PNC Infratech Limited (PNCINFRA) Earnings Call Transcript & Summary
August 14, 2025
Earnings Call Speaker Segments
Operator
operatorGood afternoon, ladies and gentlemen. On behalf of JM Financials, I'm pleased to welcome you on the call of PNC Infratech Limited Q1 FY '26 Earnings Conference Call. This conference call may contain forward-looking statements about the company, which are based on the beliefs, opinions and expectations of the company as on date of this call. These statements are not the guarantees of the future performance and involves risks and uncertainties that are difficult to predict. [Operator Instructions] Please note this conference is being recorded. I now hand the conference over to Mr. Vaibhav Shah from JM Financial. Thank you, and over to you, sir.
Vaibhav Shah
analystYes. Thank you. On behalf of JM Financial, I'm pleased to welcome you all to the PNC Infratech Q1 FY '26 Earnings Conference Call. We have with us the Managing Director of the company, Mr. Yogesh Jain, along with the senior management team. We will begin with the opening remarks from the management, followed by interactive Q&A session. Thank you, and over to you, sir.
Yogesh Jain
executiveYes. Good morning, everyone. On behalf of PNC Infratech Limited, I extend a warm welcome to all of you for joining us today on this call. Today, I have with me Mr. T.R. Rao, Director, Infra; Mr. D. K. Agarwal, CFO; Mr. Pankaj Agarwal, VP, Finance and Account and Strategic Growth Advisors, our Investor Relations Advisors. The financial results and investor presentation have been uploaded on the stock exchanges and the company website for your reference. Initially, I would like to mention key updates of the industry, followed by operational development of the company and highlights of financial performance during the quarter ending 30th June '25, post which we will be happy to answer your questions. The Indian roads and highway sector has faced notable headwinds in recent years with a slowdown in both project awarding and construction activities. Between April and July '25, NHAI awarded only 180 kilometers of highways. However, long-term outlook looks robust as MoRTH, including NHAI and NHIDCL aim to award new highway, and expressway project of INR 7 lakh crores before end of the current financial year. In line with these targets, NHAI intend to bid out more than 120 highway and expressway projects worth over INR 3 lakh crores before the end of financial year. The proposed NHAI project cover a diverse network comprising economic corridor, digital corridors, expressways, intercorridor and feeder routes and port connectivity highway. Turning to water infrastructure, Jal Jeevan Mission has shifted focus on infrastructure creation to ensuring long-term sustainability. With over 14 [indiscernible] rural household now having access to tap water connections covering nearly 75% of rural India. As part of expansion and upgradation of rail network in the country, India Railways launched a series of new projects across all its railway zones, generating new business opportunities to the infra developers. A sizable number of new projects are also coming up in renewable energy, power transmission, coal mining and development, water resource management, industrial area development and other infrastructures at both center and state levels therefore diversified business opportunities for the stabilizing infrastructures there. On the project front, the company has strategically expanded into 2 new business segments, renewal energy and coal mine. In the month of July, the company forayed into renewal energy space by securing L1 bidder position for 300-megawatt solar power projects with 600-megawatt hour battery energy storage system, project floated by NHPC. The project is to be implemented in 24 months and operated for [indiscernible] post commissioning. In August '25, the company being declared as L1 bidder received letter of acceptance from Southeastern Coal Field Limited for overwater removal and coal extraction at Gevra mines in the state of Chhattisgarh for a contract value of INR 3,489 crores including GST to be executed in 5 years. On asset monetization side, company and its 100% subsidiary PNC Infra Holdings Limited successfully completed sale of 100% equity stake in PNC Bareilly Nainital Highways Private Limited. A BOT Toll State Highway Project to Highway Infrastructure Trust promoted by KKR and its affiliates. The above transaction was concluded on 31st July 2025 at an enterprise value of INR 716.2 crores, out of which INR 153.48 crores received towards equity and INR 239.35 crores received against the unsecured bond. In addition to the consideration received as above by the company, there are certain other receivables amounting to INR 80 crores for the same project, which would be received by the company from HIT as distributed in the definitive agreement going forward. With the successful transfer of PNC Bareilly Nainital Highways Private Limited, the company has now completed 100% equity divestment in 11 out of 12 assets under the definitive agreement executed for the equity sale last year. The 12th and final asset, PNC Challakere Karnataka Highway Private Limited is expected to be divested in quarter 2 financial year '26 upon fulfillment of remaining conditions precedent. Now moving on to the operational and financial performance of the company. The company is presently having a fund-based portfolio of 16 projects, out of which 1 is BOT toll project, 2 are BOT annuity projects and 13 are HAM projects. Aggregate bid project cost of 13 HAM projects is over INR 14,800 crores. Out of 13 HAM projects, 3 projects achieved PCOD, 6 projects under construction, 3 projects achieved financial closure and appointed dates are expected to be declared in quarter 2 and quarter 3 of financial year '26. Remaining HAM project of MPRDC document for financial closure has already been submitted and appointed date is expected to be declared in quarter 2 of financial year '26. Total equity requirement for the 13 HAM projects stand at INR 1,744 crores, out of which the company has already infused equity of INR 1,019 crores till June '25 and the remaining equity of INR 725 crores to be infused