Imagicaaworld Entertainment Limited (IMAGICAA) Earnings Call Transcript & Summary

February 19, 2024

NSEI IN Consumer Discretionary Hotels, Restaurants and Leisure special 58 min

Earnings Call Speaker Segments

Operator

operator
#1

Ladies and gentlemen, welcome to Business Update Conference Call of Imagicaaworld Entertainment Limited. This conference call may contain forward-looking statements about the company which are based on the beliefs, opinions and expectations of the company as on date of this call. These statements do not guarantee the future performance of the company, and it may involve risks and uncertainties that are difficult to predict. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Mr. Jai Malpani, Managing Director of Imagicaaworld Entertainment Limited. Thank you, and over to you, sir.

Jai Malpani

executive
#2

Thank you. Good afternoon, ladies and gentlemen. A very warm welcome to our acquisition update conference call. Along with me on this call, I have Mr. Dhimant Bakshi, CEO; Mr. Mayuresh Kore, CFO; and SGA, our Investor Relations adviser. Before we commence, I would like to express our gratitude for this valuable opportunity to address our esteemed investors and analysts today, marking our first interaction since the restructuring of our operations a couple of years ago. We deeply appreciate the unwavering support from all those who have believed in us throughout this journey, and we look forward to continuing our engagement moving forward. India has been witnessing a very strong economic growth. Household income is also increasing significantly and expected to increase in high single digits, leading to high discretionary spending in India. India is on the cusp of multi-decade growth in some of the consumer discretionary categories. In the last decade, India's infrastructure investment has considerably improved connectivity, boosting domestic tourism. Over 40 cities with populations of over 1.5 million have been -- have formed clusters, fostering economic and cultural exchange. Additionally, increased consumer demand for leisure-related activities puts us in a very pivotal position. Having a dominant position in India's theme and water park market, we aim to reach a diverse audience with adhering to our 3C strategy, that is focusing on urban clusters, expanding catchment areas and locating in strong connectivity areas for sustained growth and success. At Malpani Group, we have been actively involved in the park business since 2005, consistently running all our parks with success and profitability. Post our acquisition of Imagicaa in 2022, I am thrilled to share that the company has undergone a remarkable transformation over the past 2 years, emerging as a beacon of innovation and excitement in the park industry. With strategic vision and dedication, we have revitalized operations to create a new identity that captivates and delight guests of all ages. To further enhance the offering, I'm delighted to announce that we are acquiring a total of 4 operational parks, including 2 water parks under the brand name of Wet'nJoy Waterpark in Lonavala and Shirdi; one amusement park in the brand name of Wet'nJoy Amusement Park in Lonavala; and one devotional theme park, Sai Teerth, which is one of its kind park in India for a consideration of total INR 630 crores, which is payable over a period of 30 months. The acquisition also brings headwinds arising from the recent CapEx of approximately INR 25 crores incurred in these parks by Giriraj Enterprises, which is a Malpani Group entity. Additionally, the company is also acquiring an upcoming water park in Indore for a consideration of INR 140 crores from Malpani Parks Indore Private Limited. These acquisitions are a part of our strategic goal to combine all our park businesses into one entity and a cornerstone of our vision to emerge as the leading and the most dominant name in the entertainment sector across India. These acquisitions mark a significant increase in the bouquet of offerings, encompassing a diverse array of attractions, including India's largest theme parks, a devotional park, an amusement park, a luxurious 5-star hotel and a total of 5 water parks. With the combined strength, Imagicaa will have presence in 5 locations with 8 parks, a total of 2.8 million footfall and over INR 400 crores of revenue, more than INR 175 crores of EBITDA. This expanded range of offerings allows us to cater a wide spectrum of guests, ensuring that everyone, regardless of their preferences, can find an experience tailored to their desires within our establishments. Building on a dominant position in Maharashtra, we are expanding our footprint into other states. With the successful launch of our Aquamagicaa Water Park in Surat last year and the upcoming addition of one more water park in Indore, our aim is to replicate success and establish a strong presence in these new territories, mirroring the dominance we have achieved in our existing parks. With these acquisitions, all our park businesses will be consolidated under one entity, making us the largest player in the industry. Going forward, all the expansions and acquisitions for the park business will be done under the listed entity only. With unwavering commitment and boundless potential, we embark on this journey united, ready to redefine the standards of excellence and create unforgettable experiences for all our guests. I now hand over to Mr. Mayuresh Kore who will take you through the deal contour and operational synergies.

