Elixirr International plc ($ELIX)

Earnings Call Transcript · April 21, 2026

LSE GB Industrials Professional Services Earnings Calls 68 min

Earnings Call Speaker Segments

Operator

Operator
#1

Good afternoon, and welcome to the Elixirr International plc Investor Presentation. [Operator Instructions] Before we begin, I'd like to submit the following poll. I'd now like to hand you over to Stephen Newton, CEO. Good afternoon.

Stephen Newton

Executives
#2

For those of you who have not met me, I'm Steve newton, Founder and CEO, Co-founded with Graham. And Nick is our CFO; and Em is our Investor Relations lead. So you'll hear from all four of us in this presentation, but let's start off with where we are as a business and how we feel about it. I was reflecting over the weekend on the 17 years that we've been building this company. And I actually can't believe we -- I almost feel like we've been founded for this moment. If I think back to the dot-com time, there was this whole story about the high street was dead and there were so many technology was going to change the way business operated and there'll be so many different people being out of business. Yes, retail stuff suffered, but it's had to adjust itself and use different channels and different levers. And people are saying this about AI to consultancies. And to be honest, it creates a massive opportunity for us. Just like the digital revolution is still ongoing, we're still helping clients to use the Internet technologies to be able to access their client bases and increase their revenue. And AI is going to be that 30-year gift for us, too. This is 30 years on, and we're still helping clients on dot-com stuff. AI is that next gift for consulting. The one thing I would say, if you look at why I founded this firm with Graham, having spent some time in IBM, Accenture, KPMG, I found those businesses lacked accountability, were very bureaucratic and relied heavily on large pyramids. In businesses like those, the power came from managing lots of people. And I was very frustrated with that and actually thought that value add should be where the power comes. And so finally, AI has turned up on our doorstep and actually gives us a level playing field because those huge pyramid don't matter anymore. Our firm has been built to be able to leverage technology. And as a pyramid, no such thing as a pyramid, just a tube, right? We want to give high-value services to our clients. And what AI does for us, it means we aren't disadvantaged because of the lack of massive pyramid that the big firms have. In actual fact, it levels our playing field massively. And if you think about the things that I've spoken about in this business before, the reason Elixirr outperforms and has delivered such a wonderful set of results is because our quality of our service is simply better than the big brands. And it has to be better because the brand power doesn't exist for us. It's growing, but it doesn't exist in the same way it exists for the big brands. So we actually have to deliver day-to-day on the ground better. And that is true for the companies we buy as much as it is for the companies that -- the company we are today. So we all have this ethos of building fantastic quality. And the other thing that is a weakness in our business potentially is market access compared to the big brands. And our acquisition strategy has been a proven tool to address that. We've done GBP 80 million of revenue through selling to each other's clients since we initiated our acquisition strategy. It's just working fantastically well. So those 2 things are key. But then you add in the fact that AI has just eradicated the weakness of not having a huge pyramid, and we literally are built for this moment. So it's really exciting. And I couldn't be more enthusiastic about where we are. And Em is going to spend a lot of time talking to you about how we're using AI, both with our clients and internally. But here's some of the headline things that I just want to pull out. All of these points are covered in depth in the rest of the presentation. So I'm not going to spend a lot of time talking about them. Results, Nick is going to go through in a lot of detail. But just the important thing on the results that I'd like to point out from my perspective is, all three of those metrics are super important because you can't deliver on all three of those if we're not keeping our quality, we're not containing our costs and we're not growing aggressively. And what I'm super proud of is that all those things are happening. And the team have done an absolutely fantastic job of keeping all of those levers in balance, and we've done that ever since we listed on the markets. Clients are everything to us. We don't exist without our clients. And to grow from 27 clients last year -- 27 gold clients last year to 34 this year is just a testament again to the team's ability to expand and impress our clients so much so that they want to buy more and more from us. So that's just fantastic news. And just talking -- and of course, the relationship thing Graham is going to touch on a little later. And if you talk about the global reach and the strategic acquisitions, Graham will again go through these. But just my perspective on this is every company we've bought so far, the CEO of that company or founder of that company is still with us even after all the earnings have happened. And what does that tell you? It tells you that they believed on the when they signed up to join us that this was a platform that could really help them scale their business, and that will give them opportunities to produce a better performance for their clients, but they are professionals and they only stay if that was true. So to me, the really important point is the stickiness of those senior leaders when they come and join us because they see this model as a perfect model and a platform for them. Em is going to spend a lot of time talking to you about our AI engine. I mean, it's just a massive market. And you can see here the amount of projects we're doing is simply -- well, it's fantastic, and it's growing all the time. Every client is starting to talk to us about this. And obviously, all of you know about our main market listing. This is an important step for us because we want to obviously increase our liquidity, and we have this ambition of being a 250 company and as soon as possible, and it's almost inevitable that that's going to happen in the next 12 to 18 months. So that's a very exciting journey for us, too. And then the entrepreneurial ownership of the company's super critical platform, plank cornerstone, whichever word you like to use, that underpins the character with which our people turn up every day. Owners care more than people who rent things. So our employees are all owners. And this is a key characteristic, not all, obviously -- actually, they all are because they all have options. But what I love about this is that 84% of them actually buy into the company, which is a massive testament. If they walk in this building every day, they are critical, intelligent people, and they're not going to stand here and go, "Wow, I'm going to put my own personal income on the line to invest in a company that I don't believe has got a stellar future." so that's a huge testament to the delivery of the team. In the 6 years now, we've been a listed company, we've heard a number of things from investors repeatedly, which -- we've been slowly trying to help people understand why these concerns are not real concerns. On the face of it, they look like concerns. But if you look at what underpins this business and how it's been built, almost every single one of them is actually a strength to us. So I've spoken about AI already. The one thing I haven't mentioned, and I won't steal Em's here because she's going to go into this in a lot of detail. But this is a massively growing market. Estimates are that it's a GBP 13.8 billion consulting market today, and it's going to go to GBP 73.1 billion in 2033. That's 27% CAGR in and of itself in one service line, if you like. And we're so well positioned for this. Our acquisitions of iOLAP, the data and analytics; and Responsum that Graham led have been truly transformative for us in that regard. We are so well positioned. It's unbelievably good. People, the people walk in and out the door every day and what happens if they don't turn up tomorrow. I don't actually know a business that's not a people business. So even technology businesses rely on people. So it's an interesting observation, but the thing that we've built here is a real stickiness around ownership. And you look at how this is performing in the market. My partners are increasing their revenue. You can see again this year. I think when we listed, it was around 2.5, Nick? 2.7 per partner, it's now at 4.4. Just shows how the combination of giving people ownership alongside giving them more things to offer to their clients of high quality gives you the kind of growth that you need from the performance at the partner level. Acquisitions and execution risk. I think we've proved that through our acquisitions, we're actually growing our business in a very balanced way. I think it's 34% this year on the previous slide. And of that, around 15%, Nick, is organic, and the balance is inorganic, and we're getting that balance right. I think I've always said investors can expect somewhere between 10% and 20% organic growth and that again in inorganic. And the combination gives us what we've been delivering since we IPO-ed. And we've been able to prove integration. You can see the GBP 80 million number I referenced earlier as well as this year alone, GBP 37 million. That's 25% of our revenue that we would not have got if we didn't have this model because we could only sell to those clients because they're part of our group structure now. So it's a fantastic -- and it's really great to see this whole thing coming together, as I said in my introduction. Just a quick touch on the market quality. We've seen -- since the main Board listing, we've seen 400% growth in daily average value traded and a 71% reduction in bid-ask spreads. The cost of trading is going down on our -- for our stock. And of course, the liquidity is improving. As we get bigger, as more people recognize us as a quality stock, that's only going to improve. Dilution, a constant concern from investors. Guess what? I'm still the biggest shareholder, constant concern from me. I will do anything in my power not to dilute. I only dilute for things that add value to this company. And you can see there, we've managed this very carefully, 3x equity value growth since IPO with only 11% dilution, and Nick will go into a lot of detail on this. And again, just referencing my employees are buying into this business and of the fist. Revenues are too project driven. Well, yes, it's true. Our revenues are project driven. But like any business that is about value, it's the quality of the relationship and the value you deliver every day. And you can see that our top 10 clients have been with us 8.5 years. This isn't a trivial statistic. This is because they trust us, they value our opinions, and we've delivered quality for all of that period. And as you can see, we make good margins. So they respect us enough to pay us what we deserve and allow us to make our margins because we create value for them. Graham will go into a lot more detail on this, so I won't drain this, but you can see a number of other statistics on there. I think I'd like to now hand over to Nick to give you a bit more detail on the financial performance. And so please take it away, Nick.