over the next 2 to 3 years. The internal approvals that would be generated over the next 2 to 3 years should be adequate to meet the further equity investment. Now moving on to our order book. As on 30th June '25, the company's unexecuted order book stands at over INR 17,000 crores, which includes EPC value of Varanasi-Kolkata Package 2, 3 and 6 and Bhopal Bypass HAM project of MPRDC and the flyover project of Rajasthan PWD in Bharatpur. The unexecuted order book does not include the recently secured renewable energy project of NHPC and mining project of South Eastern Coalfields Limited, having an aggregate value of over INR 5,000 crores. Considering these 2 projects, the total order book comes to over INR 22,000 crores as of now. Out of the unexecuted order book of over INR 17,000 crores as on 30th June '25, highway and expressway contract contribute 67%, while water canal area development contract contribute 33%. Now I would present the results for the quarter ended June 30, '25. The stand-alone revenue for the first quarter of financial year '26 is INR 1,136 crores. EBITDA for the first quarter of financial year '26 is INR 141 crores. EBITDA margin for the first quarter of financial year '26 is 12.4%. Profit for the first quarter of financial year '26 is INR 81 crores. PAT margin for the first quarter of financial year '26 is 7.1%. Consol revenue for the first quarter of financial year '26 is INR 1,423 crores. Consol EBITDA for the first quarter of financial year '26 is INR 367 crores. The EBITDA margin for quarter 1 financial year '26 is 25.8%. Consol PAT for the first quarter of financial year '26 is INR 431 crores with PAT margin for quarter 1 financial year '26 is 30.3%. Our stand-alone net worth as on 30th June '25 is INR 5,557 crores, whereas stand-alone debt from banks and financial institution is INR 20 crores. This translates to net debt to equity 0.07x. We have also a net surplus of INR 483 crores as on 30th June '25. Our net worth on a consol basis as on 30th June '25 is INR 6,421 crores, whereas total debt is INR 4,712 crores. This translates to net debt to equity of 0.73x. The total cash and bank balance, including current investment is INR 2,672 crores. With this, we now open the floor for questions. Thank you.
Operator
operator[Operator Instructions] The first question is from the line of Shravan Shah with Dolat Capital.
Shravan Shah
analystA couple of questions. So first on the guidance front. So last time we said INR 6,600 crores revenue, which is a 20% growth for this year. And this quarter, we have seen a degrowth of 13%. So for in balance 9 months, we need a kind of a 45% kind of a growth. So just wanted a revised guidance number on the revenue for this year and also for next year, FY '27, we have talked about 15%, 20% kind of a growth. So if you can let us know.
Yogesh Jain
executiveAs of now, we still maintain a 15% to 20% growth for FY '25. Because the first quarter, if you compare to the last year first quarter, corresponding quarter, we received arbitration award amounts as well as the bonus amount. That's -- it's not an objective comparison. So nevertheless, we expect an improved turnover during the Q3 and Q4 with the new projects flown in and also once this rainy season gets over. So still we maintain 15% to 20% growth over the previous year as a guidance for FY '26.
Shravan Shah
analyst[Technical Difficulty] on the lower side versus 20%. So is it fair? So let's put a number would be a better. So at least INR 6,300 crores plus kind of a number should be there on the top line front?
Unknown Executive
executiveYes, if that comes to that 15%, then INR 6,300 crores.
Shravan Shah
analystYes. And on the margin front, this quarter was also on the lower side, 12.4%, but we are looking at a 13% margin. So that still remains intact?
Unknown Executive
executiveYes. That will remain because this year [indiscernible]. So fixed overheads are same being the same. So there is a pressure on the margin. But 13% EBITDA margin, we should be able to maintain for the FY '26.
Shravan Shah
analystFor next year now once we have this coal mining and the BESS, so both put together INR 5,100-odd crores. So for next year, how one can look at? Will the growth rate on the revenue front should be much higher? 20% plus should be there?
Unknown Executive
executiveWe have already given 20%.
Yogesh Jain
executiveSo as of now, we are expecting -- this will again -- 15% to 20% we are expecting next year for FY '27. But we are expecting some appointed dates to be declared for the projects which have already been awarded last to last year. So once these appointed dates are declared for the 4 HAM projects and also the execution begin at this thing, so we'll be able to assess in a better way next quarter. But as of now, 15% to 20% for FY '27 over FY '26.
Shravan Shah
analystYes. And in terms of the order inflow now, so if we consider this INR 5,200-odd crores for the BESS and coal mining, so now how much more are we looking to bag in this year? And also at the same time, if you can also specify in terms of the bid pipeline from which segments we are looking at?
Unknown Executive
executiveSee, order book last time we had mentioned INR 12,000 crores to INR 15,000 crores for FY '26. Since we have already secured over INR 5,000 crores, so we are expecting another INR 7,000 crores to INR 10,000 crores new orders in the next 3 quarters from Q2 to Q4. So INR 7,000 crores to INR 10,000 crores. And we are expecting orders from the -- primarily from highway sector. As our Managing Director has mentioned, NHAI is coming out with 120 major projects having a value of more than INR 3 lakh crores. So definitely, our focus will be on highway sector only. But roughly, you can say the majority of this remaining INR 7,000 crores from the highway sector, remaining from the other sectors.
Shravan Shah
analystGot it. And just how much revenue one can look at from the coal mining this year and from next year onwards, once it will be kind of stabilized on a yearly basis, how much revenue one can look at? And same way for BESS that the RE project that we have received. So this year on the EPC front, how much one can look at revenue and next year, how much one can look at?
