Rushil Décor Limited (RUSHIL) Earnings Call Transcript & Summary
May 15, 2025
Earnings Call Speaker Segments
Operator
operatorLadies and gentlemen, good day, and welcome to the Rushil Decor Investor Q4 FY '25 Earnings Conference Call hosted by Asian Markets Securities Private Limited. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Mr. Karan Bhatelia. Thank you, and over to you, sir.
Karan Bhatelia
analystThank you, Anushka. A very good afternoon, and welcome all to Rushil Decor's Fourth Quarter FY '25 Earnings Conference Call hosted by Asian Market Securities. From the management side, we have Mr. Rushil Thakkar, Executive Director; Keyur Gajjar, CEO; Hiren bhai, CFO. I now hand over the call to Rushil bhai for his opening remarks, post which we can open the floor for Q&A. Thank you, and over to you, Rushil bhai.
Krupesh Thakkar
executiveGood afternoon, ladies and gentlemen. Welcome to Rushil Decor Limited's earnings conference call for the fourth quarter and the full year-ended 31st March 2025. I would like to express my gratitude to everyone for joining us today. I am joined by Mr. Keyur Gajjar, our CEO; and Mr. Hiren Padhya, our CFO. The investor presentation has been shared and uploaded on the exchanges, and we hope you had an opportunity to review the material in advance. Let me begin by reflecting on our performances in the quarter 4 financial year 2025. In the MDF business, we reported a strong growth in exports with the export revenue increasing by 52.8% year-over-year and 9.8% quarter-over-quarter. The growth reflects our strong position in international markets with the volume rising 37% year-over-year. The total revenue from the MDF business reached to INR 1,688 million with 9.6% increase quarter-over-quarter. EBITDA in this segment was INR 181 million with an EBITDA margin of 10.7% despite challenges in the domestic market. Export volumes and realization remained robust, helping offset the decline in the domestic revenue. For the financial year 2025, MDF business showed a 5.2% year-over-year growth in revenue, driven by 42.8% growth in export revenues. We remain focused on expanding our international footprint and optimizing operations to sustain growth. Turning to the laminate business. We saw a 9.1% increase in revenue quarter-over-quarter with 5.9% growth year-over-year. Our export revenue increased by 10.3% year-over-year with the blended realization improving by 9.5%. This performance reflects the growing demand of our premium laminate in international markets. In financial year 2025, our laminate division reported 4.7% year-over-year revenue growth, supported by 7% increase in export sales. Export demands continue to be strong, contributing in significant share to overall revenue and strengthening our presence in international market. We are also pleased to share the Phase 1 of our Jumbo laminate facility began commercial production in April 2025 with an annual capacity of 1.2 million sheets. We have already received export order utilizing 15% of [ order pick ] of this capacity, indicating encouraging market response. Furthermore, we are on track to commence the Phase 2 production by the month of October this year. On the profitability front, our PAT for quarter 4 financial year 2025 reached INR 126 million, showing a 40% increase year-over-year and 9.7% growth quarter-over-quarter with a PAT margin of 5.5%. For the financial year 2025, PAT increased by 11.1% year-over-year to INR 479 million with a PAT margin of 5.3%. This performance reflects ongoing focus on improving the profitability and maintaining the cost efficiency. In conclusion, we remain confident in our growth path ahead. We remain -- we are aiming to cross INR 11,000 million in consolidated revenues in the financial year 2026. Our strong export performance, new product introductions and well-executed expansion strategy has positioned us for the future. We remain dedicated to delivering consistent value to our investors and stakeholders. Thank you for your continued trust and support. I will now hand over call to Mr. Hiren Padhya, our CFO, who will provide you with further insights into our financial performance. Thank you.