Nicholas Willott

Executives
#3

Thanks, Stephen, and good morning, everyone. Before I present the numbers for FY '25, just to put this into context, this is our track record in the 6 years since IPO. So I mean, I think we are presenting today an excellent set of financial results. But actually, this is an excellent set of financial results in the context really of what we've done every year. So if you look at the year of 2020, 38% revenue CAGR, 35% EBITDA CAGR, 30% average EBITDA margin and very close to that number this year. And we've delivered that growth through the same 4-pillar growth strategy that we've had since our IPO in 2020. Stretching partners, driving up the revenue per partner, promoting principles into the partner team and hiring partners from outside the firm, and the acquisition strategy that Steve has already mentioned. So turning now to the numbers for FY '25. Revenue almost GBP 150 million, GBP 149.6 million, up 34%. Gross profit, up 39%. Adjusted EBITDA, GBP 44.3 million, up 42% and our adjusted EBITDA margin of 29.6%. That's up 1.6 percentage points on the previous year. Adjusted profit before tax followed in the same -- similar proportions, up 38%. This obviously reflects the impact of interest, now that we have our debt facility that we funded the TRC acquisition. And adjusted diluted EPS up 36%, following closely the increase in EBITDA and adjusted profit before tax, just reflecting a slightly higher share count given the shares that we issued for the TRC consideration. We are pleased today in our results to be able to announce our final dividend for FY '25, which will result in a total dividend for FY '25 of 22.6p. That's up 27% year-on-year. And it's the financial results that have enabled us to increase the dividend by that amount. And that's without any reduction in dividend cover. Our dividend cover as a proportion is of adjusted profit after tax. Adjusted profit after tax covers that dividend 2.8x, so slightly higher dividend cover than the previous year. And the business continues to be very cash generative. Free cash flow of just higher than GBP 31 million. That's up 11% up on the previous year, not quite as big an increase as the profit metrics given the very strong working capital performance that we had in the prior year. Turning to revenue in a little bit more detail. This bridge is the bridge we give each year just to explain the different components of our move in revenue. So overall, the increase year-on-year was GBP 111 million to almost GBP 150 million. And then the first 3 elements of the chart are our organic elements. So we always have some projects and programs of work with clients coming to an end, and that's a negative GBP 14 million you see on there. That's matched by depth and additional work sold to existing clients we had in the previous year, which is positive GBP 14.5 million and new clients, almost GBP 17 million there. And the net of those three first bars is 15% organic growth. And that organic growth actually also includes the absorption of the weakening of the U.S. dollar during the year. So U.S. dollar weakened about 3% during FY '25. That had about a negative 2% impact on group revenue. So on a constant currency basis, that organic revenue growth would have been about 17%. And then added to that organic position, a GBP 21 million contribution from revenue from the full year impact of hypothesis acquired in late October '24 and the 3.5 months contribution from TRC that we acquired in September '25. So I mentioned the 4-pillar growth strategy. It's the same strategy we've had since IPO, and it's a strategy that is working for us, and we've got no intention of changing it. You see there on the right-hand side, the impact of stretching partners, giving partners more to sell as we do our acquisitions, having partners very incentivized through our incentive -- equity incentive model that they work harder and they delivered more revenue each year per partner. You see in the year, we increased revenue per partner from GBP 4.1 million in 2024 to GBP 4.4 million in 2025, and that's with 34 average client-facing partners in FY '25. That's an average number. Obviously, our partner numbers now are higher than that given the full year impact of TRC and additional partners that we've hired in early '26. So we have more than 40 client-facing partners today. We've also promoted principles to the partnership. We promoted three during the year, and we've got two more, both of them in the data and AI space being promoted this month in April '26. We hired five new partners, two last year, three in early 2026, giving -- providing expertise across a lot of the core service lines that are really in demand at the moment, AI, ERP, financial services. And acquisitions, Graham will talk in more detail of those. But obviously, we did the TRC acquisition during the period and Kvadrant early in 2026. Cash generation, this continues as a finance person to be my favorite part of the financial results of our business. We closed the year with moving into a net debt position of GBP 24 million from a cash position of GBP 7.5 million in FY '24. Our operating cash flow continues to be strong, GBP 33 million of operating cash flow that translates to GBP 31 million of free cash flow. We spent all of that money and slightly more on acquisitions. The large part of that was the TRC acquisition in the year, which accounted for GBP 29 million cash outflow. We bought EBT share purchases, and EBT share purchases totaled GBP 13.7 million. That's the bulk of that GBP 15 million bar you see in the middle. That number is higher than normal. We had the restricted share awards last year, which was a one-off purchase associated with transition. So normalizing for that and the GBP 1 million increase in EBT share stocks that we had over the year, normalizes that number to about GBP 8 million as a net purchase number in the year. And we paid GBP 8 million in cash dividends, and that number will be about GBP 11 million given the dividend we just announced for FY '25. We closed the year with GBP 24 million of net debt. We continue to have a lot of leverage. We have GBP 80 million of debt facilities with an EBITDA number last year of GBP 42 million, that leverage level is only about 0.6x. So we're very comfortable with the leverage that we have available to us and our ability to service that. From a balance sheet perspective, just a couple of key numbers rather than go through the entire slide. Obviously, the intangible assets went up given the acquisition of TRC in the year. Trade and other receivables also went up given the increase in size of the business organically and also the addition of TRC. As I said in previous years, we have blue-chip clients. We have no concerns with our recoverability of our trade debtors and our debtor days were in line with expectations. And the vast bulk of those trade debtors for last year would have been collected some time ago now. Contingent consideration, we now have at year-end, GBP 42 million of contingent consideration on the balance sheet. We've paid almost all of the earn-outs for acquisitions prior to TRC. There's just GBP 2 million left for previous acquisitions. There's GBP 40 million on the balance sheet for TRC, about GBP 22 million of that will be paid this year for their top-up given their strong performance in FY '25 and the balance is the earn-out to be earned over 3 years from now. Obviously, there is Kvadrant, about GBP 5 million of Contingent consideration, that's not in these numbers that will be in the FY '26 balance sheet. And then loans and borrowings, if you strip out the capitalized -- obviously from that number, we were borrowing -- we had GBP 29 million has borrowed on our debt facilities at year-end and GBP 24 million of net debt. Now I'll hand over to Em, who's going to start the business review by talking about AI.