Unknown Executive
executiveIn coal mining, if you see this INR 5000 -- INR 3,000 crores worth of project has to be executed in 5 years, with an average revenue of INR 600 crores per year. So this year anyhow, now post this rainy season and all will be beginning. So INR 300 crores to INR 400 crores, we expect in current year. And next year onwards, it should be INR 600 crores, slightly more than INR 600 crores per annum. So we should be able to complete this entire scope within 5 years what is stipulated in the contract. Uniformly INR 150 crores for each quarter.
Shravan Shah
analystGot it. And for BESS, sir, how much we are looking at this year and next year?
Unknown Executive
executiveSee, BESS still we had to receive the letter of award. Post that, there is a process involved. The NHPC has to sign a power sale agreement with the state government and then subsequently power purchase agreement signed with us and then post that we have to implement. So this year, we are not looking at a significant amount of implementation, but 24 months we have to implement this project of over INR 2,000 crores EPC vacuum. So we say one quarter in Q4, we'll be executing some work this year and major work will be executed next year [indiscernible] the quarter.
Shravan Shah
analystYes. Sir, lastly, sir, balance sheet and project-wise order book data, if you can share. So inventory debtors, trade payable, mobilization, retention value as on June?
Unknown Executive
executiveMr. Shravan Shah, we will come back on these details. So let other people also [indiscernible]. This will come. We will share with you all these details going forward.
Shravan Shah
analystAnd project-wise order book, whatever is left, if I can name the project, if you can share the outstanding order book? Sir irrigation, what's the value as on June? Irrigation project. Yes, sir. Irrigation outstanding order value is how much?
Unknown Executive
executiveIt's INR 866 crores.
Shravan Shah
analystINR 866 crores. It seems some scope of increase has happened. Kanpur or Lucknow Package 1 and Package 2?
Unknown Executive
executiveKanpur, Lucknow Package 1 is INR 67 crores and Package 2 is around INR 40 crores.
Shravan Shah
analystAnd Mathura bypass Gaju Village?
Unknown Executive
executiveCompleted.
Shravan Shah
analystAnd Haryana Orbit Rail?
Unknown Executive
executiveHaryana Orbital Rail at INR 528 crores.
Shravan Shah
analystAnd Ganga bride?
Unknown Executive
executiveGanga bridge is around INR 230 crores.
Operator
operatorThe next question comes from the line of Mohit Kumar with ICICI Securities.
Mohit Kumar
analystMy first question is, sir, on the RE asset portfolio. You have won 300 megawatts, 600 megawatt bid. The question is what is the aspiration of medium-term ambition in building up this business? And are you willing to -- and any capital allocation plan which you have for this particular business?
Unknown Executive
executiveThis is a first project in the renewable energy space for our company. We are looking forward to -- see this is the first project and as we go forward by implementing this project. So we'll also know what is deeper insights about this renewable energy space. So definitely, we look forward to more opportunities in this space going forward. But our focus will be first we implement this project.
Mohit Kumar
analystUnderstood. So you expect a limited capital, right? What is the equity requirement for this particular project?
Unknown Executive
executiveThis depends upon the debt equity ratio that we are -- we will be discussing with the banks. Based on that, we'll be having an equity requirement of around INR 400 crores equity requirement would be there, assuming a debt equity of 80-20 as of now. But only final figures will know once we are in the process of financing closure for the project.
Mohit Kumar
analystUnderstood, sir. My second question is, sir, how do you -- how should we think about the margin profile in coal mining project? And I believe this is our first project in the coal mining, right? And the related question is, do you -- what kind of CapEx you will require to execute this project?
Unknown Executive
executiveWe are expecting a CapEx of around INR 400 crores for this project -- for this coal mining project because it's a machinery-intensive project. So we are expecting INR 400 crores to INR 500 crores CapEx for this project.
Mohit Kumar
analystAnd what about margin profile, sir? Margin profile? Do you believe it is similar to the existing business? Or do you think it will be different?
Unknown Executive
executiveYes, it will be similar. It will be around 13% EBITDA we are expecting from this project, similar to our other portfolio.
Operator
operatorThe next question comes from the line of Vasudev from Nuvama.
Vasudev Ganatra
analystSir, what is our current status of the irrigation Jal Jeevan Mission on the CIDCO project?
Unknown Executive
executiveSee, irrigation project, we have executed certain work during the current -- previous quarter. Now as of now, only peripheral works we are executing because the water is flown into the canal system. Again, we'll resume the project in the month of January. Overall, this year, we are expecting INR 150 crores work. Then next year, this will be further increased. So project is going on. They extended the time up to 2026 September, and we are expecting further extension of this project. So project is going on because hardly we'll get 6 months -- less than 6 months' time in a year to execute the project because remaining year for the irrigation purposes, water is left into the canal. And in Jal Jeevan Mission, Phase 3 -- Phase 2, we have completed 2/3 of the project, more than 67% physical progress, and nearly 55% to 58% we have completed in Phase 3. So overall progress is around 60%. So project is going on. We expect to complete in FY '27 and maybe some residual works later.
Vasudev Ganatra
analystSure, sir. And sir, on the CIDCO project, in the presentation, we have written that the project is subsidized. So what's the status here?
Unknown Executive
executiveSee, matter is still under sub judice. We halted the project -- implementation of the project we halted. Nevertheless, we have mobilized our resources. We set up our camp and other things. But as of now, physical execution of the project we halted it. That matter is before the matter sub judice. We don't want to share further on this project, matter being sub judice.
Vasudev Ganatra
analystOkay. And sir, what is the CapEx that we are planning for the full year? And out of that, how much have we done in Q1? And lastly, can you also give the toll collection numbers for the quarter?
