Indraprastha Gas Limited (IGL) Earnings Call Transcript & Summary
July 26, 2024
Earnings Call Speaker Segments
Operator
operatorLadies and gentlemen, good day, and welcome to Indraprastha Gas Limited Q1 FY '25 Conference Call, hosted by IIFL Securities. [Operator Instructions] please note that this conference is being recorded. I now hand the conference over to Mr. Harsh Dole from IIFL Securities Limited. Thank you, and over to you.
Harshavardhan Dole
analystThanks, moderator. Greetings, everyone. On behalf of IIFL Securities, I welcome you all for the first quarter FY '25 earnings call of Indraprastha Gas. To discuss the performance of the quarter and share the operational outlook, we have the senior management team of the company. I'm pleased to introduce MD IGL, Mr. Kamal Kishore Chatiwal; Director Commercial; Mr. Mohit Bhatia; and VP Finance, Mr. Manjeet Singh. I'd request the management to make the opening remarks. Subsequent to which, the call will be open for Q&A. Over to you, Manjeet ji.
Kamal Chatiwal
executiveThank you. Welcome ladies and gentlemen. I'm Kamal Kishore Chatiwal, Managing Director of IGL. A very warm welcome to all of you in the quarter 1 FY '25 earnings call of IGL. To start with, I thank you all for taking out time and attending the call. To give you a brief background of IGL for some of you, who may be new joining to this call. IGL is one of the leading CGD company in India. The company is currently operating in 11 geographical areas spread across 4 states. We have a good mix of mature and emerging GAs, which has provided us both challenges and opportunities. In terms of infrastructure development, we have developed steel pipeline network of more than 2,100 kilometers and DP network of approximately 24,500 kilometers, which provides natural gas to more than 27 lakh households, close to 5,000 industrial customers, 6,100 commercial customers. IGL operates more than 882 CNG stations, serving approximately 20 lakh vehicles. Now speaking about the sales volumes, CNG sales volume has increased year-on-year by 5%. This is after absorbing the decrease in CNG sales to DTC buses. The sales in Delhi is flat, which -- and we have seen a double-digit growth in the outside Delhi GAs. For PNG sales volume, our PNG sales has increased 7% year-on-year. Further breaking it down, we have seen a 16% increase in domestic segment sales. While our Industrial and Commercial segment sales have risen by 6%, demonstrating the increased adoption of PNG gas as a reliable and efficient energy source. Approximately an addition of about 16,000 new and retrofitted CNG vehicles per month is being witnessed during current quarter, as against an average of about 13,500 during the corresponding quarter of previous year. We are taking initiatives in industrial and commercial sectors to increase the sales in the sector and will focus on this segment to contribute in volume growth. When we divide this into state-wide sales, year-on-year increase in overall sales is like this. Increase of sales in Delhi is 1%. In UP, it's 14%, Haryana, 12%; and Rajasthan, it is exceeding 100%. And one of the factors is that base is small there. There is a 1% decrease in sales in sequential quarters as the quarter one is generally a subdued quarter, where sales volume are generally low as schools remain closed, due to summer vacation and school buses, vans are not playing. Further, there is a decrease in PNG demand due to movement of household for vacations outside Delhi and also heat requirement is lesser in Q1 as compared to Q4. This was my opening remarks. And now I request our Director Commercial, to give his opening remarks.
Mohit Bhatia
executiveThank you, Mr. Chatiwal. So good afternoon, everyone. I am Mohit Bhatia, Director Commercial of Indraprastha Gas Limited, and I welcome all our investors, fund houses and analysts to participate in today's call. I presume that you would have gone through our financials, which were reported on 24th of this month. So let me share the highlights of our financial performance for Q1, and we are pleased to report that our sales volume for Q1 was 786 million standard meter cube, which was up by 5% year-over-year on the first quarter, which accounts to 8.64 million of sales per day vis-a-vis if we compare with last quarter, it was 8.2 million. So the growth of around 0.44 million per day. Secondly, the revenue was INR 3,877 crores, which is almost 4% higher than the previous year. Coming to the EBITDA, it was INR 582 crores. It was down by 9% over last year, mainly on account of the reduction in the CNG sales prices during the month of March. However, there is an increase of 11% on sequential basis. So the profit after the tax that is the PAT was INR 401 crores during the Q1 as compared to the last year of INR 438 crores. Despite decline in DTC CNG sales, there is an overall increase in the CNG sales volume by 5% on the year-on-year basis, which suggests a growing preference for CNG vehicles among the consumers. The trend reinforced our optimism about the long-term potential of the CNG market and positions our continued growth. In addition to that, I want to highlight specifically that we are seeing a promising development in the 2-wheeler market. Particularly, we all know that Bajaj Motors has recently introduced CNG Power 2 vehicle bikes. And TVS has also shown keen interest in the similar offerings, it is coming up. So with this, we expect that this trend is going to have a significant increase in the CNG sales in future, particularly. And we, as IGL is geared for the -- putting up the infrastructure for the 2-wheeler segment, and we are confident to benefit from this shift as a leading player in this market. So with this, I once again welcome all of you for the open session for the Q&A.
Operator
operator[Operator Instructions] The first question is from the line of Probal Sen from ICICI Securities.
Probal Sen
analystYes. I had a couple of questions. Firstly, I believe it has been mentioned by MD sir earlier as well that you're targeting about 9.5 MMSCMD of volume by the end of this year. Just wanted to clarify that the 9.5 MMSCMD is essentially the exit rate that is being targeted by the end of the year? Or is that the average volume expect to reach by the fourth quarter? Just to get some clarity on that.
Kamal Chatiwal
executiveActually, last year, we closed it at around 8.73 MMSCMD. And the first quarter is 8.64 MMSCMD. And if you look at the previous year, it was at 8.2 MMSCMD. From 8.2 MMSCMD, we are at 8.64 MMSCMD. Normally, the fourth quarter is the highest because of the winter and also the number of stations what we have planned that's commissioned by that time. So we are targeting 9.5 MMSCMD -- exiting the fourth quarter at 9.5 MMSCMD.