Mayuresh Kore

executive
#3

Thanks, Jai. Good morning, everyone. It's a pleasure interacting with the investor community after a few years' gap. Today, as we speak, we are seeing a completely new avatar of Imagicaa, with a stronger and experienced management, stronger financials and a commitment to deliver unforgettable experiences to guests nationwide. To start with, I would give a brief on the numbers and the time line of completion of these acquisitions. Firstly, on the acquisition of the 4 Wet'nJoy parks. This transaction comprises of acquisition and purchase of the business undertaking pertaining to 2 water parks, 1 devotional theme park and 1 amusement park owned by the flagship company of Malpani Group, which is Giriraj Enterprises, and this is on a slump sale basis. These parks are located at Lonavala and Shirdi in the state of Maharashtra. The aggregate lump-sum purchase consideration for this transaction is INR 630 crores. The transaction is on a debt-free and cash-free basis. The consideration is to be paid over a period of 30 months beginning April 2024. The transaction is being done at arm's length based upon independent valuation reports. Talking more about the financials of these parks. All these 4 parks reported a combined revenue of INR 148.7 crores and an EBITDA of INR 84.6 crores with EBITDA margin standing at a solid 57%. These numbers are on a trailing 12-month basis. Thus, this acquisition is being done at an attractive valuation of 7.4x at EV/EBITDA basis. Coming to the second transaction, which is the acquisition of upcoming Indore water park. This transaction comprises of purchase of the assets and properties pertaining to the water park being constructed by Malpani Park Indore Private Limited, which again is a Malpani Group entity. This transaction comprises of purchase of all the properties in this project, except the underlying land, and the aggregate consideration will be INR 140 crores. The park is spread across 18 acres of land, which will be on a long lease from Malpani Parks Private Limited, and annual consideration will be rental of INR 3.8 crores and a security deposit of INR 1 crore. To give you a brief about this location, we all know that Indore as a city is a well-known business and a tourist destination. It ranks as the 15th largest city in terms of population. And this gives us a great opportunity to offer our experience to the people of Indore as well as the rest of Madhya Pradesh and Central India. The location where the park is coming up is a prime location between 2 major cities, 15 kilometers away from Indore and it's about 45 kilometers away from Ujjain. The park will have 20 world-class water rides and 3 multi-cuisine restaurants along with banqueting space. This transaction is expected to be completed in the month of March 2024, and the park is set to commence its operations in Q1 of FY '25. Post this acquisition, we will double our footfall and EBITDA increases by 1.5x. We are confident of generating strong cash flows in the combined entity. These acquisitions are to be funded through a combination of internal cash flows, debt and equity. The numbers for these acquisitions will be consolidated in our books with effect from 1st April 2024. This acquisition strengthens our financial position with a larger balance sheet size, robust revenue growth and enhanced profitability. It also aligns with our strategic focus, allowing us to consolidate our strength across various entities, streamline business operations and drive seamless expansions. With a strong geographical presence across Western India and plans for further expansion into Central and Northern India, our brand visibility and market dominance are set to soar. Additionally, we anticipate significant business synergies. We will leverage cross-park offerings, optimize resources, negotiate better procurement deals, leverage our expertise and share the IPs that are held in these various entities. Together, these synergies pave the path for unprecedented success, innovation and guest satisfaction, and we expect these will catapult us to the forefront of the entertainment industry. With unwavering commitment and immense potential, we embark the journey united, ready to redefine the standards of excellence and create unforgettable experiences for all. Thank you for joining us on this thrilling adventure towards a brighter and more captivating future. This call is only related to the present acquisition, and we would expect Q&As on this subject only. With this, we open the floor for questions. Thank you.

Operator

operator
#4

[Operator Instructions] The first question is from the line of Dhruvesh Sanghvi from Prospero Tree Financial Services.

Dhruvesh Sanghvi

analyst
#5

Congratulations to the team. And pardon me if there is a little bit of background noise on my end. I have a couple of questions. One being the -- so am I audible?

Jai Malpani

executive
#6

Yes. Yes, you are.

Dhruvesh Sanghvi

analyst
#7

Yes. So with this entire exercise, is it like expected to get completed in 6 to 12 months or more?

Mayuresh Kore

executive
#8

Yes. So the exercise, we mean the transaction and the documentation are expected to be completed in the next 2 months. And of obviously, we have a deferred payment schedule. So the integration of these parks commercially will start with effect from 1st April 2024. So the effective date will remain at 1st April 2024. And we are expecting shareholders' approval to be there in place within a month's time in the month of March and definitive agreements will be executed at that juncture as well.

Dhruvesh Sanghvi

analyst
#9

Okay. Great. The second thing is that in general, Malpani Group is a very cash-rich or very balance sheet positive group. So the kind of money that is going to the Malpani Group, is it expected in the future that similar sort of land buying will happen on the personal entity, which will be leased out to the Imagicaa entity or, I mean, if there is something on that line? Because I'm sure you will be trying to expand the number of parks by double in the next 4, 5 years. So just some thoughts around that. That is it.

Jai Malpani

executive
#10

So currently, we are open to all sorts of possibilities. We're even exploring lands with governments in case they lease out lands to us on a long-term basis. So we are currently open to all sorts of possibilities on all the fronts.

Operator

operator
#11

[Operator Instructions] The next question is from the line of Parin Gala from SageOne Investment.

Parin Gala

analyst
#12

I just have one question. Our CEO mentioned that this transaction will be a combination of internal cash plus equity and debt. Can you just give some kind of a breakup, what will be used where? And when you say equity, so is there going to be a round of fundraising?