Unknown Executive
executiveOur target for CapEx in this financial year is around INR 450 crores, including the CapEx of coal mining for the financial year. And the toll numbers are, please note down. For MP Highways, it is INR 12.34 crores; Bareilly Nainital, it is INR 19.65 crores; Narela the collection is INR 22.64 crores and for Rae Bareilly, annuity is INR 32.16 crores.
Vasudev Ganatra
analystOkay. And sir, what is the CapEx that we have already incurred in Q1?
Unknown Executive
executiveWe have not incurred any CapEx in this quarter. We will do the CapEx in the next 3 quarters.
Operator
operatorThe next question comes from the line of Ketan Jain with Avendus Spark.
Ketan Jain
analystSir, I just wanted to understand on the renewable project. So if I understand the CapEx involved is around INR 2,000 crores. Do we have the execution capability in-house to execute this project? Or how is the execution of the project going to be?
Unknown Executive
executiveThis renewable energy project?
Ketan Jain
analystYes, sir, renewable energy.
Unknown Executive
executiveNo, renewable energy project -- see we'll engage the specialized agencies and also we already engaged the consultants who have an adequate expertise in these projects, and holding expertise in these projects. So we certainly -- we are in the process of recruiting the people also and certain team is also there already with us. So we should be able to execute in-house only this project by having some partnership with the technology providers and specialized vendors with the support of [indiscernible].
Ketan Jain
analystUnderstood. Okay. That was my question. And the CapEx is INR 2,000 crores, right, sir?
Unknown Executive
executivePlease come again?
Ketan Jain
analystCapEx INR 2,000 crores, right, for the project, sir?
Unknown Executive
executiveNo. For this particular project, whatever the equipment of solar panels as well as the battery banks will be -- but since that is a part of project cost only, which will be capitalized. There will not be any separate CapEx on the PNC books.
Ketan Jain
analystUnderstood. No, I was thinking that the project cost is around INR 2,000 crores, sir?
Unknown Executive
executiveYes, over INR 2,000 crores.
Operator
operatorThe next question is from the line of Sarvesh Gupta with Maximal Capital.
Sarvesh Gupta
analyst[indiscernible] the project.
Operator
operatorSorry to interrupt Mr. Gupta, we are not able to hear you. Can you speak a bit loudly?
Sarvesh Gupta
analystSo first question is on this INR 4,500 crores worth of MSRDC projects. So if you can update us with the progress on these two, what is going on in these two?
Unknown Executive
executiveSee, MSRDC projects of INR 4,500 crores comprising Jalna-Nanded Expressway as well as Pune ring road. So both projects are going on. We started in the -- commencement of execution during the fourth quarter of last year and first quarter of this year also, we have executed certain work and projects are going on as of now. Only because of the current quarter -- ongoing quarter because of the monsoon and intense rains, project is slightly -- progress is slightly affected. Otherwise, projects are progressing as per the schedule.
Sarvesh Gupta
analystAnd sir, secondly, on the orders, which the industry is hoping to get. So now I think in the past 2, 3 quarters, we have been always been expecting that orders will come eventually, but I think that is getting delayed, or not getting received every quarter. So I think 2, 3 quarters back, we had a revenue growth guidance of 30% for FY '26, which got revised down to 20%, and now 15% to 20%. So 2x already we have taken downward revision because obviously, there is nothing which not just you but other players are also not getting. So what gives us the hope that we will be able to get these orders? I mean, are there some tangible changes that has come in from NHAI side that you feel confident that they will be giving out these orders? Or if you can update on that because otherwise, we don't have enough of road orders to be able to sort of meet the guidance, even the revised one?
Unknown Executive
executiveNo. See, last 2 years, everybody knows the awarding activity by NHAI is subdued, so which is reflecting into the low construction activities in the last year as well as the current year. But as announced by NHAI, from Q2 onwards, they're going to award major projects of -- large number of major projects of INR 3 lakh crores. So we are positively thinking that, okay, we'll get a certain amount of projects from this thing. And the second thing, the reason for the downward in the last year turnover, as we had already mentioned, because of the 4 projects which for the concession agreement we have signed in FY '24, those projects we could not start because the delay in declaration of appointed date due to non-sufficient land is available, a prolonged delay in acquisition of land in the state of Bihar. So that is the reason. But now the land acquisition process has improved. So we are expecting appointed dates during the Q2 and Q3. Certainly, these projects will generate income in the current financial year as well as the next financial year substantially. So we should be able to maintain the revenue guidance what I have given. But we don't remember that we have ever given any 30% guidance for FY '26. Last time, we mentioned up to 20%. Now we say about 15% to 20%, so which we should be able to maintain, we should be able to achieve, given the fact that we received around INR 5,000 crores new projects and also the 4 projects which have been awarded last to last year are going to be commenced once the appointed dates are declared.
Sarvesh Gupta
analystAnd sir, even if the orders were to come, so from an industry perspective, now what has happened is all these -- all the players are having a balance sheet, which is probably the best that has been in the history. So everyone is sitting with a lot of cash and everyone is sort of starved of any orders in the last 18 months to 24 months. So given that sort of a scenario, how do we feel about the margins that can be expected on these future orders, if at all they come? Because everybody is hungry for orders and everybody is sitting on a lot of cash.
