseeable future. So that we -- as we've mentioned a few times on earlier calls that time frame is something that Morgan Stanley will let us know. We will discuss with them to give us the longest possible time frame and requested them also to try and see that the migration is done in phases and not at one time. Frankly, at this point, we -- whether this will begin in '23-'24 or '24-'25 is something that is open and something that we are discussing with them. It depends on when their building is ready and when they move.

Rahul Sagar

executive
#25

And to answer your first question, how do we see the demand in the micro market? We see the demand in the micro market as fairly positive. We should also keep something in mind because of the level of our vacancy which plus minus 0, we may not be getting the full range of inquiries in that much of detail, et cetera, et cetera because everybody really knows of the IT field, who generally are responsible for renting the space to the prospective licensees are aware of the fact that we have no vacancy at this point in time. So while we do receive some inquiry, yes, we may not be receiving the full range of inquiries, but what we see, which is based on the limited inquiry that we get is that the demand is, I'd say, fairly positive. We remain very cognizant of the Morgan Stanley situation, and we will, of course address it.

Unknown Analyst

analyst
#26

On the physical occupancy, sir, how has it moved over the last quarter? Last time, it was mentioned that we are looking at typically about 60%, 65%. So has it moved upwards from there? Or is it more west side including Phase V, so the entire premises.

Rahul Sagar

executive
#27

So Phase V is still not yet -- JPMC has not yet moved in to that extent. The last areas of fit outs are going on and they should start moving in gradually in Q2 '23-'24. With regard to the physical occupancy, it's a very important point. And we can see right now that excluding JPMC, we are at about 65% to 70%. There are, of course, some companies which are a little bit more. And yes, we see this as approximately 70% fairly consistently now and we hope to continue to stay strong and we hope continues to increase.

Kunal Sagar

executive
#28

In general the trend continues to be positive. There are days when we see as many people as we had in pre-COVID times, some days are lower. But in general, that's -- the occupancy aspect is something we feel positive about.

Unknown Analyst

analyst
#29

Right. I've got a couple of small housekeeping questions. I'll come later in the queue.

Operator

operator
#30

The next question is from the line of [ Ashok B. Jain] from Ayush Capital. Mr. Jain I have unmuted your line, kindly please proceed with your questions.

Unknown Analyst

analyst
#31

My question is regarding what we had mentioned in the last conf call. In the last conf call, you have mentioned that despite a positive lease through in the terms of government push, incentives around micro REITs and REITs in India, the ground realities of the same were in dark. However, post your last conference call, there has been a lot of major micro REITS, actual ownership, REIT announcements coming from SEBI. So I wanted to know your thoughts on whether Nirlon can convert to a REIT and stay listed or we are continuing on the same path which we had taken during the last conf call. This is the first question, sir.

Kunal Sagar

executive
#32

Mr. Jain, the information and advice we have so far is that a listed entity can -- when it can theoretically become an SPV under the REIT, which is also listed entity. There are no precedence or any framework of potentially converting to a REIT as we put it. The step has to be that one first delist and then post the delisting, whatever one wants to do with the company, whether its RETI or something else. The 2 steps process is what is followed in -- if someone is going to become a REIT. We had mentioned this in the last call as well. So that remains unchanged in that sense. So there's no conversion as such that is possible on a practical level directly to a REIT. As regards to your other point about the various changes that taken place between last time and this time. Yes, there has been back and forth on the REIT regulation. We are keeping fully abreast with them. So to the extent whatever will be applicable to this. Of course, we will make sure that we understand that or we have understood that and we taken it on board.

Unknown Analyst

analyst
#33

As of now, we are now open to this regulatory changes I suppose.

Kunal Sagar

executive
#34

Depending on what and which way the restructuring finally proceeds, whichever regulation at that point is applicable, of course, we will make sure that we are fully briefed on that or fully aware of that depending on which one of the changes or which one of the regulations is applicable. As we said, we are working through with our major shareholders. We work through whichever clarifications are required as regards to this potential restructuring. So we are trying to come to that conclusion as soon as possible on it.

Unknown Analyst

analyst
#35

So my last question sir. As per an interview published in Business Standard on March 5 this year, the CEO of India Business Parks Division of CapitaLand, that is CLINT unit of CapitaLand, Shri. Gauri Shankar Nagabhushanam, he asserted that the CapitaLand intends to double the leasable IT office space portfolio in India. To this end, they intend to acquire [ 5, 6 million ] square feet inorganically. Since Nirlon is eligible potential acquisition target for CapitaLand. Is the discussion with CapitaLand investment [indiscernible].