Probal Sen
analystUnderstood, sir. perfectly. Just a follow-up to that. In terms of achieving that, how much of a role will be moderation in LNG prices play in the sense that if there is once again a spike in LNG, given the constantly decreasing allocation of priority gas, is that sort of -- any sort of downside risk to our expectations? Or you -- this guidance is building in that uncertainty over the next year 12 months?
Kamal Chatiwal
executiveThat uncertainty we have already built in, in the sense that if you look at our EBITDA per SCM guidance that is 7 to 8.5 levels. We are at 7.6. Just before the end of the quarter, we were able to pass on INR 1 increase to the customers. So I believe that will be -- next quarter will be more than 8. So we are in the comfortable range. So any adverse impact as far as LNG is concerned, so I think we have some cushion to absorb that. So that is fostering in that any increase unless there is a war like Ukraine, Russia, there was a sudden spike up to $40, $50 per MMBtu. Barring that, the price minor fluctuation, 10%, 15%, is factored in.
Probal Sen
analystUnderstood. Sir, last 2 questions from my side. If we can quantify -- and I apologize if you've already said this, but the absolute volume today out of the 8.6 that we did this quarter, UP, Haryana and Rajasthan would be what percentage of this volume roughly?
Kamal Chatiwal
executiveYou see, Delhi is now at 70%. Earlier, it was at 73%. Delhi is 70% and other than Delhi is 30%. So they are increasing their share. And if you look at state-wise, so Haryana -- UP is at 2.14, Delhi is 5.26, Haryana is 0.66 and Rajasthan is 0.1.
Probal Sen
analystGot it, sir. And sir, last question from my side. For FY '26, therefore, given the exit rate of 9.5, what kind of growth rate can we sort of expect given that the full impact of at least the EV conversion would already be in the system, whatever buses and all our remaining would probably have gone to you. So starting -- I mean, for FY '26, then what sort of run rate should we be building in from a volume perspective?
Kamal Chatiwal
executiveActually, our target is 10% to 12% growth. And now our LNG business has also started contributing. Last year, one of our stations got commissioned and it is currently doing 4,000 kg, 5,000 kg per day. So -- and this -- we have planned five to six more stations, including one exclusive station for Concor. So we expect those volumes to also come in. In addition to that, our strategy is -- the Board is recently approved in that the LNG station number is even higher in the next 5, 6 years, that's around 100. So that coupled with say, any green logistics requirement in the country. We are of the opinion that, that sector is currently at initial stage. And by '26 -- by FY '26, so that should contribute significantly. And whatever threat is there from EV would be, I think, more than negate it, and so we see 10% to 12% growth in the next 5 to 6 years.
Mohit Bhatia
executiveSo just to supplement what Mr. Chatiwal just mentioned. See, as I said in the opening listing also that Bajaj Motors has already launched 2-wheeler and this segment is going to come up well. Around 30,000 bikes will be on the roads from maybe -- it has already started and it will be further strengthened. So if this type of the 2-wheeler segment picks up, we also look forward for a substantial increase in the sales volume.
Operator
operator[Operator Instructions] The next question is from the line of Somaiah V from Avendus Spark.
Somaiah V
analystSir, you did mention volume breakup GA wise. Would it be possible to share volume breakup based on vehicles, cabs, autos, buses?
Kamal Chatiwal
executiveYou see, I can give you the rough numbers that 40% is passenger vehicle segment, then 40% is commercial segment and 20% is buses.
Somaiah V
analystSo it would be possible to bring private cabs and autos also within this?
Kamal Chatiwal
executive40%, what I said was the private vehicles.
Somaiah V
analystCabs and autos particularly?
Kamal Chatiwal
executiveNow, I will give you the breakup. Buses at 18%, private cars 42% and taxis at 13%, autos at 10% and light goods vehicle is at 18% and other mandatory vehicles at 40%.
Somaiah V
analystSo this is at a consolidated level, all GAs put together, or total CNG breakup?
Kamal Chatiwal
executiveYes, all GAs.
Somaiah V
analystUnderstood, sir. Sir, also, if you could quantify the impact of DTC buses in this quarter? And is it by and large, over what should we expect for the rest of the year? And also, I think there was thousand-odd buses -- CNG buses that were supposed to get an extension in, I think, June. So any update on that front?
Kamal Chatiwal
executiveYou see, last year in '23, it was at 3.1 lakhs. The DTC volumes was at 3.1 lakhs, which last year was 2.54 lakhs and it has been reduced to 1.5 lakhs.
Somaiah V
analystSo what do we expect for rest of the year, sir. This 1.5 lakhs would be maintained or it will...
Kamal Chatiwal
executiveNo, no. By '26, we have made it clear earlier also. In next 2 to 3 years, we expect the volumes from DTC to go away because that is the stated policy of Delhi government.
Somaiah V
analystGot it. Sir, one last question. What would be the APM mix, current quarter?
Kamal Chatiwal
executiveSee, APM is at 62% and 38% is RLNG.
Somaiah V
analystSo this is for Q1 '25?
Kamal Chatiwal
executiveQ1.
Operator
operatorThe next question is from the line of Yogesh Patil from Dolat Capital.
Yogesh Patil
analystCongratulations for the good set of numbers. Sir, we wanted to understand, despite INR 2.5 per kg cut in the CNG prices in the second week of March, your CNG net realization per unit has been largely at the same level. So is it because of the geography-wise CNG mix, which is changing in favor of higher CNG price realization?