Unknown Executive
executiveNo, that is there. See, the particularly infrastructure cycle, if you see over the last decade, it is cyclical. See, there are downs and there are ups in the infrastructure and how the government and the order inflow is happening. So yes, people are there. Everybody is very eager to garner the new business. But what we feel there is enough cake for everybody because railways are also coming with a large number of projects and also metro rail projects are coming, and also then apart from NHAI and the renewable energy transmission line, a lot of projects are coming up. So we feel that, okay, there are separate players. We are very much hungry to secure move, but sufficient business is available as the government trust on infrastructure development for overall socioeconomic development.
Operator
operator[Operator Instructions] The next question comes from the line of Vaibhav Shah with JM Financial.
Vaibhav Shah
analystYes. Sir, what execution do we expect from the existing MSRDC orders, Pune ring road and Jalna in FY '26?
Unknown Executive
executiveSee, this figure is not readily available. We'll share with you. But we'll have a substantial amount to be executing in Q2, Q3. And Q2 may be slightly less, but Q3 and Q4 there will be -- progress will be expedited. So we'll share with you offline. The figure is not readily available.
Vaibhav Shah
analystOkay. And sir, we were L1 in Bhandara-Gadchiroli as well. Any status -- any update on that?
Unknown Executive
executiveFor all practical reasons, that project is [indiscernible]. And also this -- we are not considered it as a thing. And -- so if anything is there, any development in the thought process, we'll share with you through the stock exchanges.
Vaibhav Shah
analystOkay. Okay. Sir, secondly, on the JJM side, what would be our receivables outstanding right now?
Unknown Executive
executiveThe receivables are as of 30th June, it's more than INR 700 crores receivables are there because there is a paucity of funds. The government of India just halted the funds, so they are reviewing the whole program. We are expecting funds will come in the current quarter, then these backlogs will be cleared.
Vaibhav Shah
analystSir, I missed the number you mentioned. What was the number?
Unknown Executive
executiveINR 700 crores.
Vaibhav Shah
analystINR 700 crores. And the same for irrigation project?
Unknown Executive
executiveIrrigation project actually, since last year, we received more than INR 200 crores amount. Now the outstanding is around INR 90 crores. Because the government of Andhra Pradesh has paid during the 1 year, progressively they paid. They paid more than INR 200 crores out of the total outstanding amount. Now the outstanding amount is less than INR 100 crores.
Vaibhav Shah
analystAnd sir, what execution are we targeting from JJM segment in FY '26?
Unknown Executive
executiveWe are targeting INR 900 crores in FY '26. So we'll more focusing on making this project into O&M stage. We are also consolidating, wherever the 80% to 90% works are completed, we are trying to take them to O&M stage and commissioning the project. But still we are targeting, as of now INR 900 crores, but we should be able to tell a more tangible figure, more precise figure during the next quarter.
Vaibhav Shah
analystSir, the entire backlog of almost INR 2,900 crores, that should be completed in '28 -- FY '28?
Unknown Executive
executiveYes, FY '28. As per the budget speech, they extended the JJM up to FY '28.
Vaibhav Shah
analystOkay. And sir, guidance on the ADs for the 3 packages of VRT and Western Bhopal bypass.
Unknown Executive
executiveSee, we are expecting the appointed dates for these 3 projects of NHA, VRK and 1 project of MPRDC, Bhopal bypass during the current financial year, maybe 1 project in Q2 and the remaining 3 projects in Q3. So initial stages -- because since the initial works will not be high-value work, so we are not expecting very high value of this project. But this project will give some sizable amount. All 3 projects -- all 4 projects should give more than INR 1,000 crores turnover during the current financial year.
Vaibhav Shah
analystAll the 4 together?
Unknown Executive
executiveYes.
Vaibhav Shah
analystOkay. Okay. And sir, lastly, on the monetization front. So just a question on the accounting. So how are we accounting for the money inflow? So in the stand-alone books, we don't see any cash coming, right?
Unknown Executive
executiveNo. Actually, the money is flowing to the main company, PNC Infratech Limited and Infra Holding, 100% subsidiary of PNC Infratech Limited. The shareholding -- the money has come in PNC and PNC Infra Holding both.
Vaibhav Shah
analystOkay. Sir, so last time, we had mentioned that the total amount of cash that we have received in the deal, so around INR 2,200 crores had come, INR 1,660 crores from the Phase 1 and INR 584 crores from the change in scope. Correct? So of this INR 2,250 crores, how much has come in the stand-alone books and how much is in the consol books in the SPV?
Unknown Executive
executiveActually, in a stand-alone basis, the money will come around INR 1100 crores and the balance will receive in the PNC Infra Holdings.
Operator
operatorThe next question is from the line of Aniket Madhwani with Steptrade Capital.
Aniket Madhwani
analystSo here we can see from FY '24, there is a dip of 22% in the top line in FY '25. Can you specify the reason for it?
Unknown Executive
executiveSee, you are telling FY '25 vis-a-vis FY '24?
Aniket Madhwani
analystYes.
Unknown Executive
executiveWe had already shared last year, many rounds of discussions had. But still, as we said, the main reason in the delay in declaration of appointed date for the 4 HAM projects, which were awarded in FY '24. In July 2023, we signed concession agreements for these HAM projects and we timely within 6 months, we achieved the financial closures within 6 months. Are we audible?
Aniket Madhwani
analystSir, am I audible?
Unknown Executive
executiveYes, yes. See the 4 projects were awarded in July 2023, we signed the concession agreement. And though 2 years past, appointed dates were not declared because of the nonavailability of land. There are certain issues in the land pricing and acquisition process and all. Prolonged delay happened in the land acquisition. So these projects of worth of nearly INR 5,000 crores, we could not execute anything during the FY '25.