Kunal Sagar

executive
#36

That really is question that is more a shareholder level related question than a question that we would answer over here because it's really a shareholder to the shareholder discussion, if all there is any such thing. We are not -- there is no discussion as far as we know along those lines. But that's not a company level discussion, it's more a shareholder level discussion if we may put it that way.

Unknown Analyst

analyst
#37

But you also belong to the promoter shareholder level so in spite of being a minority holder, you also belong to promoter holder. So is it -- or can we discuss it post con call?

Operator

operator
#38

Mr. Jain can you please repeat what you just said?

Unknown Analyst

analyst
#39

Yes. Sure. Am I clear now?

Kunal Sagar

executive
#40

You were asking whether we have any discussions on CapitaLand. The answer is no, if that's your specific question. If it's not do ask your question, again.

Unknown Analyst

analyst
#41

No, it's the same question. That is we are not in discussion at present. You from the promoter side of -- Indian promoter.

Kunal Sagar

executive
#42

We don't want to comment on. We don't know anything about any discussions CapitaLand, that is statement that you're making that Nirlon is a potential perhaps acquisition target as a growth of CapitaLand. But then we are not -- that is something that you are mentioning. That's not something that we have any knowledge about or that we have been discussing at least.

Unknown Analyst

analyst
#43

No, this is not my guess work. This was published -- it's in public demand. And Shri. Gauri Shankar Nagabhushanam he was at that time, on May 11, CEO of CLINT part of CapitaLand. And he told that they want to acquire this 550 million square feet inorganically and grow the business of India to double the level.

Kunal Sagar

executive
#44

Sure. That doesn't necessarily mean that he's referring to Nirlon or what he is referring to, right?

Unknown Analyst

analyst
#45

No, no. He didn't name Nirlon. He didn't name Nirlon but any talks with Nirlon this has been what I'm asking.

Kunal Sagar

executive
#46

Not that we are aware of anything along those lines. Not at all..

Operator

operator
#47

The next question is from the line of Rikesh Parikh from Rockstud Capital LLP.

Rikesh Parikh

analyst
#48

The first question is regarding our Phase V JPMorgan leaving. So --- since they've not yet occupied fully, are we billing them at the full level or there is some till the time they occupy we are partially billing them?

Unknown Executive

executive
#49

The license -- or the lease and license agreement for Phase V actually began in -- on December 15, 2021. There were 5 months of rent free up to May -- up to May 15, 2022, and then they are paying the full license fee. So that is the answer to that question.

Rikesh Parikh

analyst
#50

Second is I just want to understand what are the current leasing [ EBITDA ] what we would have negotiated in the Q4 -- in the last year, what we would have done?

Unknown Executive

executive
#51

Yes, you mean the actual rental -- physical, yes. Range probably. Well, I mean, actually -- the numbers are basically in the range of across [ INR 145 crores to INR 155 crores ] at 80% efficiency and usually, in these cases, there are 3 -- 2, 4 months of rent free usually, sometimes the rent frees are spread out over 3 to 5 years, sometimes the rent frees are upfront in the case of new licensee. So that's the range in which we are in now.

Rikesh Parikh

analyst
#52

And just in terms of the property -- this leasing update through who we signed 9,600 square feet. So the vacancy what we talk of 14,000 square feet at the end of the year, so we should be reducing that [indiscernible] or that we have included that...

Unknown Executive

executive
#53

Vacancy what we are talking of 14,000 square feet at the end of the year. It's not really related to office vacancy in NKP. We have -- it includes some parts of Nirlon House which is a building, which is partially owned by the company at Worli and it includes some amenity areas in NKP as well. So [indiscernible] 14,000 square feet in NKP so to speak to answer your question.

Rikesh Parikh

analyst
#54

And then last, any asset something balance available now for development or we are done with fully more or less?

Rahul Sagar

executive
#55

We are done it with?

Rikesh Parikh

analyst
#56

FSI at Nirlon NKP?

Rahul Sagar

executive
#57

No FSI is available. Currently FSI is available because we are currently approx 2.6 FSI. And then -- yes, so -- yes, there will be balance FSI available.

Kunal Sagar

executive
#58

But there are no plans to utilize it...

Rahul Sagar

executive
#59

But there are no plans to utilize it.