Kamal Chatiwal
executiveSo actually, if you look at this net of tax INR 2.5 amounts to around INR 1.77 per kg. We affected this from first week of March. So you can say that the fourth quarter -- around 2/3 impact was there in fourth quarter or rather 1/3 was there in the fourth quarter and the full impact was there in the first quarter. So net-net, if you see INR 1.77. Net of tax if you see, it will be even lesser than that, if you reduce 14% also from that. And in SCM terms, it is slightly lower -- even lower. So but in kg terms, that is the impact. If you look at the impact, last year, we did EBITDA per SCM level, if you look at that. We did 6.58 per SCM in quarter 4, and that has improved to 7.4, right? Now this improvement has been because of two reasons. One is that there is some bit of operational efficiency that we have brought in, including reduction in gas loss. Second is gas sourcing, there has been some improvement in gas sourcing. So our cost of gas has also gone down.
Yogesh Patil
analystOkay. Sir, if you could share the capital expenditures for the first quarter and the guidance for FY '25?
Kamal Chatiwal
executiveSee, we have our CapEx of INR 1,700 crores to INR 1,800 crores for the entire quarter -- for the entire year. And for the first quarter, it is at INR 297 crores as against INR 202 crores in the previous year.
Yogesh Patil
analystOkay. And last from my side. As you mentioned, the LNG business has started, what will be the margins on the LNG business in terms of rupees per SCM. Are it better than the...?
Kamal Chatiwal
executiveThey are better than CNG because there is -- the excise duty component is not there in LNG and the selling price being the same -- almost the same. So there are better margins in LNG business, especially in GAs, which are closer to the shore. I mean, the transportation cost is lesser if you are closer to the shore.
Operator
operatorThe next question is from the line of Sabri Hazarika from Emkay Global.
Sabri Hazarika
analystSir, just to clarify, you mentioned that DTC was 3.1 MMSCMD earlier, which fell to 2.5 MMSCMD in Q1 of FY '24, and that is 1.5 MMSCMD in this quarter. Is that right?
Kamal Chatiwal
executiveYes, yes. So actually, that is in KG terms, 3.1 MMSCMD.
Sabri Hazarika
analystThat's million kgs?
Kamal Chatiwal
executiveIt's per day data. 3.1 lakh kg per day.
Sabri Hazarika
analystOkay. Lakh kg per day? Okay sir. So this is the kind of fall, which has happened in the last 2, 3 years. And -- Okay. And secondly...
Kamal Chatiwal
executiveI would say that 3% to 4% is balance. So that will slowly go away in the next maybe 2 to 3 years. And the reason why that is not suddenly is because some of their electric tenders, what we believe is that they have brought out the bus tender. So that has, I think, failed. They do not get the bidders. So that was the reason.
Sabri Hazarika
analystOkay, sir. And is there any impact of this whole DTC share going down on the realization? Because from what I could understand, you gave some sort of like discount to DTC. So the price there is lesser. So there has been also a contributing factor behind margin expansion for the company?
Kamal Chatiwal
executiveThat is also one of the factors that in the sense that the discount is closer to INR 5 per kg. And it is in lieu of the stations that -- I mean, they gave us the land to set up stations. And we give them a bulk -- and also the bulk discount there, because they are a bulk customer as also the state undertaking. So that was the reason. So that going away, that is a positive impact on the realization front.
Sabri Hazarika
analystRight, sir. Second question is on your gas costs. So despite the sourcing efficiency and also, we had seen some of the benchmarks basically going up and your location also going down. But is there anything specific behind gas cost actually remaining pretty stable or even down Q-on-Q?
Kamal Chatiwal
executiveOne of the reason is that you've got throughout the year, some opportunity when the spot comes down. So we utilize one such opportunity to source a 5.5 million -- point -- close to 5 lakh gas in that duration. So that was one of the factors because all other rest of the contracts, we have long-term contracts, and we have linked 50% to 60% and balance Brent and JCC linked, JKM linked. So those are the mix of our contracts. Most of them are long term -- long and medium term. So that was the 5%, 7%, 8% window so we could utilize that.
Sabri Hazarika
analyst500,000 standard cubic meter per day?
Kamal Chatiwal
executive5 lakh SCMD gas was there.
Sabri Hazarika
analystAnd sir, last question, what was your CNG volume in kg terms?
Kamal Chatiwal
executiveCNG volume in KG terms? So almost at a daily level, if we say that it was around 47 lakhs, you can say, in the last quarter.
Operator
operatorThe next question is from the line of Kirtan Mehta from BOB Capital Markets.
Kirtan Mehta
analystIn terms of the gas purchase, you shared that we have a 38% RLNG mix. Would we be able to split that mix in to the domestically what we buy is HPST and what is basically contracted in this possible?
Kamal Chatiwal
executiveThere was actually 0.4 of HPHT into that, that we got. Then we got some of the spot through IGX and other this things, and however, balances to our short-term and medium-term contracts that we have.
Kirtan Mehta
analystRight. And would it be also possible to quantify what is our average gas transportation cost for us?
Kamal Chatiwal
executiveActually, we are into Zone 2 tariff. Most of this is in Zone 2 tariff. So currently, that is -- the APM is at 79 plus 12% GST, APM, non-APM is at 79 and ceiling price is -- comes into zone 3 so that is 114.52 plus 12%. And rest other long-term spot, everything is at zone 2 type that is 79 per MMBTU.
Kirtan Mehta
analystUnderstood, sir. You also mentioned about the latest plan for the LNG station. Currently, it's doing 4,000 to 5,000 kg, what would be the potential for each LNG station, how much they can do, depending on the numbers...
Kamal Chatiwal
executiveWe believe they can go up to 20,000, if they are on the -- I mean they have the vehicle population is also there, and they are strategically located. So 20,000, they should do easily.
Kirtan Mehta
analystAnd in terms of the Concor LNG station that we spoke about, what could be the potential for the sale?
Kamal Chatiwal
executiveThey have around 100 vehicles initially. So I would assume that if every second day they fill, so that filling is 400 so. Even a 50 fill or 1/4 of those vehicles get filled every day, so that will be 10,000 kg. So that is under constructure, and we are hopeful that by March -- I mean, by the end of the year, that should be operational.
Operator
operatorThe next question is from the line of S. Ramesh from Nirmal Bang Equities.