Aniket Madhwani
analystOur main question is with regard to dip in June 2025 revenue, right? If you look at the year-on-year, there has been a dip of 35%, right? And simultaneously, there is mid dip in the profit.
Unknown Executive
executiveI'll tell you. In June quarter, the Q1 versus -- Q1 of FY '26 versus Q1 of FY '25. In Q1 of FY '25, we received more than INR 400 crores from the -- towards the arbitration award awarded in our favor, and also around INR 56 crores bonus we received from one of the EPC projects executed. So it's not exactly INR 1,700 crores dip. The amount if you compare it objectively, FY '21 corresponding figure would be around INR 1,300 crores vis-a-vis INR 1,136 crores we achieved with a dip of around 13%.
Aniket Madhwani
analystSir, what I'm trying to ask you, we have an order book of INR 17,000 crores, right, as on the date. But still the company is not able to perform well. So what are the critical reason? And if you look at the history, so it shows the downtrend, right? So what are the critical limitation factor for us? What are the bottlenecks? Do we have insufficient working capital? Or do you have an insufficient CapEx? What are the critical problem that you are facing, right? Because when we look at order book, so it is tremendous, right? Obviously, you have 3 to 4 years of the runway, so far as the order book is concerned, right? So far as the ban, so ban is also lifted. So why the company is not able to perform? That is what we want to understand from your end.
Unknown Executive
executiveSee, out of INR 17,000 crores order book, nearly INR 7,000 crores new orders we received last year only that too towards the end of the last year. These MSRDC projects and CIDCO project, we received towards the end of the last year, and we started executing those projects, but those projects didn't give much work. And the CIDCO project of INR 2,000 crores halted because of the judicial intervention. So that project was halted. And see, we are having a sufficient working capital. In fact, our working capital limits and CC limits, we hardly use them. We have a sufficient cash. And there is no debt of any equipment or anything because we are having a gross block of more than INR 1,200 crores, which can execute 6 to 7x. This has happened because the INR 17,000 crores order book, INR 7,000 new orders we received last year only and INR 5,000 crores order book, which was received in FY '23, so appointed dates are not declared so that we could not convince the physical execution. So all these reasons are beyond our jurisdiction and beyond our control. And also this INR 5,000 crores order book, we could not execute because of the land acquisition issues. It's completely out of control. So see, we are not sparing any effort in our -- but the factors beyond our control -- the main reason.
Aniket Madhwani
analystAnd sir, you mentioned one of your projects got on hold, right? So what is the value of that project?
Unknown Executive
executiveThat project is INR 2,040 crores.
Aniket Madhwani
analystOkay. So INR 5,000 crores land acquisition issue, INR 2,400 crores is due to on hold, correct? So we should remove...
Unknown Executive
executiveINR 2,040 crores [indiscernible] INR 7000 crores.
Aniket Madhwani
analystOkay. So we should eliminate this contract for the time being, right? Temporary, we should not consider out of this...
Unknown Executive
executiveNo. The temporary -- these projects, except INR 2,040 crores, which is sub judice, we can't say. But this INR 5,000 crores projects which are on hold because of the land acquisition issues, we are expecting appointed dates during the current financial year, and we expect to commence the physical execution during the current financial year. So going forward, these projects will give the revenue to us.
Operator
operator[Operator Instructions] The next question is from the line of Parth Thakkar with JM Financial.
Parth Thakkar
analystMy first question is what would be our current bid pipeline? And from that, have we put out any bids where results are awaited?
Unknown Executive
executiveYes, we have put out our bids. We put out around 13 bids comprising both HAM, EPC and some 1 TOT project. If you see the total value of the bids, what we have put, it comes to around INR 48,000, including the TOT project. So these bids are under evaluation. So we expect the bids will be opened during the next 2 to 6 weeks. These bids will be opened, price bids will be opened.
Parth Thakkar
analystWhat would be the value of the TOT project?
Unknown Executive
executiveTOT project for a period of 20 years, which is expected to generate a total revenue of over INR 30,000 crores over a period of 20 years.
Parth Thakkar
analystAnd also if you have the number handy, what would be our mobilization advance and working capital debt as of June?
Unknown Executive
executiveAs of June, the net mobilization advance is over INR 500 crores.
Parth Thakkar
analystAnd working capital debt, sir?
Unknown Executive
executiveWorking capital debt in stand-alone is nil -- zero, but there is term loan of INR 20 crores in the stand-alone balance sheet.
Operator
operatorThe next question comes from the line of Lokesh Kashikar with SMIFS Institutional Equities.
Lokesh Kashikar
analystMy question is basically on the mining project, which we have bagged recently. So my analysis is that we have bagged this project on a 20% discount to the operative cost. So just wanted to understand the reason behind it? And have we bidded on the aggressive basis? And what is the margin we are targeting on this project?
Unknown Executive
executiveWe have done a thorough market analysis and also we have done the surveys and other things, taking all the factors into consideration, of course, the competition also. So we bid this project very judicially. Of course, incidentally, it is 18% below the -- what the project proponent has estimated. But we don't think that we bid this project very aggressively. We bid judiciously. And we expect a margin of around 12% to 13% EBITDA margin from this project.
Lokesh Kashikar
analystOkay. And sir, on the bidding pipeline, do you see that there would be chances that we will get more mining projects and more kind of projects during FY '26?