Emiko Smith

Executives
#4

Thanks, Nick. FY '25 was very much a year where we brought our very intentional AI operating model to life, and it's really exciting to share with you how we have done that. Ever since our inception, we have been senior led, we have been outcomes focused for our clients, and we have not had a traditional consulting pyramid. And that means that we have been able to be dynamic and to really embrace AI into how we work internally, how we deliver consulting work and how we create AI outcomes for clients. So I wanted to start by talking you through our AI-enabled operating model. As Stephen said earlier, our acquisitions of iOLAP and Responsum bringing data technology and AI capabilities into our firm was not accidental. This was an intentional build towards the future of the technology of tomorrow, which is now the technology of today. And our AI-enabled operating model is built on that foundation. So to start with the data and core technology foundation on which we are built, we have taken all of the data we have in our various core technology systems, and we have created an AI operating model around them. They feed an intentional build of a number of layers of AI enablement that we are using within our organization internally and also in how we deliver work and with clients. So that foundational technology layer includes proposals repository and client work that we have been doing for 17 years. And taking all of that data into our knowledge and IP layer, we are able to orchestrate that together and to enable our AI strategy in a way that has been built using proprietary IP. So our capabilities from Responsum, from iOLAP in data technology, AI and large language models has enabled us to create this intentional orchestration layer, which powers the rest of the platform. We then have a number of internal AI agents that are running on Elixirr's Agent platform. These are things that help us go to market quicker. For example, we can create proposals through these platforms or also to contract with clients quicker, so we can create statements of work for our clients to create contracts. We also have the capability of creating new agents to do new things that we find useful within the organization. On top of the Agent platform, we also have a number of external AI solutions and tools. These are the best-of-breed external tools that are out there, which are orchestrated in an enterprise secure way. So we can use things like Gamma, like Lovable, like Codex, first to create internal documentation; second, to create those proposals in a compelling way for our clients; and third, to create tools that help us to deliver consulting work. For example, the AI discovery platform, which allows us to synthesize insights during the discovery phases of pieces of work for our clients in a far quicker way that brings increased quality and enables us to bring more human judgment and expertise to the client's puzzle. Now none of this is layered on top of each other tactically. It is a big system. And that system comes to life by wrapping our people and enabling them around all of these tools and these platforms. So making sure that our people are well trained, that we have great governance guardrails in place that enable them to really use the full power of these tools in a really safe way, that is the secret sauce almost around all of this intelligence, all of this data and all of this tooling. And this system also enables our 3-pillar AI strategy. We are growing the business through AI. We are delivering work through AI, and it enables us to create a scalable platform through which we can continue to drive our growth. And all of this, as I said at the beginning, has been very intentional. So this has been the result of 10 years plus of intentional build towards having a best-of-breed AI-enabled operating model. So what does this actually mean in practice? Well, we're already seeing an 80% -- over 80% increase in the amount of time -- decrease in the amount of time it takes for us to create proposals. So we've reduced turnaround time from 3 to 5 days to just 3 to 4 hours. And that's really important because it means we can get out to our clients quicker with our ideas of how we can support them. We're also seeing a 40% effective capacity increase for teams that are using AI native workflows and also a 2 to 5x acceleration in targeted workflows, for example, in that research and analysis phase of client projects. And one very personal example from myself was the way that I was able to use this toolkit in order to create a client microsite on a Sunday afternoon. I had an important meeting coming up with the CEO of a large client, and I wanted to really bring to life how we could help them in a way that was engaging and interactive. So using this tool set, I was empowered to code a very quick microsite, which had a lot of impact in that meeting. And we were able to bring the idea to execution in just under 24 hours.