Hiren Padhya
executiveGood afternoon, everybody. Thank you, Mr. Rushil. I am pleased to present an overview of Rushil Decor Limited financial performance for the quarter 4 and full year-ended 31st March 2025. For Q4 FY '25, our revenue from operations amounted to INR 2,307 million, representing a 1.2% decline year-over-year, but 0.9% increase quarter-over-quarter. Our gross profit for the quarter was INR 1,011 million with a gross profit margin of 43.8%. Our EBITDA for the quarter 4 was INR 230.6 million, 21.1% down year-over-year and 15.6% quarter-on-quarter with an EBITDA margin of 10%. Although EBITDA has declined, we remain focused on maintaining operational efficiency and profitability, particularly through our strong export growth. PAT for the quarter 4 was INR 126 million, a 40% increase year-over-year and 9.7% increase quarter-over-quarter with a margin of 5.5%. Now coming to full year performance. Revenue from operations was INR 8,979 million, marking a 6.4% year-over-year growth. The gross profit was INR 4,165 million, that is a growth of 3.8% year-over-year with a gross profit margin of 46.4%. EBITDA for the same period was INR 1,057 million, that is a decline of 11. 8% year-over-year. Despite the decrease in EBITDA, our PAT for the year 2025 increased by 11.1% year-over-year to INR 479 million and PAT margin was 5.3%. Now coming to MDF business. Q4 FY '25 revenue for MDF was INR 1,688 million, that is 4.4% decline year-over-year, but 9.6% improvement quarter-over-quarter. Our export revenue in this segment grew significantly by 52.8% year-over-year, driven by 37% increase in export volumes. MDF EBITDA for Q4 stood at [ INR 181 million ] with a margin of 10.7%. MDF revenue grew by 5.2% year-over-year to INR 6,637 million with export revenue growing by 42.8% year-over-year. MDS EBITDA for the year 2025 reached INR 8,051 million with an EBITDA margin of 12.8%. In the Laminates section, again, Q4 FY '25, revenue increased by 5.9% year-over-year and 9.1% increase quarter-over-quarter to INR 530 million. The export revenue grew by 10.3% year-over-year and blended realization increased by 9.5% year-over-year. Laminate EBITDA for Q4 was INR 45 million with an EBITDA margin of 8.5%. Laminate revenue was INR 1,989 million for the whole year, 4.7% increase year-over-year and export revenue grew by 7% year-over-year. Laminate EBITDA for the year was INR 190 million with a margin of 9.5%. In terms of capital structure, our net debt-to-equity ratio stands at 0.41x as of 31st March 2025, which is reflecting our financial discipline and commitment to maintaining a strong balance sheet. In conclusion, while we face certain challenges in the domestic market, but our strong export performance and strategic investment continue to support our growth trajectory. We remain focused on driving operational efficiency and capitalizing on new opportunities in both domestic and international markets. Thank you for your kind attention. I would now like to open the floor for questions and answers.
Operator
operator[Operator Instructions] The first question is from the line of Sandy Mehta from Evaluate Research.
Sandy Mehta
analystYes. For this new fiscal year, fiscal year 2026, can you just help us understand the new capacity that's coming online, how much will that enhance your revenue and profit? And also with your exports, what is your outlook?
Krupesh Thakkar
executiveSorry, the question got cut in middle. Can you repeat the question again, please? I think your voice is not clear.
Sandy Mehta
analystCan you hear me now?
Krupesh Thakkar
executiveYes, please go ahead.
Sandy Mehta
analystYes. So for this new fiscal year, fiscal year '26, can you help us understand the new capacity that is coming online? How much will that enhance your revenues and profitability? And then also with your strong export outlook, what is your outlook for this full year -- new year in terms of sales and profits? I think you had mentioned the revenue number, I missed that, but could you just help us understand the outlook for this year?
Krupesh Thakkar
executiveYes. Thank you for the question. So I'll first answer your question about the new line in place. So we are targeting the new countries like America, then this Australia, New Zealand and European section where this kind of jumbo laminates are being exported, and they are the developed countries. So we have specific products running over there, which has a higher margin. So currently, we are targeting about INR 90 crores of exports to be done in this financial year, which will be having an EBITDA margin of, I would say, roughly around 14% to 16%. And adding to the other part of the revenue, our target is to reach INR 1,100 crores of revenue this year. By improving our MDF sales in value addition part and utilizing the capacity ahead, then we will be jumping over 10% margin -- the 10% revenue growth in the current laminate plant. Till now, our PVC unit, which was slightly on the lower side of the revenue was not so a big performer. But now this year, it has given us the positive EBITDA margins as well as we are looking forward to take a growth in that line as well. And coming back to the last point about the plywood, which is the latest JV, the JV which we did last year, we are aiming at revenue of somewhere around INR 15 crores to INR 18 crores in that as well. So altogether, we'll be reaching somewhere around INR 1,100 crores by the end of this financial year.
Sandy Mehta
analystAnd what is your margin expectation, EBITDA margin percentage for this year, please?
Krupesh Thakkar
executiveSo across the group, if I speak, then our EBITDA margin would remain between 12% to 14%.
Sandy Mehta
analyst12% to 14%. Okay.