Unknown Executive
executiveSee, we submitted bids for the two more mining projects nearby, which will be having a project value of around INR 6000 crores to INR 8,000 crores [indiscernible] we can't share what is the exact kind of a quote. But we may get some projects depending upon the competition and other things. The rest of the projects, we continue to focus on road projects. We submitted HAM project of road sector and also submitted projects to NHAI and EPC. And we submitted a few projects to railways also.
Lokesh Kashikar
analystOkay. Okay. But don't you think that the -- given that we have bagged around INR 5,000 crores of projects during Q1 only, and given that we have a strong bidding pipeline, so we will -- we can easily cross INR 15,000 crores of order inflow for FY '26?
Unknown Executive
executiveYes, yes. Hopefully, hopefully. So we have given a guidance up to INR 15,000 crores. So we are hoping that we will achieve INR 15,000 crores, or otherwise on the optimistic side, we may even cross INR 15,000 crores in the current financial year.
Lokesh Kashikar
analystOkay. And just last question. Sir, we have announced one arbitration award of around INR 485 crores during the period of May for Agra bypass project. But we have not reported that during Q1. So what was the reason? And have you received that claim amount?
Unknown Executive
executiveNo. Actually, we have -- the award has been published in our favor, but the NHA has got time up to 3 months if they want to accept it or if they want to challenge it. So it is with the -- ball is in the court of NHA. So once the NHA decides, then the further course of action will be there.
Operator
operatorThe next question comes from the line of Vishal Periwal with Antique Stock Broking.
Vishal Periwal
analystI missed on the cash number, which you mentioned at a consol level. If you can just highlight again?
Unknown Executive
executiveThe total cash number on a consol basis is INR 2,600 crores.
Vishal Periwal
analystOkay. Got it. And then in terms of the mining that we'll be doing for the next 5 years, so is it part of the SPV or subsidiary, or in stand-alone, we'll be booking this revenue?
Unknown Executive
executiveIt will be stand-alone. So we'll be executing on the PNC Infratech Holding main company. So this turnover will come directly on a stand-alone thing.
Vishal Periwal
analystOkay. Okay. Got it. And maybe one last thing. I think though you did clarify on this pending AD that is there, and you have given based on the current time line, 1 AD we will be receiving this quarter and then remaining 3 in the next. So what exactly is the issue? Like are you seeing things getting sorted now? Or any color that can be provided? Or probably -- I mean, there are still -- things are still finely balanced between like we may get, we may not get. So if you can just clarify that?
Unknown Executive
executiveNo, situation has materially improved because we -- our team is at the site -- project site, so we know the ground reality. Out of 4 projects, 1 project, the adequate length ROW has been acquired. So just we are waiting because currently, monsoon is very active in that area. Just we are waiting the monsoon to [indiscernible]. So one project that is VRK-6 will get the appointed date before end of the current quarter. Next quarter, we'll receive the fee. So there is a mark on the ground, it's in real position, the land acquisition process has been expedited and improved. So we don't see uncertainties in these projects.
Vishal Periwal
analystOkay. But I think we have for the 15%, 20% revenue growth, INR 1,000 crores is expected from these couple of projects where AD is expected. But that will be a little steep ask, right? I mean given the project we will be acquiring -- I mean, we'll be starting and mobilization advance we'll receive and 6 months generally take time for a pickup. So I mean, probably...
Unknown Executive
executiveFor these 3 projects, since all these 4 projects, we received the letter of award and also signed the concession agreement long back. Our site establishments already we put it there. We stacked our materials and also we positioned our plant and machinery, everything is ready. So with the current position, so once the appointed date is declared, so we'll be able to start in full swing. It is not like that then further will require some lead time or anything. So in full swing, we'll start at all these 4 projects. So on an optimistic side, we are expecting around an aggregate level of INR 1,000 crores from these 4 projects. See that also will depend upon the date of declaration of appointed date, whether we'll get it beginning of the quarter or the end of the quarter. But our -- we are fully ready because we got a sufficient time for mobilization. So we adequately mobilized and we positioned the material and machinery over there. So we should be able to start these projects in full swing and achieve the focus.
Operator
operatorThe next question comes from the line of Shravan Shah with Dolat Capital.
Shravan Shah
analystSir, can you give now the balance sheet numbers, inventory, trade receivable, trade payable?
Unknown Executive
executiveJust note down. Inventory is around INR 900 crores. Trade payable is INR 750 crores. And Trade receivable is around INR 1,900 crores.
Shravan Shah
analystAnd out of that our HAM debtor is how much?
Unknown Executive
executiveHAM debtor is INR 730 crores.
Shravan Shah
analystINR 730 crores. Okay. And retention money is how much?
Unknown Executive
executiveRetention money Is around INR 180 crores.
Shravan Shah
analystINR 180 crores. And unbilled revenue would be how much?
Unknown Executive
executiveUnbilled around is INR 340 crores.
Shravan Shah
analystINR 340 crores Okay. Got it. Sir, just a clarification when we say this INR 2,957 crores coal mining order where we will be doing a INR 500 crores kind of a CapEx, and this will be kind of depreciated over 5 years. Am I right?
Unknown Executive
executiveTechnically, yes.
Shravan Shah
analystYes. So then if I look at -- if I do the math, this INR 3,000 crores into a 12% kind of a number would be a INR 330 crores, INR 340 crores kind of EBITDA and then a 25% tax is INR 280 crores, INR 290-odd crores and versus we are spending a INR 500-odd crore CapEx. So actually, we are doing a loss on that project?