Ramesh S
analystSo when you talk about these vehicle conversion numbers going up from 13,500 to 16,000, that's not showing up in the kind of growth that you've reported for CNG. And this has been a challenge in the last 2, 3 years. You have been reporting numbers, but there doesn't seem to be any direct linkage in terms of the growth percentage in CNG consumption compared to the vehicle additions. So when do you see that actual CNG vehicles -- CNG sales growth actually synchronizing with the vehicle additions?
Kamal Chatiwal
executiveSo I think some of the impact could not be visible due to the DTC volumes going down. And I'm hopeful that in next quarter, in quarter 2, you will see a significant increase in CNG volumes.
Ramesh S
analystWhen you say significant, what will be the percentage growth on Y-o-Y?
Kamal Chatiwal
executiveI mean it should be around 8% to 10%.
Ramesh S
analyst8% to 10%. And secondly, if you look at the LNG vehicle strategy, the LNG fuel sales strategy. So in terms of the return on capital employed, how would it compare with the current return on capital employed on the CNG business. So because if you were to get about 5% additional growth from LNG, you need about 100 stations according to my rough calculations. So would your Concor stations actually be priority in terms of the visible addition to LNG stations and is that going to be incrementally going faster than CNG sales? And in terms of ROCE based on the per station expenditure, would it be comparable or higher than the ROCE you get on the current CNG business?
Kamal Chatiwal
executiveYou see It has a potential of higher ROCE just because the volume -- I mean, per station would definitely be higher. And regarding Concor, this is more of a captive kind of a thing. It is between the bilateral arrangement, you can say, where there 60 stations all over India, we have an MOU to convert those to LNG, but they are also -- as and when they pick up pace, we will set up stations. Currently, we are focusing on two stations, one in Greater Noida and another is in Bengaluru. So that is there. But in case there is an uptick in, say, the heavy and medium commercial vehicle segment across India. If there are vehicles, so we get feelers that yes, there is a demand for green logistics especially from steel, cement and FMCG players and MNC players that too because back home, there is pressure there. So we see a great future for this LNG business and ROCE definitely would be better because current taxation is favorable to set up an LNG station. And the cost, more or less, a big CNG station and LNG station, 10% to 20% cost is higher, but the net realization is higher in LNG.
Ramesh S
analystSo if you look at the next two years, the growth will be still driven by the existing CNG and PNG sales. So should we look at LNG adding to a growth from '27?
Kamal Chatiwal
executiveSo we will be setting up 6 stations -- 5 to 6 stations this year. And one station that's set up because it is in a location, Ajmer. And that too, it's not on golden quadrilateral, but on the other highway. So there 4,000 to 5,000 if it is doing, so that's a good number for that station. And in case 5 to 6 more come up, so they will be equivalent to the other big CNG stations that we have. So 20,000 one station selling would be a good volume. Right now, our strategy is to put up in our GA. So there, it will be a mix of both LNG and CNG also. So easily, we can target 20,000.
Operator
operatorThe next question is from the line of Devang Patel from Sumika Capital.
Devang Patel
analystYes, sir, I wanted to understand there will be [indiscernible] beyond the current year given that CBG plants [indiscernible] plus you mentioned 2-wheeler infra, some initiations and LNG stations. So all put together, what could our CapEx be?
Kamal Chatiwal
executiveYes. So that's fine. I think we have already a plan for 10 CBG plants for this year. And we are looking for the JV mode also. And one of the CBG plant at Narela, it is already in construction with the 100 metric tonne MSW feedstock, which we'll be generating around 4 to 5 tonnes per day. And nine another in the pipeline, and we are looking forward with some land challenges, but it is coming up. So this, we are looking into it. And regarding the CapEx thing, so one CBG plant CapEx around INR 30 crores to INR 35 crores. So for 10, it will be around INR 300 crores, INR 350-odd crores. So this type of some strategy planning we already have lined up.
Devang Patel
analystAnd this government's indication of blending or more of CBG, will there be [indiscernible]
Kamal Chatiwal
executiveYour voice is not audible, if it can be a little bit louder.
Operator
operatorDevang, can you repeat your question again?
Devang Patel
analystOn a continuing basis, what kind of lending targets would you like to reach for CBG?
Kamal Chatiwal
executiveThe government has some plans for -- in the coming years, around 5% of the lending. But as on that, because it all depends upon the production and the quality, in terms of purity of CBG. So still, a lot of things are going on. So the lending plans are there. But today, as on date, it is not that high -- the volumes are not that high.
Mohit Bhatia
executiveSo I would just add to that, that the 5% lending mandate is there. So that is by 2030, progressively going from 1% to 5%. So we plan to reach that 5% by 1 or 2 years in advance of whatever is the mandate. So that is our plan. That 5% of whatever volumes we are doing would be CBG. That is our target in the next 3 years. Rather than 5 years, it will be in 3 years.
Devang Patel
analystOkay. And for 2-wheelers, you indicated that you will need to set up separate filling stations or infra or that will be subsumed in the current infrastructure?
Kamal Chatiwal
executiveNo, no. So what we meant was separate dispensing -- dispenser for that. I mean you have a car dispenser and then you have a separate dispenser within the same station for 2 wheelers.
Devang Patel
analystOkay. Sir, lastly, if you're putting 100 LNG stations and on your current base of 800, 900 stations, could LNG volumes contribute 10% of your total volumes once you have all these in place in 5 years from now?
Kamal Chatiwal
executiveActually, we were targeting, say, around 20% to 25% coming from those 100 stations because the per station volume would be higher. Say, current our CNG per station volume is around 6,000, so LNG would be doing, say, 10,000 on average. So with that, we target around, say, 18% to 20%, even more than that should come from LNG.
Devang Patel
analystAnd all these 100 will be within our existing geographical areas or you can [indiscernible] current years?
Kamal Chatiwal
executiveNo, no. 8 to 10, we have planned in our existing GA as of now, but those hundreds are not limited to our GA. They are pan India. Because as you know, LNG -- for setting up LNG station, you don't require any license. I mean you can go to other GAs and set up there.