Operator

operator
#60

[Operator Instructions] The next question is from the line of [ Harshit Golecha from Flare ] Investment.

Unknown Analyst

analyst
#61

Sir, we are paying a tax of 35% by letting INR 26 dividend, correct sir, in the hands of every minority shareholders as of today. So why don't we take a decision to convert into a micro REIT or if we are in terms of that or if you cannot answer, I request you to kindly make some key persons in [ DIC ] sit in the conf call so that we can get our answers cleared.

Kunal Sagar

executive
#62

Noted your point Mr. Golecha.

Unknown Analyst

analyst
#63

Yes. Because it's been noted from quite a long time, but it's not been answered anytime, sir. Why don't we -- what is -- how do I ask, like, any other way to ask you like -- am I not asking you, like, properly or something like that.

Kunal Sagar

executive
#64

No, no. Your point is noted. Appreciate -- update you you're asking for clarity on the restructuring discussions that we have been having. All you want to mention is that, a thereto be things and reputation to mention that we are in -- we continue to have and engage with GIC in REIT serious and meaningful discussions on the matter. And we are trying to come to a conclusion on this as soon as we can.

Unknown Analyst

analyst
#65

I know. I know. It's a quite long time taken from our end, like it's a little bit disturbing to the minority shareholders. It's a win-win situation for the GIC, the majority shareholder as well as the minority to convert into REIT. I don't have to make you understand. And today seeing the scenario. Next is coming up with the IPO of REIT. And there are many other companies like GIC, we don't have to teach them about REIT. It's just time consuming from your end? Or I don't know, what are the discussions going on. It will be very good on your part, if you throw some clarity so that I don't disturb you on every conf call like this, sir. I don't want to disturb you. I hope.

Kunal Sagar

executive
#66

Golecha, the only point we'd like to just mention here is that, as we had said earlier, a few times this conversion to a REIT is not something that is either practical or something that we looked at because that's not something that's on a regulatory basis is something that is practical to do frankly. That's the only point we would once again request you to take on board because whatever restructuring is being worked on, we are not working on anything that converts us directly to a REIT. It doesn't -- the framework doesn't allow us to do that. So it has to be done in a step by step manner. That's process that we are working through as we explained it.

Unknown Analyst

analyst
#67

No, the only option now according to your statement, it says that only I have to give you time for delisting and then convert into the SPV or something like that. Can I take it in that way? Wait for the time for delisting?

Kunal Sagar

executive
#68

As we had mentioned, that there's potential steps that can be followed would include the delisting. And then what happens after the delisting, again is up to the acquirer to decide that doesn't include minority shareholders at that point, right, in case it is a delisting option. So we don't want to speculate as to what will happen beyond the delisting. Of course, the option to do a REIT may or may not be available at that point in time, but that is what on person acquiring in the delisting has to -- or the entity acquiring the delisting has to be clear about in terms of what their plans are.

Unknown Analyst

analyst
#69

No, I don't want to know their plans. I'm fine. So the lines that we are into delisting. So unnecessarily we are paying taxes, like company is paying taxes. We are paying taxes. I just wanted to understand that because we are wasting a lot of time now. So the delisting is an appropriate step which we should be taking sooner or later, if I'm not wrong.

Kunal Sagar

executive
#70

We don't want to speculate on whether we are doing A or B. Delisting is a possibility, as we've discussed various times, but that one of the various things that is being considered, and that's something that we will know whether it's possible to do it or not possible to do it as soon as we can. I think we've now mentioned this many times and we will continue to work on getting an answer on it. So with respect to take this on Board at the moment and bear with us please.

Operator

operator
#71

The next question is from the line of Rajiv Malhotra from HCPL Parts Company.

Unknown Analyst

analyst
#72

I'm sorry, I really don't want to repeat any of these discussions which happened earlier. But something that did come up, we've been working with REIT CRM in Singapore for over a 1.5 decades now as an investor, of course. The question is, would you know if Nirlon or let's say part of Nirlon -- or let's say, any other company can become a part of a REIT partially.

Kunal Sagar

executive
#73

Malhotra, we don't want to really speculate on that, if you don't mind, because that's a very -- it's a partial question and it doesn't really give us or you any context in terms of giving you some kind of answer. It's involved process, as you know.

Operator

operator
#74

The next question is from the line of [ Dilip Jain ] an individual investor.

Unknown Attendee

attendee
#75

Well, hearty congratulations on a good set of numbers and consistent dividend. I have no questions.