Mayuresh Kore

executive
#13

Yes. So currently, we are a debt-free company, and we are open to a moderate level of debt, which will not exceed 2x of EBITDA. The balance contributions will be funded from a mix of internal accruals and if any external equity required, because the timing of the structuring is done such that the payment is to be over a period of 30 months, so we don't anticipate too much of requirements apart from that. But yes, we are open to a moderate level of debt, and we have good internal accruals combined from both of these projects which will help us fund the consideration.

Parin Gala

analyst
#14

So no fresh fundraising, right, no fresh equity?

Mayuresh Kore

executive
#15

We are exploring various options at this juncture. And as of now, we have time to decide that. So we will keep you posted in the near future.

Operator

operator
#16

The next question is from the line of [ Vipul Kumar Shah ] from Sumangal Investments.

Unknown Analyst

analyst
#17

I hope that this practice of organizing calls is continued after every quarterly results. So my question is, can you share the EBITDA and revenue numbers of entities we are acquiring for the last 3 years, sir?

Mayuresh Kore

executive
#18

Yes. So just to give a brief background, the flagship water park -- these parks have opened at various points. So the park at Shirdi has been operational since 2005 at, call it, Wet'nJoy. The Wet'nJoy Waterpark opened in 2016. The amusement park opened at Lonavala in 2017-'18, and there's been a WIP and then COVID came. So what we are referring to is the current trailing 12-month numbers. We can share the full FY '23 numbers as well, which actually makes sense because the parks were under a ramp-up phase, especially the Lonavala amusement park. So I think we can share that in due course.

Jai Malpani

executive
#19

In due course, yes.

Unknown Analyst

analyst
#20

So -- okay. And regarding the...

Mayuresh Kore

executive
#21

That is why -- yes, so the -- since the query has come in, so FY '23, the EBITDA was INR 73 crores. And the trailing 12 months, as we mentioned earlier in the call, is INR 84.6 crores for this park to be acquired.

Unknown Analyst

analyst
#22

So INR 73 crores for previous year for all 4 entities together?

Mayuresh Kore

executive
#23

Yes.

Dhimant Bakshi

executive
#24

So it's almost 58% kind of EBITDA margins.

Unknown Analyst

analyst
#25

And regarding your Indore parks, so the acquisition, why this land is not transferred along with the -- and land will remain with the Malpani Group only, right?

Mayuresh Kore

executive
#26

Yes. So that's a very valid question...

Unknown Analyst

analyst
#27

So what is the rationale of not transferring the land also?

Mayuresh Kore

executive
#28

Yes. So that's a very valid question, and we appreciate that. So at this juncture, while we've done a slump sale of all the existing parks for the Wet'nJoy operational parks, and the slump sale, we include all the assets, we cannot cherrypick the assets. But in case of going-ahead expansions, we are looking at options wherever we don't have to deploy significant capital into land. And if there are lease options, be it even with government entities, we are discussing at various state governments. So we will prefer lands wherever they are available on lease where we can focus our capital deployment on the -- creating the entertainment value in terms of the rides and attractions rather than blocking money into the underlying land wherever there is an option.

Jai Malpani

executive
#29

And so the term gives an option to the company to acquire the land. So that option is still there. So currently, looking at the cash flows, we thought it's easier -- it is better for the company to lease it and then potentially buy it at a further point in time.

Unknown Analyst

analyst
#30

And sir, my last question is, what should be the gross block of these 4 entities and the Indore park when it becomes operational? What kind of gross block it will have?

Mayuresh Kore

executive
#31

So in our books, the consideration for the acquisition of INR 630 crores, which is -- will be there, and plus INR 140 crores for the acquisition of the Indore park, which is basically we are only reimbursing or the actual cost incurred for this project, under-construction water park is what we are buying from the Malpani Group. So combined of this, this is INR 770 crores.

Unknown Analyst

analyst
#32

No, no, that is the acquisition value in rupees, I'm talking about gross block, sir.

Mayuresh Kore

executive
#33

So this is the gross block, it will come into my books.

Operator

operator
#34

Next question is from the line of Tushar from KamayaKya Wealth Management.

Tushar Raghatate

analyst
#35

Congratulations for your mega consolidation. Sir, my question is in regards to debt. As you recently signed the MOU with Goa and Uttarakhand government, I just want to understand how the peak debt would look like in FY '25, FY '26? So that would be my first question, sir.

Mayuresh Kore

executive
#36

Yes. So glad to note that you have been tracking the expansion or the discussions of the company. So Goa, we have not signed an MOU. We are in discussions with the industry's department for looking at various options. In Uttarakhand, we have signed an MOU, which is an in-principle interest to set up a park in the state of Uttarakhand. So both of these have not moved ahead into definitive stage. But yes, answering your question, in the medium term, we are not expecting debt levels to increase more than 2, 2.5x of our EBITDA, and that is something we are -- we will continue to stick to it in the immediate future.

Operator

operator
#37

Tushar, do you have any follow-up questions?

Tushar Raghatate

analyst
#38

Yes, sir. Sir, in terms of your like branding, like the marketing expense as a percentage of your sales, how do you see that in the next 2 years? And how do you are planning to leverage the Imagicaa brand going forward?