Stephen Newton

Executives
#5

Why didn't you name yourself?

Emiko Smith

Executives
#6

I don't know. I think a secret. I have now. AI is also our fastest-growing growth engine in terms of the work that we're doing with clients. So we've seen an increase in the amount of AI projects that we are doing with clients. And we've seen that increase by 138% from FY '24, where we did 29 projects to FY '26, where we did 69 projects. That has translated into an increase in AI-related revenue growth by 260% in FY '25. And a couple of examples on this slide to talk to you about. One is with a major European bank, where we've unlocked GBP 200 million of benefits to be realized over the next 10 years. And we've done that by creating an AI-enabled product development life cycle. So where it used to take this bank 18 months to bring products to market with their clients, for example, new technology apps to their clients, it's now taking just 2 to 6 weeks. And this has also created an 18% cost reduction in their technology spend. So very significant outcomes for this major European bank. The second is a global media and entertainment conglomerate where it used to take them 180-plus hours a week to surface insights from their customer base on what media and entertainment products were working the best in their target market. We've now saved that time by creating an AI-enabled insights and product development engine. This now means that it takes less than 48 hours to take real-time client insight for this media company to interrogate it, to understand it and to act on it, which has created 40% faster delivery on new entertainment concepts to their clients. And you can see that we are working with some of the best-of-breed logos within their industries in the region of AI. I'll now hand over to Graham, who is going to talk to you about our acquisitions.