Devang Patel
analystOkay. Sir, on the industrial side, are we taking any steps to increase the volume growth. We had a better growth in Q4 that's come off in Q1. So are we looking at discounts or any other [indiscernible] point to the growth.
Kamal Chatiwal
executiveSo fine, I think now this Q1, we have touched around 0.8 million of industrial sales per day, whereas there is a growth of around 6% to 7% with the last quarter. And we are also looking on a special pricing also because it is a little bit competitive with the alternate fuels. So some formula-based linked to the our sourcing. We are looking into that, and we have also identified some of the industrial pockets, particularly in Rewari, Bawal area, Gurugram area and Greater Noida and Ghaziabad. And we're trying to target those areas for picking up the industrial volumes.
Operator
operatorThe next question is from the line of Pratyush Kamal from InCred Capital.
Pratyush Kamal
analystI have two basic questions that I want to put forward regarding this result. First would be, I wanted to know that what is the bifurcation of the sourcing cost when you talk about APM HTPT and RLNG -- average RLNG. So per SCM, what is the cost you are getting sourced from APM HTPT and RLNG. And second would be, again, about long-term renegotiation of the contract. So I think that the current contract, which you'll be -- you might be having with the Brent would be, let's say, 14% plus group. And with Henry Hub, it might be 5.5 plus 1.15 into Henry Hub prices, right? So is there any possibility of the renegotiation when is the contract ending end of year. What could the probable formula be for these renegotiations in the long-term contract.
Kamal Chatiwal
executiveThere is the possibility -- I mean, I will just answer the last question and Director Commercial will answer the balance one. I would say there is a possibility of renegotiation in the sense that we can do a time swap of that. That the Qatar contract is the costliest contract as of now because of the 15% VAT. And in the future deal that has been done, the Gujarat VAT is not there because the deal is happening in Qatar. Okay. The transfer of the asset is happening -- molecule is happening in Qatar. So that 15% is not there. So we are looking at the option of doing a time swap that whatever volumes we have here, we swap it to the -- that contract -- the new contract. And then makeup this quantity that we have swapped, with other available contracts. That is the option that we are exploring. And regarding the other landed costs now, that is the commercial.
Mohit Bhatia
executiveSo like the APM and non-APM thing, which we are getting at around 38% or so. So it is -- landed cost is around INR 27 to INR 28 per SCM, whereas on the RLNG contracts, like we had some advantages, and that is why the results are also like that. On the medium-term contracts, particularly the Henry Hub and all, we are getting around INR 34 to INR 35 per SCM and the long-term initial contract is around INR 50 per SCM.
Pratyush Kamal
analystJust a quick question regarding the same that. What is the formula for that APM. So I know that the brand is 14% -- 15%. Henry Hub is [indiscernible] 5.5 or something. And what is the formula for that APM in that case for your long-term contracts? And how -- what is the composition of this APM in the total RLNG?
Mohit Bhatia
executiveSo it is around 38% is the RLNG and around 62%, 63%, we are getting the APM as on date.
Pratyush Kamal
analystIn the 38%, what is the composition of this JKM?
Kamal Chatiwal
executiveJKM would be 5% to 7%.
Pratyush Kamal
analystAnd what is the formula which you have in this JKM contract?
Kamal Chatiwal
executiveI think we will get back to you. It is around 13% of the slope, 12.75 plus some constant. So approximately 13% of the slope.
Operator
operatorThe next question is from the line of Chirag from Keynote Capitals.
Chirag Maroo
analystSir, my first question is related to the operational efficiency that we were talking about compared to Q4 FY '24. I just want to know what was the onetime -- apart from that onetime case and other incentive expenses, what was the actual leverage that we have come to play off based on SCM?
Kamal Chatiwal
executiveOne is that -- the other things that we can do. Now what we have done is that reduction in, say, gas loss percentages is one factor, then service contracts -- the optimization of service contracts and the power costs. That is also one of the factors. And going forward, we are looking at replacing the power with the green power that is also sitting in our net 0 strategy also. So we will be replacing our existing power with the green power that not only gives us the net 0 credit, but also it will reduce the power and fuel cost drastically. So this operational efficiency measures will continue in the next quarter also. And we may see a good improvement in quarter 2 also.
Chirag Maroo
analystOkay. So with this operating leverage and increase in sales in CNG, can I expect that in the next quarter itself, you can see the EBITDA per SCM going above from 7.4 to like 7.8 or 8?
Kamal Chatiwal
executiveWe are targeting much more closer to 8 or rather in excess of 8.
Chirag Maroo
analystOkay. What is the capacity expansion plan for the FY '25?
Kamal Chatiwal
executiveSee, we are setting up 90 CNG stations. So our current compression capacity is, say, around 120 kg. So it will add another, say, 10% to 15% of compression capacity. So 10, 12 lakh kg additional would be there, in terms of compression capacity. Number of stations would be 90, and I would simply say that 50% of them would be slightly bigger stations. In the sense that there is a wide range, what you call a station. So starting from 1 or 2 dispensers, it can go to 10, 12 dispensers. So our target is to set up slightly bigger stations. So that per station, the volume and efficiency is higher. And in terms of numbers, I've told that 90 CNG stations and 327,000 domestic connections, 2,000-odd industrial commercial connections and 3,000 kilometers of MDP pipeline.
Chirag Maroo
analystSo roughly, can I say it would be about INR 1,000 crores to INR 1,200 crores?
Mohit Bhatia
executiveSo just to add what Mr. Chatiwal said. See, we have the CapEx plan of INR 1,700 crores to INR 1,800 crores for this year. And out of which, in Q1, we have already spent INR 297 crores, roughly INR 300 crores.
Chirag Maroo
analystOkay. So in this INR 1,700 crores, INR 1,800 crores includes that INR 300 crores, INR 350 crores of CGD plant right?