Dhimant Bakshi

executive
#39

Yes. So the overall marketing expense, when we look at advertising, marketing and the sales distribution, we think we will be able to maintain it sub-10% kind of an overall cost to acquire. And with new parks such as Indore where we would require the additional marketing impetus considering an introduction to a new city, yes, we think with the combined synergies, sub-10% is what we will be able to maintain. As you would have seen that over last 2 years, we've been able to constantly monitor the spends very effectively and targeting and utilizing digital media as a stronger medium as you would see the overall impact. Thank you.

Tushar Raghatate

analyst
#40

Fair enough, sir. Sir, just want to understand this devotional amusement park in -- what EBITDA margin is the range for this business?

Jai Malpani

executive
#41

So for the devotional park in Shirdi, we're in the range of 30% to 40% of EBITDA margins. And that park has a good potential to grow because it's a very new park. The concept is new altogether. So going ahead, we'll see a good increase in footfall in Shirdi park as well.

Tushar Raghatate

analyst
#42

Fair enough, sir. And sir, this new park near Indore, so what sort of margin profile are we seeing? Is it accretive? Like how is your plan?

Dhimant Bakshi

executive
#43

So the margins for the upcoming Indore park will be in line with the current Imagicaa margin structure to begin with considering the new introduction would require that additional impetus as well as the time for the format to mature in the city of Indore. So we think it will be in the region of about 40%, 45% kind of a margin structure to begin with. And as and when you see over a period of 2 to 2.5 years, the margins will start improving northwards.

Tushar Raghatate

analyst
#44

Fair enough, sir. Sir, just my last question. Do we have any land bank near Imagicaa?

Dhimant Bakshi

executive
#45

I'm sorry?

Tushar Raghatate

analyst
#46

Do you have any land bank near Imagicaa?

Dhimant Bakshi

executive
#47

Yes, yes. So in the current park, we have kept elbowroom expansion of almost 7.5 to 8 acres of land available. As well as in the current theme park, we have 3 -- we have space for 3 attractions that we can introduce as such. I hope I answered your question, sir?

Tushar Raghatate

analyst
#48

Yes, sir.

Operator

operator
#49

Next question is from the line of Rusmik Oza from 9 Rays EquiResearch.

Rusmik Oza

analyst
#50

Sir, my question was on the Indore property. I think we have spent around INR 140 crores, I think that's the acquisition cost, so -- and still work in progress. So what is the total CapEx for this Indore park until the time it gets commissioned?

Mayuresh Kore

executive
#51

So the total CapEx will be INR 140 crores. So it's not we are taking it on as is. It's a completed park once we -- all the costs which are factored in will be included in this INR 140 crores. And currently, it's at a very advanced level. But it's -- it will not cross INR 140 crores to begin with.

Rusmik Oza

analyst
#52

Okay. Good. That's nice, sir. And second question, sir, any debt of the acquired entity that is coming in the books of Imagicaa?

Dhimant Bakshi

executive
#53

No, no. No, there is no debt. And essentially, it is debt-free.

Rusmik Oza

analyst
#54

Okay. Okay. Okay. And sir, last question from my side is, do we have any excess land available near this Khopoli Imagicaa park, which can be monetized in future?

Dhimant Bakshi

executive
#55

So the current amount of land bank which I mentioned is kept for elbowroom expansion, and there is no further land for monetization, and we do not see any immediate requirement to have so.

Operator

operator
#56

Next question is from the line of Gaurav Gandhi from Glorytail Capital Management.

Gaurav Gandhi

analyst
#57

Congratulations for a great turnaround of the company. Sir, my first question is, can you explain the rationale behind the decision? Because this theme park at Lonavala, which we have acquired, is only at a distance of 1 hour. So why should pay so much price to acquire in that same area? Why not develop the park in a different state or a different area where there will be more potential? Because this is in the immediate vicinity, I see. Can you explain the rationale behind that?

Dhimant Bakshi

executive
#58

Yes. So there are 2 the rationale, if I were to answer your question, sir. One is that as a group, the overall objective and the focus is to put all the park businesses and the entertainment verticals under one umbrella of the listed entity and -- so that the group's focus is always on to building the listed company as an entity. So that's being one. And second being, if you look at world over, places such as Orlando or the Gold Coast kind of places where there are multiple parks within one region, but all the parks continue to do well. So we believe that by doing this integration and consolidation, the group has a stronger presence in the Western region. And the synergies that would kick in for the group would be better rather than operating having 2 separate teams doing separate activities or there is sales and marketing unification. There are various levers that you will see being added and primary reason being group's commitment and focus to build a listed company as a bigger organization and what you've been really focusing for.

Jai Malpani

executive
#59

And Gaurav, just to add to that, from Imagicaa perspective, the revenues and cash flows start flowing into Imagicaa from day 1. Usually, parks -- to make 4 different parts at this scale will take a good amount of time. So for Imagicaa, it's a beneficial deal because at a good price, the cash flow -- there's no risk of execution at that point in time. These are parks with historic performances and proven EBITDA. So adding those into Imagicaa will give more cash flow to Imagicaa itself.