Unknown Executive
executiveNo, no. Actually, see, for this project, considering on a stand-alone basis, whatever equipment we purchase, so we are considering as 5 years. But otherwise, as per SLM, it will not be completed in 5 years going forward. If you get some other projects because once we open this particular sector, so the machinery can be redeployed from other projects also. It's not like that, that we'll be writing off this entire equipment in 5 years. So the reality is this equipment we'll be using for the projects of a similar kind.
Shravan Shah
analystOkay. But still it seems it doesn't make sense the kind of a CapEx we are doing, maybe max to max it seems kind of a 1% kind of a net profit margin that maybe we will be doing because ultimately, this equipment has to be max to max 7, 8 years, it should be a kind of a written off, if not in 5 years.
Unknown Executive
executiveThat is there, technically. But let's see that as we said that we already [indiscernible]. No, no. See, this is not seen as a single project kind of a thing. Once we invested into this thing and entered, so we see -- we are looking at a long-term kind of a perspective in this particular mining sector.
Shravan Shah
analystOkay. And sir, you mentioned that we bidded for 2 mining projects, which would be around INR 7,000-odd crores. Am I right?
Unknown Executive
executiveYes, around.
Shravan Shah
analystOkay. And this bonus on Hardoi of INR 15-odd crores that we will be receiving in this quarter?
Unknown Executive
executiveYes, we are expecting this will be, because this INR 14-odd crores has been recommended by the field units and sent to NHA headquarters. So we are expecting this...
Shravan Shah
analystOkay. And sir, this total, if you can now summarize this monetization of 12-odd projects. So what is now left is Challakere-Hariyur, where INR 114 crores equity is invested. So from that, how much we will be expecting in terms of the equity value? And if you can also now tally the total how much we will be receiving, and against what how much we have invested, and how much already we have cash received?
Unknown Executive
executiveYes. This we'll update once the Challakere-Hariyur -- let us close the Challakere-Hariyur. We are expecting we'll be closing in Q2. So once then we can consolidate the total things and we will be able to tell you how much we paid and how much we have received. I think Challakere-Hariyur, our valuation would be around -- equity valuation would be around INR 200-odd crores.
Shravan Shah
analystOkay. INR 200-odd crores. So put together, if I assume the INR 200 crores that receivable for the previous...
Unknown Executive
executiveWe'll share with you, we'll consolidate all the figures, including Challakere-Hariyur.
Shravan Shah
analystIt would be great. And lastly, sir, stand-alone cash and bank balances versus March, INR 682 crores, how much is value as on June?
Unknown Executive
executiveMarch stand-alone cash versus March versus 30 June?
Shravan Shah
analystYes. So cash and bank, which was INR 682 crores as on March? INR 682 crores was the value. Yes, sir, stand-alone cash and bank balance as per reported balance sheet as on March was INR 682-odd crores. So as on June, how much is the value?
Unknown Executive
executiveINR 483 crores.
Operator
operatorThe next question comes from the line of Krish with Anand Rathi.
Unknown Analyst
analystCould you please tell me how much was received in the 11 assets monetized?
Unknown Executive
executiveCan you come again?
Unknown Analyst
analystHow much was the -- how much did you receive in the 11 assets monetized?
Unknown Executive
executiveWe have received around INR 2,050 crores we have realized against the 11 assets.
Unknown Analyst
analystOkay. And how much is subsidiary of PNC Infra Holdings?
Unknown Executive
executiveWe have received in PNC Infra Holding is around INR 1,100 crores.
Unknown Analyst
analystAround INR 1100 crores. And how much money has been utilized? And what is the cash standing at PNC Infra Holdings?
Unknown Executive
executiveThe outstanding cash in PNC Infra Holding is INR 2,000 crores -- INR 2,600 crores.
Unknown Analyst
analystINR 2,600 crores. And how much was it utilized?
Unknown Executive
executiveWe did not utilize the money as yet. The money has invested in the investment portfolio.
Operator
operatorThe next question comes from the line of Vasudev with Nuvama.
Vasudev Ganatra
analystSo sir, for the solar project and the mining project, how is our working capital cycle different compared to the road projects?
Unknown Executive
executiveSee, as far as solar project is concerned, we'll be floating in SPV for this implementation of this project, project SPV, which will be a subsidiary of our parent company. So the working capital cycle may not be lengthier. And in case of coal project also, they digitized and a lot of digitization has happened. And what we understand that the measurement, certification and building and the release of payment is quite expedited. There also, we don't expect a longer working capital cycle. But anyhow [indiscernible] the payments are made on a fortnightly basis because the quantum of work is large and a lot of digitization and a lot of technology interventions has happened. So there we'll be getting payments. So there won't be any longer working capital cycle for these 2 projects.
Vasudev Ganatra
analystOkay. And sir, can you get the toll collection for the Kanpur Highway project?
Unknown Executive
executiveSee, Kanpur Highway project ended -- concession period ended on 20th January 2025. So therefore, we don't have any toll figures for Q1 of FY '26.
Operator
operatorAs there are no further questions from the participants, I now hand the conference over to the management for closing comments.
Yogesh Jain
executiveThank you, everyone, for your active participation in our earnings call. In case of further queries, you may get in touch with the Strategic Growth Advisors, our Investor Relations advisers, or feel free to get in touch with us. Thank you very much.
Read the full transcript via the API
You're viewing the first half of this call. Get the complete PNC Infratech Limited transcript — plus 252,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.
Get the API View API docs →This call discussed
For developers and AI pipelines
Programmatic access to PNC Infratech Limited earnings transcripts and 252,000+ others is available through the
EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments,
full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.