Graham Busby

Executives
#7

Thank you, Em. Hello, everyone. Just to give you a reminder of our acquisition strategy before we dive into the two latest ones. We're looking at companies that can really diversify us through either industry capability or geography. That all flows through to the GBP 80 million of cross-sell revenue that Steve referenced since IPO, and I'll take you through how that's played out in numbers across those three areas next. We're looking for Board-level issues. So companies who excel in helping us to deal with C-level conversations through the capabilities that they bring with us -- bring with them. And we'll also kind of think about this in a programmatic way. So one or two acquisitions a year that can kind of add 10% to 20% of enterprise value. We found from experience now, but from research initially that that's a better strategy than do in terms of small deals or a humongous deal that could really affect the culture that we're creating. But importantly, they have to be high quality. We're very, I'd say, diligent in our due diligence if that makes sense because we don't want to dilute what we have, and I'll show you what our clients think of us in a second because we have just done a recent client survey, but that's incredibly important. So TRC Advisory, they joined us in September last year. It's our largest acquisition to date. They came with about $36 million of revenue and $17.5 million of EBITDA. We agreed a deal where we essentially paid 4x multiple of EBITDA upfront and with performance over 3 years, so they have profit and revenue targets over 3 years. Each year, we want them to grow 25%. If they do that, then they get a -- it becomes a 6.8 multiple. However, if they do achieve that, the effective multiple once you factor in that growth and where we will be in 3 years would be much, much less than that. So happy with the shape of the deal, really, really happy with the outcome so far. They have a great reputation with their clients. You can see some of them there, particularly strong in industrials and manufacturing, multibillion-dollar businesses and C-level access at all of them. They have a 90% client retention rate over the last 10 years. So they obviously are doing great work, which we are used to. And their clients typically report that they get a 25x return on investment on their fees, which is fantastic. What's really nice is they've been with us for, well, 6 months or so now. We're already working together. You can see in the bottom left, just a quick example where we're working together on a performance chemical producer, and we've already identified and are delivering together $15 million of benefits over the next 2 years. Outside of last year, but in this period, in Q1, we announced Kvadrant, which is a Copenhagen-based strategy firm. They focus on commercial transformation, go-to-market excellence, transaction services. You can see on the left-hand side there for TRC, a similar capability set, but they are different enough that together, they are 1 plus 1 equals 3, and we're seeing that already. Strategically, a really important deal for us as well, albeit smaller than TRC. It gave us that European foothold we've been talking about. Nordics is a fantastic consulting industry, very culturally aligned to where we are as well. So it's been a seamless transition in that respect. And them and TRC together can help with each other's client set with the people they have because they have a similar kind of strategy and growth skill set, which is working really well. They came with more than GBP 6 million of revenue, over GBP 2 million of EBITDA. The deal we have with them was a 5.4x day 1 multiple and over 3 years, that goes up to 7.5. But as I say, if they get their growth targets, the effective multiple is much less than that. They are across multiple industries, and you can see some of the household names they have there, and we're talking to them now about how we expand the services they do so that we can do more of the execution to the strategies that they're coming up with. Been with us 2 or 3 months now, it's already working. So in the bottom right, we've already got them into one of our most important clients, and we're working with them to deliver the strategy and then the execution of those findings. So it's going really well. And I think this acquisition strategy is really allowing us to continue to diversify, which I'll take you through now. So I think we first spoke about this a couple of years ago, and we've updated it just to show a consulting market grows in good times and bad times, grows 7% per annum on average, and it has done that for the last 15 or 20 years. And what the diversification strategy we have across capability, geography industry means is that we can lean into that growth or efficiency depending on what it is our clients are focusing on. And we start at the top of the house. And then as I've said and as spoken you through, we then flow through to what does this mean for AI, for data, for tech, and we can really be their long-term trusted partner, really giving that kind of end-to-end service. So the top row there, you can see the numbers, obviously, our revenue growth from GBP 30 million to nearly GBP 150 million. First of all, capability. You'll notice that AI has popped up in the last couple of years, and that's our fastest-growing capability. You can see that consulting has increased, and that's because of the strategy-led consulting we're doing, execution, C-suite advisory and almost everyone, if not everyone, has an AI aspect to it. So even though it might say consulting, much of it is working out what to do in AI and then what they do in AI is where we get that AI-specific revenue. I think it's important to note that I just want to take consulting as an example, you can see that 87% in FY '20 and 67% in FY '25. Yes, the percentage has gone down, but when you multiply that through to the revenue, that's GBP 26 million has gone to GBP 100 million. So yes, we're less reliant on it, but we've still quadrupled it in that time. Likewise, for geography, we've made a concerted effort for the U.S., which is the world's biggest consulting market. I think five of our last acquisitions have been U.S.-based. We've deliberately focused there. You can see in year FY '20, 33% was U.K. and 22% last year. But again, if you do the math, that's GBP 10 million to GBP 33 million. So we've still more than tripled that revenue from the U.K. But obviously, the U.S. now is at 63% following the acquisitions of TRC. And then from an industry point of view, same story. FY '20, we were 80% FS and insurance. Last year, we were 39%. So that's GBP 24 million to GBP 58 million. So again, that's gone up 2.5x. We're less reliant on it. We're far more diversified, and we can roll with ups and downs in different industries, geographies and capabilities because of the strategy, which we're very happy with and is working well. That diversification also flows through to our client concentration. So thinking about gold clients, which is the GBP 1 million plus of revenue in FY '24, that was GBP 27 million. Last year, that was GBP 34 million. I think about GBP 2 million clients, double gold clients, if you like. That's gone from GBP 13 million in FY '24 to GBP 20 million last year. We've already got 18 gold clients this year in terms of GBP 1 million plus of revenue. So that is also going very well this year. And you can see, if you look at kind of on the left of the table, our top 10 clients actually span 7 different industries, and they're across all of our key geographies. So it kind of plays out the previous page in terms of client specifics, if you like. And again, it's just proving to be a winning strategy. On the top right graph there, you can see the dotted line was the year of IPO, 80% top 10 client concentration, that was 42% last year. And you can see how that's a much more sustainable and healthy tail off, if you like, into the other 250-odd clients that we've got. If you look at the gold clients, so the 34 that we have, they have an average of 6 years and 3 months with us. Obviously, as we buy businesses, they come with clients as well, and some of those clients have been with them with that business we bought for a while. So if you collate all that together with our own original ones, if you like, from a consulting perspective, that's a really healthy and deep relationships we have there. I think one of my favorite stats is that second bullet point there that Steve mentioned before, the top 10 have an average of 8.5 years with the group, which is brilliant. If you look at the following bullet there, if you look at the gold clients, again, not only have we increased them by 26%, but we're averaging 9.5 projects per account. And those projects will span all of the different capabilities that could be AI, it could be data tech or could be strategy, it could be breakthrough projects, could be research. So we're getting a really healthy mix, and we've got a big focus on our gold clients. In fact, we've taken one of our senior partners, Eric Rich. We told them just to focus on helping cross-sell and open out gold accounts so that we get all the capabilities that we do in front of them and we can piece them together in really nice ways. And that's what's flowing through to the growth in our high-value accounts, which I mentioned. What do they think about this is probably quite an important question. Pre-IPO, we had an independent client survey. That was something that we've spoken about a couple of times probably a few years ago, and we thought it was about time that we updated that. So we got the survey done again. You can see the results on the left there in the table. I would say that at IPO, there were 3 things that our clients told us that we were maybe lagging slightly to our competition. That was technical capability, reputation and marketing. And you can see from the results on the left there, we've really dealt with technical capability through the acquisition strategy. So we've -- and you can see our clients have responded and I think we're better than competition there. Reputation, I think there's been a mix of things. The acquisitions we've done, the IPO, move to main market, being a leader in AI, all the marketing that we're doing, all of that helps with our reputation. And you can see now that they think that we have a better reputation than some of the biggest names on the planet in the consulting space. Marketing, we're still slightly behind. To be honest, I think I'd probably expect that. They have marketing budgets that are multiples of our revenue. One day, we will be there that will help us close that gap, but it's certainly a smaller gap than it was. And you can see that our clients think that we're differentiated. We're higher quality to competitors. You can see who they think that our competitors are on the right against some big names there globally. But what I like is our clients rate us at 8.3 out of 10 overall. You can see all the individual ratings there across the 12 or 14 different areas we ask them about. But overall, we're at 8.3 out of 10, and that compares to an average of 6.7 out of 10 for the names you see there. So that collates to 25% better. Some of the things that were repeatable comments made to us, top right. These percentages are the percentages of our clients who referenced this point. So 72% referenced the high caliber of talent and the seniority of the team. So again, going to that pyramid and what I kind of talk about as school buses of analysts waiting outside to come in the door, that's not us. 67% talk about being collaborative and agile and partial. 63% talk about that we're attuned and highly adaptable to client needs. So we're not rigid and we're not saying, well, statement of work says no. So sorry, we work with our clients and try and work it out. 61% say that we're value focused and commercial minded. So I think we're perceived as being amongst the world's best, albeit 25% better. And I think why is that? Much of that is down to our people and down to our ownership structure, and Nick is going to talk you through that now and how important.