Gaurav Gandhi

analyst
#60

Okay. Fair enough, sir. And this Shirdi water park, which we have acquired, is like a matured park now. So how we are going to drive the growth in footfalls there? Also, can you share how much footfall growth and average revenue per user growth do you expect in FY '25 in overall terms, including the Indore Park?

Jai Malpani

executive
#61

So for Shirdi water park, as you rightly said, we are adding -- actually, we have spent INR 25 crores in this current -- in the last current financial year, adding new attractions and rides across all our parks. So in Shirdi water park, we have added 8 new water slides to revamp the park and kind of give our guests a new reason to come back to the park. So with 8 new water slides, we are seeing increasing in capacity of the park as well as repeat footfall should go up significantly over there. So we see some good growth in that particular park. Along with that, we have also added a lot of retail, which will start from 1st of April, and a lot of new F&B options. So our ARPUs are expected to go up because of these new additions as well.

Gaurav Gandhi

analyst
#62

And how much footfall the Indore park will be adding in FY '25, a ballpark figure can you give?

Dhimant Bakshi

executive
#63

I think it will be a better thing to say FY '26 because by that time, the park would have really seen the full year of operations. So we think it's somewhere around 3.5 lakhs, around that number is what we expect in the first year of full operations.

Gaurav Gandhi

analyst
#64

All right. All right, sir. And just a suggestion to keep watch on the equity dilution happening for investors, and that's it. All right. All the best. It's actually a proud feeling for us that such a new big group is emerging from small towns of the country. All the best.

Operator

operator
#65

Next question is from the line of Anant Mundra from Mytemple Capital Advisors.

Anant Mundra

analyst
#66

Sir, I just wanted to understand, what is the nature of the underlying land in the 4 operating projects that we are acquiring? Is it a leasehold land or is it a freehold land?

Mayuresh Kore

executive
#67

So these are all freehold lands. We have about 47, 48 acres in Lonavala and about 13 acres in the heart of Shirdi for the Sai Teerth and the Wet'nJoy parks in Shirdi. Totaling 61 acres is what we get of freehold land.

Anant Mundra

analyst
#68

Okay. They don't have any kind of lease from the state government. So we don't pay any lease rentals or anything of that sort of lease, right?

Mayuresh Kore

executive
#69

No, definitely not.

Operator

operator
#70

Next question is from the line of Rajan Shinde from Mehta Equities Limited.

Rajan Shinde

analyst
#71

How about the pipelined inorganic growth strategies, we planned any? And how will we fund it...

Operator

operator
#72

Rajan, sorry, your audio is not clear. Can you speak a little louder, please?

Rajan Shinde

analyst
#73

Now it's audible?

Operator

operator
#74

Yes.

Rajan Shinde

analyst
#75

How about the pipelined inorganic growth strategies, if they have planned anything? And how it will be funded, sir?

Jai Malpani

executive
#76

So for inorganic acquisitions in the future, if there are parks which are open for acquisitions, we are always on the lookout. And in case some good parks, which fit our quality standards and -- our quality standards, we are open to those acquisitions. And it can be funded through a mix of debt and equity, we can fund these parks in the near future.

Rajan Shinde

analyst
#77

Okay. Sir, what the current consolidated debt on the books post acquisition will be, sir?

Mayuresh Kore

executive
#78

At the point of acquisition, we currently do not have any debt. But yes, to make the committed payments, we've mentioned that we could leverage to around 2, 2.5x of EBITDA of the combined entities.

Rajan Shinde

analyst
#79

So the total debt would be, sir, then?

Mayuresh Kore

executive
#80

At the combined level, if we add up both EBITDAs of these entities, so combined debt could be in the range of INR 350 crores to INR 400 crores, and the remaining would be funded from the internal accruals of these parks.

Rajan Shinde

analyst
#81

Okay. Sir, there's a news of developing Lonavala Hill Points like Tiger Points. Is Imagicaa participating in these projects also?

Jai Malpani

executive
#82

No, not to our knowledge. But yes, since you mentioned, we'll just check out on this. But yes, Imagicaa is not associated with it. And at Malpani Group also, we just have no involvement in this. We will definitely check out if there is such development.

Rajan Shinde

analyst
#83

Okay, okay. Sir, regarding the acquisition, means this total acquisition would be paid, as you told earlier, in the span of nearly 30 months, right? So will be -- how the Imagicaa will generate such profits and pay up to these sellers? Can you put some light on that, sir?

Dhimant Bakshi

executive
#84

Yes. So as you would reckon that from 1st April 2024 itself, we not only be able to utilize the EBITDA and the cash in hand of Imagicaa listed company, but the revenues and the EBITDAs of the acquired park also, the proceeds are part of the listed company. So we think that over the period of 30 months that we have the agreed tranches of payment, there will be utilization of these free cash flows that we generate. And as you would notice that for the new acquired parks, the EBITDA that we generate is almost the free cash flows to the company in terms of accruals. So we should be able to be comfortable as far as the payouts are concerned as well as the company would be availing the limits from the lending banks. However, we will utilize based on judicious discretion to ensure that we do not -- while the limits are required, we may not want to utilize to the fullest that we would be -- that would be our strategy and approach. However, like the question that was there earlier, if there are any inorganic or any other such arrangements that we get, we would be open to that as well. And the point that you may want to note that there are no taxes payable since the company also has the carryforward losses that the company can utilize as tax shield. So free cash flow benefit out of EBITDA is what we think would really help us tide this over with the entire transaction well. I hope I have answered your query.