Kamal Chatiwal
executiveNo. INR 350 crores is the total cost, but the equity portion would be slightly less in that. And the most of the plant will not be 100% IGL loan. We will be the up taker of that. The 100% uptake will be IGL, but the plant owner would be 50-50 JV mode kind of a thing. And that too in debt equity. So you can safely assume that if we look at 60-40, so 20% of that cost would be IGL's cost.
Operator
operatorThe next question is from the line of Varatharajan Sivasankaran from Antique Capital.
Varatharajan Sivasankaran
attendeeOn this 90 stations, can you give a breakup in terms of Delhi versus others?
Mohit Bhatia
executiveSee, Delhi, we have plan of around 10 to 12. And balance outside Delhi in our GAs.
Varatharajan Sivasankaran
attendeeFair enough. And have any of the DTC outlets have been close to the...
Kamal Chatiwal
executiveNo. With regard to DTC outlets, what Director Commercial just said, that is in 90, but some of the outlets, I'm happy to share that we have got confirmation from DTC that 6 of their closed stations. The stations where the dispensing has closed for DTC buses, they will be now giving us additional space over there to set up a hybrid station where private vehicles can also fill. So it will be on the outer side of those stations, and we have done the feasibility and everything. And then we approached them with a request because our infrastructure is already there. Only thing is we need some space to develop the private vehicle dispensing facility. So that 6 sites we have got.
Varatharajan Sivasankaran
attendeeSo in this line, if I have to understand correctly, will be kind of relocating those dispensing units and compressors to the outside of the peripheral area so that you can serve other customers. Is that how it works or you...
Kamal Chatiwal
executiveCompressor area may not be relocated.
Mohit Bhatia
executiveCompressor part may not be relocated, but the dispensing, because it was earlier designed for DTC bus dispensing. So that slight remodification and then some approach for the general public over there. And then they can dispense and come out of that.
Varatharajan Sivasankaran
attendeeAny write-offs we foresee on account of this?
Kamal Chatiwal
executiveCan you repeat the question, please?
Varatharajan Sivasankaran
attendeeAny write-offs we expect on account of the some of the assets you might have lending?
Kamal Chatiwal
executiveVery, very minor, very minor. Not very significant.
Varatharajan Sivasankaran
attendeeAnd finally, on this EV policy implementation, how do you monitor the progress? If you have any, you can update us?
Kamal Chatiwal
executiveAre you talking about EVs?
Mohit Bhatia
executiveEV policy.
Varatharajan Sivasankaran
attendeeYes. EV policy implementation. How do you see the progress? And how we can look at the...
Mohit Bhatia
executiveCurrently, the new vehicle, when we speak to Ola, Uber because they are -- they say that they are not falling into that category of -- it is more applicable to aggregators who have vehicle more than 25. So they are more of a, I mean, platform, they say. That is the understanding. But our understanding is that it is applicable only to new vehicle addition, even if it is understood that way, coming from new vehicles after, say, 3 to 4 years down the line. So that would be on -- new vehicles would be on electric. And by that time, the growth or the performance of EVs will also be available to everybody to assess the situation. So we are hopeful that in case we are able to keep our prices at the current levels. So EVs would find it difficult to complete. Because MNGL has done a study for Pune Municipal corporation, where they could find that the CNG buses are more economical than electric by, say, 15% to 20% over a life cycle. So they, in fact, canceled a tender of electric and then switch to CNG buses.
Operator
operatorThe next question is from the line of Vishnu Kumar from Avendus Spark.
Vishnu Kumar A.S.
analystSo just wanted to understand the incremental cost for the -- of delivery for new GA, let's say, the incremental compression from other area or the transportation cost, generally, what is the extra delivery cost? And is there any increase or decrease over the last 1, 2 years in this?
Kamal Chatiwal
executiveYou see typically, the cost -- additional cost of -- in case it is not an online station is INR 10 to INR 12 per kg. In case we are bidding that through a cascade so that is the typical cost. So in case we do it online, immediately, we save INR 10 to INR 12.
Vishnu Kumar A.S.
analystGot it. So here, within this, how much would be, let's say, the compression bit and what will be the transportation, sir?
Kamal Chatiwal
executiveThe majority of that is in transportation because compression, you get only INR 2 to INR 3 is the compression and balance is the transportation. That includes the vehicle and everything.
Vishnu Kumar A.S.
analystGot it. But do we compress for other CGB's net because we also understand -- at the net -- at the delta there are some locations where we probably take some others and some locations, others can probably take from us. And there is an additional spread that we possibly may gain or lose depending on the net quantum. So trying to understand on that.
Kamal Chatiwal
executiveYes, we are doing it for -- as and when request is made, so for example, we are doing for AGNP for the GA to GA. That we are doing and then for, I think, CNG also we are doing. So which are somewhere around INR 11.7 per kg.
Vishnu Kumar A.S.
analystOkay. I mean -- so at the net, we will be gaining, sir, because we'll also be using the -- I'm guessing you don't use any compression from others?
Kamal Chatiwal
executiveNo, no, no. That is with our compression facility. So that INR 11.7 is entirely the compression cost that we charge for delivering them a compressed gas.
Vishnu Kumar A.S.
analystUnderstood, sir. What will be this particular revenue or revenue that we probably would have got sir?
Mohit Bhatia
executiveNot very significant. I mean we don't count that as a revenue source, is not very significant.
Kamal Chatiwal
executive[indiscernible] management by the company -- till that time, they have their own competition capacity. So it's a limited volume out there.
Vishnu Kumar A.S.
analystGot it, sir. Sir, trying to understand the margin delta here because as we move away, as our incremental volumes come from the newer geographies, which have a higher costing for us. And at the same time, we obviously need to get to scale only then we'll probably put a pipeline that I understand. So how will our margin journey be here because we also understand that LNG share is going to go. CBG also, my guess, is that the cost is higher. So incrementally, our costing side, we have more line items that is going to go up and the volume side also -- the incrementally, the volumes are going to come at marginally a lower volume -- sorry, lower margin. So how does the net play out for us, which means that probably in the medium term, maybe 7% to 8% also we should be probably looking at a lower end? Or what is the driver that is possibly going to help us counter this issue?