Nicholas Willott

Executives
#8

Thanks, Graham. And yes, as Graham says, it's down to people, but we are incredibly popular for applicants. You see the stats there on the left-hand side. We might be a firm now with over 700 people. We had 35,000 applications last year for roles, and that's more than 400 applicants per role. So the sort of work, our reputation with people looking to work in this industry, the way we're using AI, the way we have the culture of ownership is proving very attractive to people who want to join us. And that culture of ownership that we talked about with 84% participation from our consulting team in our optional ESPP program where it's their choice to join as well as 100% participation in our share option program. This really makes a difference in terms of how our people show up, go the extra mile for their clients and are really thinking -- they're thinking through as owners of the business, not like employees who are showing up just to earn a days wage. If we go to the next slide, just I can talk you through just the financial implications of that of the dilution. And it's a question we've had over the last few years from shareholders. The -- we obviously, given that we issue, and you'll see in the annual report in the results released today, we have about 13 million options issued. The dilution as a result of the option program that we have is actually a lot less than people expect if they don't work through exactly the mechanics of how this works. So we put together a model that shows effectively all of the employee and partner option and ESPP programs that we have in place today, the current pool of those options and our employee share purchase plan and the amounts that we would grant to new partners and new employees as we grow the firm. And in this illustrative example, we grow 20%. And giving those grant the options in the way that we do it today as we grow the firm results in only 19% dilution by 2031 at a time where we effectively triple the equity value of the business from where it is today. And for the current shareholders, that means for current shareholders that the value -- if it goes up to GBP 1.1 billion for all shareholders, it goes up to over GBP 900 million for the current shareholders. So excluding the impact of dilution. And the reason that, that dilution is less than you might think if you just look at the headline number of options is really there's really three reasons. Our employees and partners have to work very hard to earn their options. For partners, it's hitting revenue targets and profitability targets. So they are truly thinking like owners having to deliver profitability on their portfolio of work that we want to deliver overall that adds up to what we want to deliver overall for the firm. The performance ratings for the employees have to be in the top 2 ranking. So you don't earn your options if you're just an average performer. There is attrition. So employees have to work for 4 years and partners for 5 years before they can exercise any of these options. And importantly, our options are granted at market price. These aren't cost options. So the employee or the partner is benefiting from the increase in share price from the time they join the firm. In the same way as our external shareholders are. It's not that they're getting any benefit from having them granted below market price. If you look back at what we've done over the last 6 years, we've only diluted by 11%. All of that is for acquisition. It's for the 8 acquisitions that we've done. None of that is for the employee options. We continue to use cash as our strategy to offset the dilution from partner employee options. You've seen that in the cash flow last year. It's our intention to carry on doing that, particularly whilst the share price is undervalued. But for us, we protect dilution very carefully because we're all shareholders, and we'd rather use cash that we would dilute for the purpose of satisfying the options. So I think just to summarize dilution, it's something we very carefully manage. We're very protective of it, and we intend to carry on doing so. Now I'll hand back to Stephen, who's going to close with the outlook.

Stephen Newton

Executives
#9

Thank you, guys. Yes. So again, reflecting over the weekend, I -- having started this firm with Graham, there were many, many periods I was worried that I wouldn't be able to pay salaries. And actually, I think that feeling was in my stomach for 15 years. It's no longer there, right? And the reason is momentum. We have now got to a point where this business is almost becoming an engine of growth in and of itself. It doesn't require an intervention from me or an intervention from Graham to pull a rabbit out of the bag because there are now 40-plus partners, as Nick mentioned, who are daily pulling rabbits out the bag. There are 750 employees who are all owners who are doing the same thing. So the one thing -- it's like a flywheel that's just starting to build. And as I think about it now, I'm very positive about the future because it's just -- as I said at the start, we've just been built for this moment. And I'd like to say my judgment rather than luck, but it's a fantastic opportunity. And we just see this in the first quarter, obviously, a record first quarter. And what's crazy too, is -- we're not even through April yet, and we've got 18 gold clients already. So that means we've already passed the gold status on certain clients, million actually is GBP 1 million already at this stage in the year, which is incredible. And then as Em described, we're really embracing the latest technologies, and we are geared for this. We are small enough to be able to make sure that the whole firm is steeped in this technology and uses it daily. I mean if any of you understand our competition, most of those are national franchise partnerships. So to get an entire brand, I won't mention any of the names, but you know all of them, to get any of those brands to be able to behave in the same way across the world using technology is a non impossible task, whereas we didn't have that issue. This is why we're literally positioned so well for this moment. And it's only a public company that can actually do this And strategic diversification, Graham spoke about it at length. It's what makes us so strong in this position that we're in now. I was my first -- I would be the first to us to hold my hand up at our AIM IPO and say, yes, we did have diversification weaknesses. I don't think that's the case anymore. I think that doesn't mean we're becoming complacent. In actual fact, there are many industries we need to get into still and there are many capabilities we still need to build and there are many geographies we still need to go after. But that weakness, if you like, or that vulnerability, let's say, it's probably a better word, that we had at IPO, I don't think that exists now. And so this all leads to the confident outlook we have. We have a great post-period trading. Things are looking fantastic. And yes, we're just really excited for -- to continue to deliver the types of results that we have since listing 6 years ago. So I just want to close by saying thank you to all of you who are holders. You guys are -- your support for our business is not unnoticed and it's deeply valued. And for those of you who are not holders, hopefully, through the research you've done on us and the presentation we've given you today, we can convince you to join us on this journey. So thanks to everyone. And I don't know -- do we have time for questions?

Operator

Operator
#10

[Operator Instructions] As you can see, we have received a number of questions throughout today's presentation. Can I please ask you to read out the questions and give responses where appropriate to do so, and I'll pick up from you at the end.

Graham Busby

Executives
#11

Brilliant. Yes, we will do. So thank you for submitting all of your questions. There are a fair few, so I'm not sure we're going to get through all of them, but we will certainly go through a good 8, 9 or 10 if we can in the time. So the first question here is, at what point in your growth trajectory does the partnership model become harder to maintain culturally? And what are you doing now to protect the culture that makes the model work as you scale? I think the main part of our culture that is the DNA and sticks everything together is the whole entrepreneurial nature that we will have. I mean, Steve and I, as you know, started the business 17 years ago. And every day, we've been having that as something that makes us different. All of our people coming in are owners. We have the equity story. Whilst they're employees, which technically an employee -- an entrepreneur isn't necessarily, what it does is it gives them that ownership and it allows us all to grow this business together. Likewise, as we bring in new partners and new acquisitions with their leadership team, we're looking for that same culture within them. And oftentimes, with the acquisitions, it kind of comes part and parcel because they are founders themselves. So I think the more that we can make sure that's front and center to what we do, then I don't see that disappearing anytime soon.

Stephen Newton

Executives
#12

If I may add to that, Graham, I think I would also say that there's a saying culture eats strategy for breakfast. So culture isn't something that you can easily change. And this is actually -- when I reflect on my time in Accenture, which was also a company that was a fantastic consulting brand that became public. Unfortunately, their culture was defined prior to their IPO. And their culture wasn't one of entrepreneurship. And so the ability for them to use the equity story and the ownership story with employees and partners wasn't embedded in culture. And it's -- as a result, it hasn't actually been able to create that kind of culture because you can't change what the business is culturally. It sort of organically emerges as a result of people hiring certain kinds of people that look and feel like them that behave a certain way that demonstrates certain characteristics, et cetera. The advantage we've had is we built it from ground zero. And so we set the strategy -- sorry, not the strategy. We set the culture from the get-go by the way we've always turned up. And so it's like the flywheel point I made earlier, there's a flywheel of cultural energy in the firm that is almost impossible to change now. It's -- everyone is DNA that way, if you like. So I think it's actually one of the real powerful things about doing this the way we've done it. The real difficulty is it's taken 17 years, but the real advantage to you as potential shareholders in some cases and shareholders in other cases is that it's been established and others to create it are going to have to take 17 years to do it or redefine McKinsey's strategy or a culture or redefine Accenture's culture, and that's almost impossible to do. So I think that's a real advantage for us. So it's a good question.