Rajan Shinde

analyst
#85

Yes, sir. Yes, sir, One last question, sir. Can you put some light how the Imagicaa will totally looks like after the acquisition, in simple?

Dhimant Bakshi

executive
#86

So your company would be almost, you can say, one of the largest listed company in this entertainment space with revenues upward of INR 400-odd crores, with the EBITDA almost touching about INR 200-kind-of-crore EBITDA. So healthy 48% to 50% kind of EBITDA margins with a few more projects in the anvil. So I think it will be something -- you can say almost among the top 2 companies that you would see in the space of this category.

Operator

operator
#87

Next question is from the line of Binoy from Sunidhi Securities & Finance.

Binoy Jariwala

analyst
#88

So first question is the consideration of INR 770 crores. Is it entirely to be paid in equal installments? Or is there any front ending of the same or back ending of the same, anything like that?

Mayuresh Kore

executive
#89

So thanks, Binoy, for your query. We've uploaded the investor presentation a couple of days back, so I think that will have the schedule of payment. So INR 140 crores of the Indore is kind of upfront payment. But the INR 630 crores of consideration for the existing parks, it's staggered over the 30-month period, and we put the actual schedule up on the presentation. So it's -- at the sign-up, we're only to pay INR 30 crores. And within the quarter, we have to pay additional INR 100 crores. For the remaining, payment is staggered into tranches of INR 100 crores every 6 months. So the schedule is put up on the presentation for your consumption.

Binoy Jariwala

analyst
#90

Sure. And the second question was, do we see any cost synergies from eliminating duplication of resources after this acquisition?

Jai Malpani

executive
#91

So Binoy, we see a lot of good cost synergies coming into play. First of all, our senior team -- we'll have a common senior team across parks that would lead to good 10% to 15% of cost synergies on that front. Along with that, our back-of-the-house operations like purchasing, HR, accounts, finance, sales, we are consolidating into one location, which will work for all the parks, so that operating leverage which has to come into play for all the parks, that will come into play as well. And our procurement will go up because when we are negotiating for so many parks at the same time, over there, we'll see roughly up to 15% of cost savings. And then for agent payout transaction cost, since we are operating 7 to 8 different parks at the same time, we'll see again some good cost synergies on that front. Along with that, since we are operating in the same location in Maharashtra for the 4 parks, we can have things like common passes or a super pass where customers can visit different parks at the same time or in the full year. So these would lead to a lot of repeat visitation across all our parks, and we can cross-sell and upsell to the guests based on this.

Binoy Jariwala

analyst
#92

Is there any number that you can share in terms of the total cost savings as well as the revenue synergies by cross-selling, upselling?

Mayuresh Kore

executive
#93

At this juncture, we don't want to quantify this number. But yes, on the various heads that we mentioned right from advertising, right from manpower and various other synergies, I think in the coming quarters, we'll have a better sense of those numbers which we can share with you.

Binoy Jariwala

analyst
#94

Fair enough. Now the last question is on the Indore water park that will be coming up. You said that you expect after first full year of operations, footfalls of roughly about 3.5 lakhs. What is the ARPU that you're targeting in this park? Will it be very similar to what is Wet'nJoy's ARPU? Or will it be lower?

Jai Malpani

executive
#95

So the ARPUs will be in the range of INR 900 to INR 1,000 to begin with. So that is what we are targeting. And just to add to that, our Indore park has a capital subsidy of 30%, which Imagicaa will avail. So that INR 140 crores will eventually come down by roughly 30% on fixed assets. So that number we are likely to see go down in the next coming 3 to 4 years.

Binoy Jariwala

analyst
#96

And this subsidy will flow in over what period of time?

Jai Malpani

executive
#97

It will flow over a period of 4 years, 3 to 4 years.

Operator

operator
#98

The next question is from the line of Faisal Hawa from H.G Hawa and Company.

Faisal Hawa

analyst
#99

What will be the ROCE and ROE of the combined entity going forward? And is it not possible that the company could actually do these INR 100 crores payments from EBITDA itself by really being very tight on finances and being very cost conscious? And second point is on the strategy front. See, Imagicaa and Wet'nJoy are like 2 very separate brands. Imagicaa is like very much like international-quality theme park whose rides are almost on par with Disneyland, and Wet'nJoy is much more towards the masses. So having managed a product which is more towards the masses, how will we really have the wherewithal to manage very niche and upper-class product? So I mean, because these are 2 very different markets even though it is within the theme parks segment. And secondly, sir, is the bigger vision of the company? Do we want to be at like at least 25 to 30 cities in the next 10 years? And I mean, the promoters could have actually merged the company and probably raised their holding also, but they have decided to cash -- take the cash out of it. So what is the rationale behind that?