Mohit Bhatia
executiveYou see typically, in a CGB entity, they start the seeding activity first. When you start seeding through the daughter booster more through the [indiscernible]. So you have an additional cost of INR 10 to INR 12. Now that is the strategy for IGL also that we started the seeding activity first. And parallelly we started laying the steel infrastructure to make it online. And slowly now, we are in the process of converting those daughter booster to online stations. So rather in our lease GAs, the cost will come down, not increase because as we make them more online, as we lay the infrastructure connect the pipelines and the cost will come down, in fact. So we are expecting that going forward in the next 2 to 3 years, our -- this daughter booster would reduce drastically. And the cost to us would go down to that extent.
Kamal Chatiwal
executiveCurrently 7.4% includes the contribution from GAs also, which their volume is going to increase substantially. So we expect that going forward, this per unit margin will keep on increasing with increase in sales volume. There were a lot of CapEx already been done in the new GAs, and we hope that we'll get realization very soon on that.
Vishnu Kumar A.S.
analystGot it. Sir, any LCNG you are planning so that, that also reducing because I'm guessing pipeline is not going to solve problems across all the markets because volumes might be thin. So any LCNG route that you're adopting to reduce this cost?
Mohit Bhatia
executiveSo fine. I think we have already lined up for 2 LCNG stations in terms of small-scale LNG stations for this year, one in Delhi and one in somewhere in UP, Noida side.
Kamal Chatiwal
executiveWherever the pipeline is not feasible. Say, for example, in one of GAs Rajsamand, Nathdwara and Udaipur area, so that's a slightly rocky area where laying the pipeline is costly. I mean, the route would become a lengthy route and the cost of laying pipeline goes up. So in those GAs, our strategy is to feed it through LNG mode. And there, we would be setting up LNG stations to cater to domestic as well as the CNG requirement also.
Vishnu Kumar A.S.
analystGot it, sir. And sir you mentioned in the one of the earlier questions that you will be directly changing the source from India to Qatar, whether whereby you'll be saying 15% of VAT. Could you just explain that a little bit more?
Kamal Chatiwal
executiveNo, no. Actually, we will not be -- the new Qatar contract, which PLL has signed, the existing one, the delivery is at Dahej, therefore, it attracts it to 15% VAT -- Gujarat VAT. Okay. Now the new contract, they will be taking delivery in Qatar. So that is PLL will be changing hands in Qatar. So that 15% would not be applicable because the sale has happened somewhere, and they will be bringing in the Dahej. So that -- all this is being done by GAIL and PLL. We have our contract with GAIL. So that we are looking at doing a time swap so that whatever volume we have in the existing contracts, we switch it to the next contract and then make up that volume through other contracts.
Vishnu Kumar A.S.
analystBut when you take delivery at the end of the day, you still take delivery, I'd say, Delhi, where probably -- I mean, GAIL will not require to doing branch transfer, let's say, at Gujarat and then do it at Delhi to you, this 15% will not be applicable for you under the VAT?
Kamal Chatiwal
executiveNo, in that case -- if we are able to do a time square, then it will not be applicable because we will be then switching to some other contracts where central GST is -- 2% central GST there. So those contracts will be switching.
Vishnu Kumar A.S.
analystGot it, sir. And finally, on CBG, what will be our cost thing that when we mix it and you've just mentioned that in 3 years, we'll get to 5%. What will be the cost to us for CBG?
Kamal Chatiwal
executiveCBG would be the cheapest gas available in the country in the sense that there is no transportation involved. There is less GST, only 5%. Tax-wise, no transportation. So we are expecting the landed cost to be somewhere around even 10% to 12% cheaper than the APM. So INR 25 to INR 26 per SCM.
Operator
operatorThe next question is from the line of an Nitin Tiwari from PhillipCapital.
Nitin Tiwari
analystMy question is related to the media news, which was there in during the rounds about reduction in excise duty. So what in your opinion are the possibilities? Do you think there is a case for reduction or removal of excise duty in CNG that is the first question, sir.
Mohit Bhatia
executiveSo I think we also had the inputs that somewhere in the budget, it will be taken. But then we believe that there is some homework left and the regulator as well as the ministry is working on that, and it may come up in future also.
Nitin Tiwari
analystBut we feel that there is a case with a fit for removal of excise, because excise was implemented as the gas is getting compressed. So that's seen as a processing of gas. So what is now that has changed, that is leading the government to review their or the same of imposing excise on CNG?
Mohit Bhatia
executiveSo some inputs have gone into it because still they are working as a Ministry as well as a regulatory because we understand still it is into the manufacturing process, the CNG and excise should be there or not. So still debatable but we have also given some inputs and let's see how it comes out because the government has to take the decision on that.
Nitin Tiwari
analystSure, sir. Sir, continuing on the previous question where you were explaining about the time swaps. So that is still not clear to me. When you say time swap, basically you are switching your current volumes for more uptake in future. That's what you're doing?
Kamal Chatiwal
executiveNo, no, time swap means what -- suppose I have contracted, say, 100 units in this contract -- say X contract, I switch it to Y contract, which is starting from '28 to 10 years down the line, so '28 to '38. So I switch this volume to '28, right?
Nitin Tiwari
analystBut what happen to the volume that...
Kamal Chatiwal
executiveThis 100 that I have switched, there is a vacuum here of 100, that I make up with say, I have 5, 6 other contracts. So I can make up with the other contracts.
Nitin Tiwari
analystNo, sir, that's what I get that if you don't offtake this volume, you will probably make it up with other contracts that you have, right? But you are in a contractual agreement with GAIL for off taking this 100 units now, given that you don't offtake this now, so would you be off taking more of it later or you would be paying take-or-pay? I mean, how does it work?