Graham Busby

Executives
#13

Yes. Very good. Another pre-submitted question. You have articulated a 3-stage journey, FTSE 250, then Unicorn and then FTSE 100. What are the two or three things that could prevent that journey from completing? And how are you managing against those risks specifically? So if I start with this one, FTSE 250, the last time I looked, had an entry point of GBP 505 million market cap, depending on where our share price is, we are in the high 300s or 400. So -- sorry, high 300s or low 400s. So this not -- doesn't take great math to understand that we're about 25% to 30% away from that. So if we grow another year like we have been, and by the way, we have been growing at over 30% actually for the last 15 or 16 years, but particularly since IPO, you saw the numbers that Nick went through earlier. We have no intention of slowing that down from an organic and an inorganic basis. We have a great strategy for both of those. Our gold clients are increasing. We're adding more capability to what we're doing. Growing that revenue and that EBITDA line is something that we are very focused on doing. We've had 14 earnings upgrades since we IPO-ed in 2020. So we will just keep doing what we're doing. And hopefully, not only will the share price and our multiple keep track, but it should get back to where it is, and that will speed us up even faster.

Stephen Newton

Executives
#14

In actual fact, Graham, if you took our multiple at IPO and applied it to our EBITDA today, we'd already be into the 250. So it only takes a re-rating will mark us to correct, and we're there already. But as Graham says, we're just going to continue to do our organic growth and our inorganic growth, and that will get us there eventually anyway regardless of the rating.

Graham Busby

Executives
#15

Yes. And then we'll just keep going. As I say, Unicorn is obviously GBP 1 billion. And I think last time I looked at FTSE 100 was around the GBP 3 billion to GBP 3.5 billion. So it's always good to have those targets for us and the team, and that's what we're going to be aiming towards. Em, maybe I'll read this question out, given it's here, I'm happy to be One for you on AI. What is the ambition for the Head of AI engineering function? Is Elixirr building proprietary tools that change the revenue model from pure consulting towards something with a technology or recurring component?

Stephen Newton

Executives
#16

Just changed Em's title.

Graham Busby

Executives
#17

Head of AI engineering.

Emiko Smith

Executives
#18

Definitely not that. But we do have a fabulous Head of AI engineering and together with our AI engineering team and also with our co-heads of AI within the organization, our consulting experts in this space, we're using all of those capabilities internally and externally. So internally, we have our 3-pillar growth strategy. So we're using that AI engineering capability to help us grow, to help us deliver and to help us scale using AI. So examples of the growth work that they're doing, those AI engineers created our proposal generator, which helps us get proposals out to clients within a matter of hours as opposed to a matter of days, which is what it took previously. The AI engineers are also building tooling that help us deliver client work. So these are agents and tools that our consultants can use in the way that they, for example, synthesize client insights at a discovery phase of a piece of client work and play them back to the clients and help us as partners sit with the client and interrogate those insights in a very live way. So our AI engineers are also building delivery tooling. They're also helping us to become more operationally efficient in some internal workflows, and that helps us to scale over time. And then externally, those same AI engineers, their capabilities are being used to help our clients solve those sorts of puzzles. So our clients may well have similar AI strategies in terms of how they grow their business, deliver their work or their products and scale their own businesses. And those same AI engineers are also facing externally into the market to add that same value to our clients. So the ambition for the Head of AI Engineering, all our AI engineers and consultants is that they can have dual value to us as a firm and also to our clients.

Graham Busby

Executives
#19

Thank you, Em. So this looks like one for you, Nick. Howard is asking, how do you think about return on invested capital in acquisitions? I assume that many of these acquisitions, TRC and Quadrant are highly accretive from an ROIC excluding goodwill basis, but when including goodwill is around circa 20%?

Nicholas Willott

Executives
#20

Thanks for that question, Howard. Yes, I mean, for the initial consideration, and if I talk about TRC as an example, because that's the largest acquisition we've done, the goodwill is all tax deductible in the U.S. So effectively, it's on a post-tax basis, the investment is only about 75% of the amounts you see disclosed in the accounts. For the -- if I look at FY '25 earnings, the return on invested capital is about 19% on a post-tax basis. But the important thing is how we structure these acquisitions. So to get the maximum consideration for the target -- the sellers of the company have to deliver 25% compound growth typically in the EBITDA numbers. So the EBITDA has to double over the 3 years to get all of the consideration. So what -- if that happens and all of that earn-out is earned, the return on invested capital increases to about 27% in the case of the GRC. So from our point of view, that's a very good return and one that's accretive to our shareholders.

Graham Busby

Executives
#21

Thanks, Nick. I'm just conscious we're getting to the top of the hour. So we'll probably do 2 or 3 more questions. Nick, I'll stay with you. If Alan C is asking, if one excluded acquisitions, I believe there is a slight first half weighting to the underlying numbers each year. Is that correct? And what causes that to be the case?

Nicholas Willott

Executives
#22

Alan, it can be. I mean the reason why it would happen is that December is the lowest revenue month typically because of holidays and to a lesser extent, August as well. So you can see that bump in the first half. But if I look over the last 4 years, we've averaged roughly 50%, 50% in H1 and H2 over the 4 years, it's always typically been within sort of 49%, 51% range for the two halves.

Graham Busby

Executives
#23

Perfect. Howard again is asking, it's increasingly frustrating from how the market values Elixirr growing at 30% whilst maintaining margins, M&A accretive to ROIC and future compounding of organic growth. Yes, we are valued, I like the use of the word we are, valued at low double-digit FY '26 PE multiple with effectively low CapEx requirements and high cash conversion. What do you think investors are really missing in the Elixirr story?