Mayuresh Kore

executive
#100

So there are multiple questions. Yes, so we'll take it -- I mean, I'll not go sequentially. Yes, I'll answer your last question first. The promoter holding currently stands, I mean, on a fully diluted basis at 74%, 74.5%, so nearly at 75%. So the share swap wasn't a structure that was feasible at this juncture, else we would have prepared for that, hence, the cash consideration. However, it is deferred unlike any other acquisition which you will see. I mean, you're getting the business upfront. But yes, you've got 30 months to pay. So the present value actually is much lower than what would come out. Second part is in terms of managing the different segments, just to advise, the operating teams remaining the same, they are already positioning and selling those respective parks at various levels. And we don't foresee any constraints because the entity now is being combined, I mean, whatever is being done in terms of the sales force at the ground level. Dhimant, you may want to add?

Dhimant Bakshi

executive
#101

Yes. So as it was mentioned earlier, there are a couple of new attractions which are being introduced in Wet'nJoy Lonavala Amusement Park. And they are -- new introductions are something really worth waiting for because they are kind of state-of-the-art attractions that are being added, and that becomes a part of this entire investment and inventory that we will be able to get. Secondly, if you will see that Wet'nJoy Amusement Park opened just prior to COVID. Therefore, it had not really seen a proper full year of operations. And based on various feedbacks that were received from the guests as well as certain new introductions which are in the pipeline, that all is getting commissioned in this year. So you will see that FY '25 full year of operations will actually be able to enjoy the complete efforts and investments that were being made by the group as a full year of operation now. Secondly, it is really not a mass park in terms of the original design. However, as it was in pipeline in terms of completion, what you will see now is a very different experience and something that would be nice from a guest experience and the quality point of view also. So especially...

Faisal Hawa

analyst
#102

Sorry to interrupt, but are we trying to say that now Wet'nJoy will be a very upmarket product and it will...

Dhimant Bakshi

executive
#103

No, I would not say a very upmarket, but yes, it will be -- from what you would have seen, it will go at least 2 to 3 notches above. Yes.

Faisal Hawa

analyst
#104

Okay. So we are now aiming for a different income group only?

Dhimant Bakshi

executive
#105

Yes, yes. And what it would also do is that, as I was explaining, since it was in development in the pipeline that were being initiated, this is the full year of operations that you are going to see. So whatever that we've seen of Wet'nJoy Amusement Park, it is going to get better from here. Yes.

Faisal Hawa

analyst
#106

Can you please answer the other questions also?

Mayuresh Kore

executive
#107

Yes, yes. So in terms of the return for any inorganic acquisition or any expansions, we are looking at IRRs in the range of 18% to 20%. And because of the high capital base of -- I mean high asset base of Imagicaa, the return on capital employed and all will take some time to make sense. On the overall vision you did mention for going into other parts of India, I think, Jai, if you could just throw some light on the question that he mentioned about, multiple cities that we are looking forward?

Jai Malpani

executive
#108

So our vision is to go across India in all the Tier 1 and premium Tier 2 cities across India. And we are evaluating various different options with state governments. We are evaluating options in the NCR region, Gujarat, Goa, Punjab, Tamil Nadu. So we are in talks with various different governments at this stage. So the vision is to go across all different Tier 1 cities and selected Tier 2 cities. And with the current acquisition being done, we have a bouquet of offerings now. We have a devotional theme park, we have a theme park, we have amusement parks, we have a water park. So based on the demographics, the city and the location, we can play around with various different offerings since we have the learning curve and experience operating all these things. So it will be a good advantage for us to kind of play -- have a good mix and match of these formats based on the location.

Operator

operator
#109

[Operator Instructions] The next follow-up question is from the line of Dhruvesh Sanghvi from Prospero Tree Financial.

Dhruvesh Sanghvi

analyst
#110

Sir, one more part. In terms of branding, are we going to use Imagicaa as a title brand even for Wet'nJoy, something like Imagicaa Wet'nJoy or any thoughts on that? And what will be the branding for the future parks?

Dhimant Bakshi

executive
#111

Yes. So we would not be using Imagicaa Wet'nJoy kind of combined name. We will allow the brands to remain independent. For future parks, the flagship kind of parks which are larger in size and scale is where the thought is to use Imagicaa as a brand. And we also have 2 more brands in our portfolio -- 3 more brands. So we have Imagicaa, we have Wet'nJoy, we have Aquamagicaa, we have Sai Teerth and Magic Mountain. So these are our portfolio of brands. So depending on the format and the size and scale and the city profile, we will be utilizing the brands selectively.

Dhruvesh Sanghvi

analyst
#112

Sure. And what would be the current cash on books of Imagicaa?

Jai Malpani

executive
#113

At this point, we have INR 70 crores plus cash on our books.

Dhruvesh Sanghvi

analyst
#114

And no debt, right, because you've mentioned we are debt-free?

Jai Malpani

executive
#115

Yes, we are debt-free.

Operator

operator
#116

Next follow-up question is from the line of Rusmik Oza from 9 Rays EquiResearch.