Operator

operator
#76

We have the next question from the line of Satinder Singh Bedi from Eon Infotech Investments.

Satinder Bedi

analyst
#77

Yes. Thanks for the opportunity of a follow-up. I believe the annual valuation exercise would have happened in March. So just wanted to understand how the cap rates and discount rates have moved as per the valuer between this 31st March and the 31st of March '22.

Kunal Sagar

executive
#78

Mr. Bedi what is the valuation exercise you're referring to, sorry we don't -- we're not familiar with what you mean.

Satinder Bedi

analyst
#79

The annual valuation of the investment property. So I'm assuming we get the annual valuation exercise done?

Kunal Sagar

executive
#80

We don't -- do any kind of publication or we don't publicize any kind of valuations -- we don't put out valuations in the public domain in the sense, so..

Satinder Bedi

analyst
#81

Mr. Sagar, I think that's a part of the annual report from last annual report there is the value mentioned of about INR 4,300 something crores, okay, last year, okay? So anything that the valuation is an exercise investment property...

Operator

operator
#82

Sorry to interrupt Mr. Bedi, you're voice is breaking. Could you please use your handset to ask a question at this time.

Satinder Bedi

analyst
#83

Is this better?

Operator

operator
#84

Yes, sir. Please continue.

Kunal Sagar

executive
#85

What we understand, you are referring to the valuation of the annual report and you're saying what it might be in the current report?

Satinder Bedi

analyst
#86

The valuation plan of 31st of March, how has the valuation changed, and what are the cap rates and full rate movements over last 1 year...

Kunal Sagar

executive
#87

Mr. Bedi, thank you for your questions. So we will be putting out valuation in our annual report for 31st March '23. It's not yet something that is in the public domain, so we won't speculate on it on this call. But do refer to the one for 31st March '22, which we've already mentioned.

Satinder Bedi

analyst
#88

Yes, which we are aware of [ INR 4,357 crores ] is the valuation done as of 31st March.

Kunal Sagar

executive
#89

Yes. Sorry, that is my error and apologies for mentioning that it wasn't there. Thank you for pointing out.

Satinder Bedi

analyst
#90

Yes. What's the figure now for 31 March '23?

Kunal Sagar

executive
#91

That will come in the annual report.

Satinder Bedi

analyst
#92

Okay. Okay. We will wait. So another question on property companies, typically, okay, both the REIT and the other listed entities normally talk of a metric called the mark-to-market opportunity. This again is even more significant for a company like ours because the development potential is already fully used up, okay? So we wanted to understand and like you mentioned in an earlier answer that the future challenges revolve around the right profile of licenses and the quality of cash flow. So what is the mark-to-market potential that you see on our current leases. So what's the market rate today for our kind of property versus what we are averaging?

Kunal Sagar

executive
#93

So Bedi again, this -- it will be a little bit speculative to answer because most of our licenses now are reasonably close to market. There are some that towards the end of their tenure, may be significantly above or significantly below market, but we don't benchmark it in that sense at all. We look at what we can get going forward from there. But I think the direct way to look at it would be to say that significantly, we are now at a situation where most of the leases are, in fact, largely at the mark-to-market situation. It's not that there's a massive arbitrage upward or downward in this case. Does that help?

Satinder Bedi

analyst
#94

Yes. Very clear. Okay. And sir, since now we have a fully completed project, okay? The only expenditure probably is some maintenance CapEx that we keep on getting incurred. So just wanted to understand what is the typical level of maintenance of CapEx that we are looking at on an annual basis? And do we create a reserve for the same, okay, as a percentage of revenues, let's say. So how does this [indiscernible].

Kunal Sagar

executive
#95

We have a budget for CapEx every year as well as the budget for our non-CapEx repairs every year. The repairs budget forms the a part of our profit and loss budget for the year and the CapEx budget is a separate budget, so we are at cash flows for that. Normally, in the last 2 years, it's between -- roughly between INR 10 crore and INR 15 crores a year.

Satinder Bedi

analyst
#96

Okay. Okay. Just one final last as others would have also mentioned, I think you're running a very fine business, do something about the restructuring going on for quite a few quarters, okay? So for such a fine business, I think, it will do justice to the opportunity that exists for everyone.

Kunal Sagar

executive
#97

Thank you.

Operator

operator
#98

[Operator Instructions] The next question is from the line of [ Laksh Jain ] as an Individual Investor.