Operator
operatorThe next question is from the line of [ Moksh Ranka from Aurum Capital ].
Unknown Analyst
analystWe recently announced a JV for entering into the plywood business. Could you provide more color on it? And is there any regulatory changes which -- because of which we thought that this is a [ lucrative ].
Krupesh Thakkar
executiveSo first of all, we are already into this business for quite a long time now. And to make sure our distributors and our retail network has the complete product basket, we have done this JV in plywood to make sure that we have our loyal distributors, loyal retailers working with us. And talking about the business, for the last year, we were just setting up the quality of the plant and we were just making sure that we deliver the right product in the market. So we were not able to achieve much of the revenues in this financial year. But yes, this year, the target is really high. We are aiming at somewhere around INR 15 crores of sales this year with a margin of somewhere around 5% to 8%.
Unknown Analyst
analystOkay. Recently in March 2025, there was BIS guidelines amongst NPC guidelines. So do you see because of that the organized players should gain market share from unorganized because plywood has a very large unorganized market?
Keyurbhai Gajjar
executiveYes, I agree, a lot of plywood factories, they are probably affected. But I think we still have to wait for the results.
Unknown Analyst
analystOkay. And could you please help me understand the competitive intensity in the plywood business because recently one conglomerate has just discontinued their plywood business because of continuous losses. So I understand it's very competitive. Could you just help me understand this?
Krupesh Thakkar
executiveI think everyone has a different business model. And I agree there is a discontinuation of plywood business by one company, but then there are a lot of other -- our competitors are in still the same business. We have a different model because we have a studio policy, VIR studio. As on date, we have 100-plus studios operational in country where we display -- I mean, sort of our experience center for VIR laminate, VIR MDF, and I'm sure this will help us to push plywood also from this market, from this store. And also, we have 4,000-plus dealers and distributors in our network. We can always take advantage of this channel.
Unknown Analyst
analystAnd in the plywood segment, are we targeting the more premium version of it? Because I think with MDF, the lowest quality plywood, I think, is no longer consumed. Is my understanding correct?
Krupesh Thakkar
executiveYes. So already, we have just targeted the premium versions of plywood that is ISO 301 and 710. So we are just focusing on that, and we are not into the commercial plywood as of now.
Operator
operatorThe next question is from the line of Rudraksh Raheja from [ iThought PMS ].
Rudraksh Raheja
analystConsidering that there has been capacity addition going on in jumbo or, let's say, large-sized laminate segment by both organized and unorganized players, how would you see the prices and henceforth margins in this product going forward?
Krupesh Thakkar
executiveSo firstly, I would say there are not many manufacturers who are manufacturing the jumbo size laminate boards that is 14/6, 12//6 or 14/4.15 and other sizes. Very few of the organized players are only one who has this kind of capacities. And talking about the margins, this product has a widely good margins. I have already answered this in my earlier question that because of such a fantastic product line coming up, we'll be having an EBITDA margin into the positive side from 9% to somewhere around 14% in laminate or maybe I would say 13% to 15% in laminates.
Rudraksh Raheja
analystPlease go ahead.
Krupesh Thakkar
executiveThere would be a positive jump in this business because of coming -- with the jumbo laminates coming into the basket.
Rudraksh Raheja
analystIn this segment, sir, do we face competition from other countries like, let's say, China, Vietnam or Turkey?
Krupesh Thakkar
executiveSee, in the laminate business, yes, we have the competition, but India dominates the world in the manufacturing of high-pressure laminates across the globe because of several reasons. So yes, there is a competition from countries like Turkey, some countries, some of the part of Europe, but we don't see them as a threat because our cost of manufacturing is way far more lucrative than the other manufacturers in these countries.
Rudraksh Raheja
analystSo even China or Vietnam, our cost of manufacturing is lower.
Krupesh Thakkar
executiveChina just manufactures the HPL for its own consumption. It does not export the HPL to other countries in large numbers. India is the dominating market --dominator of high-pressure laminate across the globe. I would repeat this again.
Rudraksh Raheja
analystOkay. Sir, since you mentioned pricing, considering tariffs imposed by U.S., does it still make sense to outsource manufacturing to countries like India? How much is the cost difference?
Krupesh Thakkar
executiveOf course, because the biggest part in manufacturing of laminate is the labor. And labor in India is quite not so expensive in comparison to countries like U.S.A., where the labor laws are very strict where getting the labor per hour is somewhere around $8, $9 a rate. So this makes a sense that the cost difference would be somewhere around 20%, 25% minimum in manufacturing something in U.S. for HPL and something to manufacture in India.