Rusmik Oza

analyst
#117

Sir, I wanted to understand the breakup of revenue Imagicaa of the acquired assets if possible. The question I'm asking why is because Imagicaa EBITDA margin is 36% and in the presentation, you're saying 57% EBITDA margin for the acquired assets. Now within the acquired assets, in the call, you mentioned that the Shirdi Sai Teerth park is generating 35% EBITDA margin. That means your Wet'nJoy Lonavala and Surat, is it that it's making more than 57% EBITDA margin? Just to get a granular breakup of the margins of per park, it will be helpful, sir.

Mayuresh Kore

executive
#118

Yes. So you're right about the existing margins that is with the Imagicaa is there. On the combined level, the 4 parks are generating 58% EBITDA margin as of FY '23. And in that, obviously, at the various park levels, as Jai mentioned, the amusement park at Lonavala, there is work in progress which was happening. And post the last 1 year itself, there is a ramp-up which is happening. So the margins, at this level, we are not giving the breakup of the respective parks. But Sai Teerth is a new location and new attractions being added over there. But as an aggregate of FY '23, these parks have been generating 58% margin. And in the trailing 12 months, this would have increased to 65%, I would just like to add. And this is actually proof of that this CapEx, which is done over the last 1 year or 1.5 years, is helping and these parks are clearly in a growth mode and the base also is helping. And when you combine both of these, you can just add up the math at what Imagicaa is currently generating and what Wet'nJoy is currently generating on a 12-month basis, plus the synergies which we are not really quantifying at this juncture. Combined, the margins will be much better than what they are today for Imagicaa.

Rusmik Oza

analyst
#119

Just a related question, since you're operating at 57% EBITDA margin in the acquired assets and Imagicaa is around 36%, do you see the margins of Imagicaa's operation can go up to 50% plus in the future? How do you see that?

Mayuresh Kore

executive
#120

At the combined level, if we just add up, it's coming on to an average of 44%, 45%. And we see no reason why they could inch upwards closer to 50% in the years to come.

Rusmik Oza

analyst
#121

Okay. Okay. And the second question, sir, is there any -- or what would be the CapEx requirement for Surat and Lonavala parks going forward?

Dhimant Bakshi

executive
#122

So there is really no immediate CapEx requirement for Surat or Lonavala parks because in both of -- in fact, almost all the parks, the CapEx requirement have been methodically been done. So almost by this April or May of this year, you will see that all CapEx should have been completed in the all current parks. Yes. And that's been factored in the calculations that we've mentioned to you, by and large.

Operator

operator
#123

Next question is from the line of Jay Toshniwal from Toshniwal Equity Services.

Jay Toshniwal

analyst
#124

I have 2 questions. First question is that there is a sale of land parcel of almost INR 100-plus crores and the consideration of about 30% -- 35% is coming by way of cash and the balance coming by way of a deferred bond preference share where the money comes in after 20 years. So what is the logic for deferring the cash inflow at almost 0 interest? And which is the issuing company for these preference shares? That's the first question. And second question is, what are your plans regarding devotional park expansion beyond Shirdi, say, for example, Ayodhya or Varanasi or Mathura, et cetera?

Mayuresh Kore

executive
#125

Yes. Thank you for your question, Jay. Yes, answering the first question, so this is a transaction which is from the resolution of debt which happened with the lenders. And it is primarily whatever cash consideration had to be received in the books has already been received. For taxation purposes, there was this instrument which is there. So this is not in terms of any recovery that we are expecting from that. So it's purely a tax structure which is there. And it was part of the erstwhile management deals which were concluded at the point of resolution by the Malpani Group. Coming to the second question for devotional theme parks, especially in Ayodhya and Varanasi, Jai, would you just want to...

Jai Malpani

executive
#126

So Jay, we are exploring those because since we have good experience with Sai Teerth already in Shirdi, which is on the similar lines. So based on this, we have been talking to the people at Ayodhya, Dwarka or Varanasi for that matter. So we are exploring land parcels over there. I think we are in talks and once something gets concluded, we'll update you on the same.

Operator

operator
#127

Ladies and gentlemen, due to time constraint, we'll take that as the last question. I'll now hand the conference over to Mr. Jai Malpani for closing comments.

Jai Malpani

executive
#128

We appreciate your participation in our business update call today. We trust that we have addressed all your queries. Should you have any further queries, questions, please feel free to reach out to our Investor Relations adviser at Strategic Growth Advisors, SGA. Thank you, and have a pleasant afternoon.

Operator

operator
#129

Thank you very much. On behalf of Imagicaaworld Entertainment Limited, that concludes this conference. Thank you for joining us, and you may now disconnect your lines.

Read the full transcript via the API

You're viewing the first half of this call. Get the complete Imagicaaworld Entertainment Limited transcript — plus 256,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.

Get the API View API docs →

For developers and AI pipelines

Programmatic access to Imagicaaworld Entertainment Limited earnings transcripts and 256,000+ others is available through the EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments, full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.

More tools for stock research

OptionsBell: an unusual options activity scanner that tracks options flow across all US stocks and emails you when large trades appear in Imagicaaworld Entertainment Limited or any ticker on your watchlist.

StockMarketScan: a stock screener with alerts: 24 pre-built screens refreshed every 5 minutes, watchlists and email notifications. Both offer API and MCP access and fair monthly pricing.