Unknown Attendee

attendee
#99

[indiscernible] We make an EPS of 6 quarterly that is [ INR 24 ] which is equal to INR 216 crores of cash, right? And we have a depreciation of [ INR 35 crores ] which is equivalent to [ INR 140 crores]. So INR 216 crores plus INR 140 crores is equal to INR 356 crores, which is equivalent to INR 40 cash per share.

Kunal Sagar

executive
#100

Sorry, we didn't understand it. What is your question.

Unknown Attendee

attendee
#101

Yes. I'm just trying to give you the number of cash which we actually generate, it is coming to 40%, is it right my numbers.

Kunal Sagar

executive
#102

What was...

Rahul Sagar

executive
#103

You'll have to deduct tax also to arrive at the net cash per share, please.

Unknown Attendee

attendee
#104

Yes, it's after deducting tax. This will be -- this is like after the deducting cash, right?

Rahul Sagar

executive
#105

Are you talking of Q4?

Unknown Attendee

attendee
#106

No, I'm talking about like the end -- like, which is going to happen, I guess, it's going to be different, right? [indiscernible].

Kunal Sagar

executive
#107

Sorry, I'm little confused. You're talking...

Unknown Attendee

attendee
#108

I'm just trying to get the figure of cash curve -- exact cash we need to generate.

Kunal Sagar

executive
#109

Okay. Okay. Okay. So you're looking at Q4, you're looking at Slide #10.

Unknown Attendee

attendee
#110

I just wanted to check my calculation whether am I reading right or not sir.

Kunal Sagar

executive
#111

[indiscernible] on a cash flow basis before -- on a cash flow basis before tax our cash generation is approximately about INR 300 crores for the last year. Beforehand...

Unknown Attendee

attendee
#112

Yes. And so it's INR 300. It's coming to [ INR 447 crores ] before tax.

Kunal Sagar

executive
#113

I don't know -- we don't know what numbers you're referring to. So I'm giving the general -- if you want the cash number, that's the one we have here about INR 303 crores of cash before tax for the year. Let me just check with our CFO again [indiscernible].

Unknown Attendee

attendee
#114

I'm not giving a figure at all. I just want to know the cash which you're generating.

Manish Parikh

executive
#115

Just to answer your question, I think you're looking at the numbers on the P&L. To arrive at the cash, you need to then also adjust the routine CapEx, working capital, et cetera. So you're doing PAT with our depreciation. There will be a number of other items, which get reflected in the cash flow statement.

Unknown Attendee

attendee
#116

Yes, sir. And this INR 85 crores, which will be investing from activities, like will it continue to happen?

Kunal Sagar

executive
#117

Sorry, I'm not able to hear your line is a little bit -- not so clear.

Unknown Attendee

attendee
#118

Now is it clear?

Kunal Sagar

executive
#119

What is the other number you referred to?

Unknown Attendee

attendee
#120

INR 85 crores of investing assets depreciated?

Kunal Sagar

executive
#121

So can you tell us where this number is, please? -- because...

Unknown Attendee

attendee
#122

Cash outflow from investing assets is of INR 85 crores for this year FY '23.

Kunal Sagar

executive
#123

Are you referring to last year's annual report?

Unknown Attendee

attendee
#124

No. This is the recent I am talking about.

Kunal Sagar

executive
#125

Sure. Just give us a few moments we'll come back to you. In the meanwhile, we can take other questions, please.

Unknown Attendee

attendee
#126

I'll go on to my next question then. Sir, when will our repayment of loans starts, amortization of [indiscernible] segment?

Kunal Sagar

executive
#127

Repayments will -- after final year. So that's...

Unknown Attendee

attendee
#128

You're not audible, sir.

Rahul Sagar

executive
#129

Repayments will start after 5 years at the rate -- and we have to pay back approximately 5% every year. And then after that, there is a full payment.

Kunal Sagar

executive
#130

The 25% between years 6 to 10 and 10 and then...

Rahul Sagar

executive
#131

Yes, exactly.

Unknown Attendee

attendee
#132

Okay. This. So I suppose this [ INR 30 crores ] of interest which you paid this quarter has peaked out. There is like no more chance of increasing, right? So are you already seeing some downfall in the interest rate?

Rahul Sagar

executive
#133

No. You're talking about this...

Unknown Attendee

attendee
#134

INR 29 crores.