Kamal Chatiwal
executiveNo, no, no. We will not be paying take-or-pay. We will be just swapping this volume to that because it is again the Qatar contract, last year's contract only.
Nitin Tiwari
analystSo you'll be off taking more in the renewed contract is what you are saying?
Kamal Chatiwal
executiveAdditional volumes there, the same volume with a new contract, and this will be a Henry Hub contract say, for example. So I'm taking the volume from GAIL but contract would be [indiscernible] that is possible, then we will be able to, I think, make some saving in cost of gas.
Nitin Tiwari
analystUnderstood sir. And secondly, sir, on this topic only. On the VAT that you're paying in Gujarat. So why is that, that -- when there is an event for paying the central VAT of 2% and taking the sales out of state. So why are we not following that policy for saving on the cost?
Kamal Chatiwal
executiveNo, no, because we have already contracted that so we are bound by the contract. That is the reason.
Nitin Tiwari
analystAnd so, the value chain right now is that the tighter transfer happens to PLNG and then from PLNG to GAIL and from GAIL to IGL at Gujarat only that's where it happens? Or the sale for...
Kamal Chatiwal
executiveYes, PLL to GAIL is happening at Gujarat. So they'll have 15% and GAIL passes on to the other customers.
Nitin Tiwari
analystSo the sales from GAIL to IGL also happens within Gujarat only? Or it happens in Delhi?
Kamal Chatiwal
executiveIt happens in Delhi, but once it is -- the tax component is there, the same is passed on.
Mohit Bhatia
executive[indiscernible] in Delhi and other states also. So they make here, as per their policy, they make the sales from the local offices of the states. So when I buy something in Delhi, GAIL is offers in Delhi, and they send it from Delhi only. They don't allow selling from Gujarat to IGL Delhi.
Nitin Tiwari
analystRight. I mean if I understood this right, the sale has happened between PLNG and GAIL in Gujarat. So there is a 15% VAT component. Then GAIL is transferring to you in Delhi, right? Under the new contract, the sale between PLL and GAIL won't happen in Gujarat. That is what you're saying?
Kamal Chatiwal
executiveYes, yes.
Nitin Tiwari
analystAnd sir, lastly, on the cost of LNG stations. So I'd like to explain that there is a cost of about INR 10 to INR 12 in case of daughter booster station in case of CNG. So what is the similar cost structure for an LNG station? I mean if you can provide that in terms of, say, compression, cooling and transportation.
Kamal Chatiwal
executiveNo, LNG, the cost of gas is even lesser than what the CNG cost is, final CNG cost after compression. If I compare the final CNG cost after compression, and then LNG costs, LNG cost is lower -- say INR 10 to INR 12 lower. So the net realization is even better.
Nitin Tiwari
analystBut sir, there would be some costs associated with the cooling of gas and -- I mean keeping the gas cooled and compressed, right?
Kamal Chatiwal
executiveI think there is some disconnect because we are not cooling the gas. We are getting liquid gas -- liquefied LNG at port and transporting in liquid form only under cryogenic conditions, storing under cryogenic conditions and dispensing that under cryogenic conditions. So everywhere, it is a cryogenic operation. So that is why the equipment are slightly costlier. But at no point, there is a change of sales.
Nitin Tiwari
analystThat's understood, sir. I mean that's what I'm saying that like in the case of our bottom station, because you are transporting the gas, so there's a cost of transportation of INR 7 to INR 8 per kg is what you mentioned, right? So similarly, because LNG cannot be supplied by pipeline, you're carrying it by trucks. So what is an equivalent cost in case of LNG is what I'm asking? And plus like when you are maintaining...
Kamal Chatiwal
executiveINR 1 per 100 kilometer.
Nitin Tiwari
analystAnd one tanker is what quantity, sir?
Kamal Chatiwal
executive18 tonnes -- 17 to 18 tonnes. 17,000 to 18,000 -- suppose I'm bringing from the Dahej, it means that is 700 kilometers so INR 7, you can say.
Nitin Tiwari
analystAll right. So one tanker of 17 to 18 tonnes, about INR 700 is what you are paying for carrying that gas.
Kamal Chatiwal
executiveNot INR 700. It will be INR 7 per kg. So the tanker is 17,000 to 18,000 kg into 7.
Nitin Tiwari
analystSorry, sir. So this is you said INR 1 per kilometer per Kg...
Operator
operatorSorry to interrupt you, Mr. Nitin, due to time constraints, we will take that as last question.
Nitin Tiwari
analystI was just seeking a clarification. I mean that's what all I'm doing is continuation...
Kamal Chatiwal
executiveYour understanding is correct, INR 1 per kg, per 100 kilometers.
Operator
operatorThank you very much. Ladies and gentlemen, that was the last question for today. I now hand the conference over to Mr. Harsh Dole for the closing comments.
Harshavardhan Dole
analystOn behalf of IIFL Securities, I'd like to thank the management for giving us an opportunity. Also, I realize there are a couple of questions, which are unanswered. I'd request them to send an e-mail to the Investor Relations at IGL, and they'll be more than happy to take it off-line. Thank you very much for your time and attending this call. Really appreciate. Any last remarks, sir?
Mohit Bhatia
executiveThank you, Harsha, for organizing this call for us. It was a wonderful experience, and we have got a lot of questions, which gives a different perspective of looking into this. And we'll keep on interacting with our investors as and when possible. We are doing it on a quarterly basis, but we're also planning to have something in between if required to share some news that we have with you. So thank you very much.
Harshavardhan Dole
analystReally appreciate sir, thank you. Moderator?
Operator
operatorOn behalf of IIFL Securities, that concludes this conference for today. Thank you for joining us, and you may now disconnect your lines.
Read the full transcript via the API
You're viewing the first half of this call. Get the complete Indraprastha Gas Limited transcript — plus 251,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.
Get the API View API docs →This call discussed
For developers and AI pipelines
Programmatic access to Indraprastha Gas Limited earnings transcripts and 251,000+ others is available through the
EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments,
full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.