Stephen Newton

Executives
#24

Maybe I'll start with that one. It is frustrating. There's no one more frustrated than this table. I can guarantee you that. Personally, I think investors or the market, I should say, have kind of bundled up Elixirr in the whole AI is going to kill consulting. You've heard hopefully quite clearly from how we've spoken about it today. There are parts of consulting, yes, that will get killed, and that is the bottom of the pyramid. I say one of two things the bottom end.

Unknown Executive

Executives
#25

You still need something there.

Graham Busby

Executives
#26

Sure. Yes, it's the overhang, if you like. If you think about an Accenture, there 125 to 150 employees per partner, we are about 12 to 15 employees per partner. So we do not have that massive pyramid, which at the bottom, AI is disrupting big time. So we are using AI as a competitive advantage because it's leveled the playing field, like we said earlier. So I think this -- actually, we've had investors over the past 24, 48 hours tell us that we have articulated how AI is an advantage for Elixirr. Hopefully, you guys have seen that over the past hour or so. And that is the start of the change of the narrative, and we will continue to be beating that front.

Stephen Newton

Executives
#27

I may add one other thing, Graham, if you spot on about AI as an opportunity for us. I also think that what the market is not recognizing is truly that the point we made earlier about culture. The fact that we are all turning up -- when we're sitting here in one of our rooms called founders and in and out this list of walking our employees and all of them own a piece of this business. And they all walk and act like it every single day. And if you own something, if you own your house, you care about it more than if you rent your house. It's just a fact. And everyone here has that ownership mentality. And it's that small thing that makes us turn up with our clients in a different way. And it's those small things that add the real value because it's that extra -- the desire to take the call on the Saturday afternoon when you're watching your sun play rugby on the side of the field from your client, you need something urgently. Clients want that, right? So that's what -- it's that extra bit of mile you go that causes clients to choose us over someone else. Then you use AI to deliver a proposal faster than anyone else because you've got that tooling built from our AI engineers. That impresses clients. It's all these little things that cause you to stand out as a consulting firm. We all -- you've all had services. you all buy services. If you -- it's the person that gives you the premium service that you go back to and then you trust them and then you build that relationship. And that's how this game works. So what investors are missing slightly is that as a powerful energy -- powerful economic force within the company that really will drive growth and does constantly drive growth and has done, as you all have seen for the 6 years we've been a listed company.

Graham Busby

Executives
#28

Okay. Final question given the time. And just to reemphasize that any questions you've submitted, and thank you for doing that, we will answer outside of this, but I think it will be printed up and somehow release to you guys. So you will get answers. Steve, why don't we finish with you and maybe stay with AI given that's being spoken about a lot. Can you speak to any areas or types of work where you're admittedly seeing some volume or pricing impediment from AI-related influence?

Stephen Newton

Executives
#29

Yes. So...

Graham Busby

Executives
#30

That's from Hamish, by the way.

Stephen Newton

Executives
#31

So again, I think this is a slight misunderstanding as to how consulting businesses and value -- high-value consulting businesses make their margin. This isn't suddenly -- I mentioned when I answered around the culture point, our clients buy us because they trust us and if all of a sudden -- actually, there's a great example in the presentation that Em gave where for a European bank, we found an opportunity to save them $200 million. If we decided or if we had agreed upfront to charge that client 25% of what we found as savings, I can guarantee you now that, that client would -- in the moment of trying to give us $50 million in that case, I think it was, they would wholeheartedly resist giving us that $50 million because they know it would have only cost us $1 million to deliver $200 million of savings. So the point here is that we cannot fleece our clients because our clients -- we want that ongoing relationship with that European bank, and it's more valuable to the firm to do that than to gouge a client for a one-off opportunity. And AI is not that one-off opportunity. If we suddenly get an opportunity to produce a 50% EBITDA, our clients would not appreciate that. So I believe because I've been in this industry as long as I have and you guys can do your research, there isn't another consulting firm that delivers a 30% EBITDA consistently like we do. In actual fact, there was one we discovered and we bought them, they were TRC. But it's very, very seldom you do that. Why? Because there's an expectation of clients, they don't mind you making good margins like we do, but they expect a certain level of service, they expect a certain level of trust, they expect a certain level of transparency. And these things all in some, over time, produce a longevity of relationship and a trust and an understanding that you're a company that is allowed to earn your margins because you deliver high quality, you're trustworthy, you don't try gouge me, you add value to my business. If I make -- if you add more value than you cost me, you let me take that value. So it's a very important thing to understand is that it's not mechanistic. This thing is it's a complex web of levers that we pull to deliver on the quality relationships we have and the longevity of the relationships we have. And we can't gouge our clients in getting there. We've got to make fair margins to them and to us. And I think given my experience in this industry, and I think our experience building this business is that a 30% EBITDA, give or take a few percentage points either side year-on-year is a very fair expectation we can expect our clients to pay given the quality we deliver. And AI is just another way to deliver quality. So please don't think about it as, oh, suddenly, you're going to become more efficient and therefore, you're going to make more money. That's not how this game works. It's a very different style of business than an operational business or a product business or it's not that kind of thing. It's a relationship business that's built on trust, respect and adding value, however you deliver it, whether you're doing it with people or tools, they expect you to add that value. So hopefully, that answers the question. But are we closing -- is that -- we're done. So yes, we're a little bit over time, but thanks so much for your attention. And for those of you who are holders, I think quite a lot of you on this call are actually holders. So thank you for being supportive of our business. And hopefully, we keep delivering to you like we have done over the last 6 years. We will continue to do so. And let's see where we go. We're going to hit that GBP 250 million mark. We're going to hit the unicorn mark and hit the GBP 100 million mark. So stick with us on this journey, and thanks for the support so far.

Operator

Operator
#32

That's great. Thanks for updating investors today. Can I please ask investors not to close this session as you'll now be automatically redirected to provide your feedback in order that the management team can better understand your views and expectations. This may take a few moments to complete, and I'm sure will be greatly valued by the company. On behalf of the management team, we'd like to thank you for attending today's presentation, and good afternoon to you all.

For developers and AI pipelines

Programmatic access to Elixirr International plc earnings transcripts and 32,000+ others is available through the EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments, full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.