Rahul Sagar

executive
#135

On the interest cost of [ INR 29.3 crores ] ?

Unknown Attendee

attendee
#136

Yes.

Rahul Sagar

executive
#137

Okay. So what is your question?

Unknown Attendee

attendee
#138

I suppose we peaked out or do we expect any increase from the quarter 1.

Rahul Sagar

executive
#139

No, we -- I mean that's really based on where rate on the interest rate that was there in Q4.

Unknown Attendee

attendee
#140

So we haven't seen like fall like in the last 3 months.

Rahul Sagar

executive
#141

So we definitely have -- there will be some increase in...

Unknown Attendee

attendee
#142

I'm sorry, but it's not very clear sir.

Rahul Sagar

executive
#143

No, yes, yes. Okay. Let me..

Unknown Attendee

attendee
#144

I mean the voice is not...

Rahul Sagar

executive
#145

Based on the increase in the interest rates in Q1, there may be a marginal increase in the number of 29 -- of [ INR 293 crores ].

Unknown Attendee

attendee
#146

Okay. And currently, it is at 9.11%, which is just mentioned?

Rahul Sagar

executive
#147

Yes. Yes.

Kunal Sagar

executive
#148

Answer the question about INR 85 crores let's see if we can answer it. Just give us a minute. Okay?

Unknown Attendee

attendee
#149

Yes. Yes. Thank you.

Kunal Sagar

executive
#150

Just to confirm that INR 85 crores that you see there in today's published numbers, right? That is the capital expenditure. So the -- during the last year, including the payments of Phase V.

Unknown Attendee

attendee
#151

So like we won't be seeing these big numbers from next year, right?

Kunal Sagar

executive
#152

No, no that include safe side numbers as we said the normal CapEx every year is depending on what the specific number. It's anywhere between INR 10 crores to INR 15 crores. I mean, if there's a carryover at more or less...

Unknown Attendee

attendee
#153

So assuming INR 115 crores, sir, there has been an increase in INR 70 crore of cash. So are we lie willing to distribute that? Or do you want to stick to a plan of INR 26 per share. Are you open to increasing it?

Kunal Sagar

executive
#154

So we won't say anything because we are not sure where that INR 70 crore number we are getting. So I mean, the short point is as far as they are concerned. We are -- we intend to continue to pay the dividend at the current level that we have. And that, we think, is the right level based on the amount of cash we are budgeting all the projects to generate the in the next year. Yes, it seems as to not commenting on the INR 70 because we're not sure how you're getting it. So we don't want to say anything that is...

Unknown Attendee

attendee
#155

We have invested INR 85 crores. And you mentioned that we are invest -- spent around INR 10 crores to INR 50 crores, right? So that way I got the number, INR 70 crores.

Kunal Sagar

executive
#156

No, no, let's not compare. I know what you're saying. You're subtracting [ INR 85 crores INR 15 crores] so you will have a surplus of [ INR 70 crores ]. it's not quite that way. The fourth point is we are trying to pay out as much on the dividend side as we can.

Unknown Attendee

attendee
#157

But yes, if we -- if at all needed more cash, we are open to like more distributing [indiscernible], right?

Kunal Sagar

executive
#158

I don't want to say it in the context that you're saying it because I'm not sure what your calculations are evolving exactly. But we -- so I don't want to be discussing a specific number without knowing where exactly you are -- or what it includes or doesn't include. So I don't want to make a simplistic assumption to say that INR 70 crores more, which will pay out. That's something we will try to avoid giving any impression on. The point we want to make is that the effort remains to pay out the maximum dividend possible right now. What we said at this point is something that we intend to and expect to maintain.

Operator

operator
#159

The next question is from the line of Forum Goshar, an individual Investor.

Unknown Attendee

attendee
#160

First of all, congratulations on your good set of numbers. So can you talk about -- talk a bit about the growth outlook in FY '24 and FY '25 on revenue and profitability terms. And what is the update on management strategy over here?

Rahul Sagar

executive
#161

Well, right now with regards to FY '24 and FY '25, as indicated earlier on the call, the objective is to try to keep the park fully licensed at 100% with the best profile of licensees with appropriate rent. And there are no specific plans for any further growth with regards to construction in the park or anywhere outside the park. No further construction envisaged at this point either within NKP or anywhere else. So basically the growth and the focus of the company will be to continue to license at 100% occupancy, 0 vacancy to appropriate licenses to get the best quality of cash flow.

Kunal Sagar

executive
#162

The growth capacities will continue to come from increases in rentals for new or for re-leasing and/or escalations from -- contracted cancelations from existing licenses that will be the top line increase. There might be, to some extent, an increase or the reduction in the cost because in Q1 of the '23 -- 2022, 2023 year, we had a large onetime cost because of our refinancing. There will be some that was taken in our finance cost and our interest costs. To that extent, there might be some savings in the current year, depending on how the interest rates work out.

Unknown Attendee

attendee
#163

I have one more question regarding the dividend. So the company has given excellent dividend payout. So can this than like similar type of dividend payout will continue?

Rahul Sagar

executive
#164

We don't want to be getting any anticipated statement. As indicated in some of the other questions and in some of the answers we've given the company was obviously like to be consistent with regard to the dividend the company has paid and subject to results, of course, the company would like to continue this trend of being consistent.

Kunal Sagar

executive
#165

We believe we are paying a sustainable dividend, and that's our intention.

Unknown Attendee

attendee
#166

Okay. Just one more question. Now considering acquiring land outside Mumbai is like quite cheaper. So any expansion plans other than outside Mumbai?

Rahul Sagar

executive
#167

Not at this point.

Operator

operator
#168

[Operator Instructions] We have the next question from the line of Satinder Singh Bedi from Eon Infotech Investments.

Satinder Bedi

analyst
#169

[indiscernible].

Operator

operator
#170

Mr. Bedi, I'm sorry to interrupt, your voice is not clear, sir. Your voice is breaking.

Satinder Bedi

analyst
#171

So what is the balance [ FSI ] left. You said that you've used up 2.6, 2.7, So what is the permissible [ FSI ] for this property as per the regulations?

Rahul Sagar

executive
#172

I mean depending on the -- of course the FSI is based on lot of factors with regard to the usage. This is IT, ITES. This is an IT park under Government of Maharashtra IT scheme under DOI. It is also based on some other profile with -- for example, the width of the road, et cetera, et cetera. But we feel that approximately the FSI should be 5 plus fungible of 35% fungible. So 5 FSI plus 35% fungible would be the total potential FSI of NKP.

Kunal Sagar

executive
#173

That is purely theoretical based on payment of significant premiums, et cetera, et cetera. Since you're asking a specific theoretical question, just to be very clear.

Satinder Bedi

analyst
#174

Yes, I get it. And do we do the lease equalization. So I'm assuming that in accordance with quarters with Ind AS 16, we do be the lease equalization. And what is the lease equation reserve as of 31st March '22.

Kunal Sagar

executive
#175

You're asking the lease equalization results under Ind AS? Is that your question?

Satinder Bedi

analyst
#176

Yes, that's the question. Yes, that's right.

Kunal Sagar

executive
#177

Okay. Let us try and find out answer. Please give us a minute. You'll have to [indiscernible] we are looking for that answer. I suggest we go on to the next question. Once we have that answer, we'll give it you. We're just looking for that specific number.

Satinder Bedi

analyst
#178

Yes, that's perfect.

Kunal Sagar

executive
#179

Let us come back to you on that. It is under Ind AS. We do have lease equalization but we do need to find that number for you, the specific number.

Satinder Bedi

analyst
#180

So sir okay. This should be short answer maybe for this moment. So we are doing straight line. So that is for sure.

Kunal Sagar

executive
#181

That is correct.

Satinder Bedi

analyst
#182

We do straight line Okay. Okay. Okay. So if we get the answer fine, otherwise, sir, I can...

Operator

operator
#183

Ladies and gentlemen, that was the last question for today. I would now like to hand the conference over to Mr. Kunal Sagar from Nirlon Limited for closing comments. Over to you, sir.

Kunal Sagar

executive
#184

Thank you very much for your interest and for the questions. I appreciate your time and look forward to being in touch again.

Rahul Sagar

executive
#185

Thank you very much.

Operator

operator
#186

On behalf of Nirlon Limited, that concludes this conference. Thank you for joining us, and you may now disconnect your lines. Thank you.

Kunal Sagar

executive
#187

Thank you.

Rahul Sagar

executive
#188

Thank you.

Read the full transcript via the API

You're viewing the first half of this call. Get the complete Nirlon Limited transcript — plus 252,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.

Get the API View API docs →

This call discussed

For developers and AI pipelines

Programmatic access to Nirlon Limited earnings transcripts and 252,000+ others is available through the EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments, full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.