Rudraksh Raheja
analystUnderstood, sir. Understood. One quick question, sir. One of the other organized players in the market has just secured a white labeling business from Wilsonart, which is a global laminates player. So do you see this as a normal course of business? Or this is a strategic shift where other global players might look towards India as a destination to outsource their manufacturing needs?
Krupesh Thakkar
executiveYes, it's a strategic shift because Wilsonart has been always a pioneer in this business for a couple of decades now and slowly shifting their focus from manufacturing to trading has been their new strategic shift. So yes, it can be a good opportunity for people in India or the factories in India to do some of the white labeling and conquer some larger volumes across the globe.
Rudraksh Raheja
analystAre we seeing any traction from other global players for this business?
Krupesh Thakkar
executiveNot yet because we have our own customer base ready with us. And as I mentioned in my opening speech, we have already done a tie-up for 15% of our capacity of the jumbo laminates with one of the customers in Russia. And slowly and steadily, we'll be now signing the contract in other part of the globe as well.
Rudraksh Raheja
analystUnderstood, sir. And considering that we have just expanded and set up a new plant, would this satisfy the quality and testing that these global players would impose on us, let's say, hypothetically, if we get into such a contract. Would we be able to meet their needs with this current plant?
Krupesh Thakkar
executiveYes, of course. We have set up this plant like one of the state-of-the-art manufacturing facility in India. So it is -- of course, we see this as a good opportunity for us as well.
Rudraksh Raheja
analystUnderstood, sir...
Krupesh Thakkar
executiveWe have already started securing a few of the licenses which are required for exporting the HPLs to Europe and U.S. and like other countries.
Operator
operator[Operator Instructions] The next question is from the line of [ Yash Sonthalia from Edelweiss Public Alt ].
Unknown Analyst
analystCongrats for a good set of numbers. So I have a couple of questions regarding MDF business. So maybe first, you can help me understand like what is the outlook and how has been the first few months of Q1 from the demand perspective and how the realizations are moving? Are we planning any price cut or price hike in MDF business?
Krupesh Thakkar
executiveYes, demand is now getting normal. From February, March, it is consistent. Price cut, yes, some of the players in some grade taking the price cut between 2% to 4% or 5%. And we see huge opportunity in coming days as far as value-added business is concerned because of implementation of BIS standard, we see a lot of local OEMs who were dependent on imports are now shifting to local player.
Unknown Analyst
analystAnd sir, follow-up on the same, like, what will be the current price difference between domestic value-added or normal MDF compared to which is currently imported by the OEMs?
Krupesh Thakkar
executiveNowadays, there is no much or I would say, almost 0 import from these players because of BIS standard. So it's completely local.
Unknown Analyst
analystUnderstood. But once the importers will also comply with BIS standards, broadly, what could be the difference?
Krupesh Thakkar
executiveIt could be between 10% to 15%.
Unknown Analyst
analystUnderstood. Understood. Any outlook going forward when we are planning to take price hike because the timber prices are still rising, right?
Krupesh Thakkar
executiveI think we don't have any plan for price hike in near future. But yes, probably we are considering the scheme, which was given in the market for 2% to 5% that will be withdrawn in coming days.
Operator
operatorThe next question is from the line of [ Krishna S from Vihaas Advisor ].
Unknown Analyst
analystSo congratulations, first of all, on a set of decent numbers considering the market conditions, which have been pretty challenging overall. So just 2 questions from my side. One is that the jumbo laminates is a good -- is a step, in my opinion, in the right direction in terms of focusing on exports of jumbo laminates. But now -- but because of the tariff environment, like -- because of the U.S. tariff environment, so do you think that the tariffs will impact the sales to U.S. market? And if yes, then what is the plan? Will we still be able to export even with the higher tariffs? Or if not, if it would be difficult, whether we are planning to rethink on our strategy and probably change or probably move to some other countries. So that is the first question. And the second question would be on the fire incident -- unfortunate fire incident, which had happened. And so like whether we have fully recovered? And what is the plan for mitigating some risk management measures in the future? So these are the 2 questions from my side.
Krupesh Thakkar
executiveThank you very much for the question. First question regarding the Jumbo laminate and the tariffs. As I told in my earlier question, India dominates the market across the globe for HPL. So putting the tariff number won't be an issue because already the current manufacturers who are manufacturing the jumbo sized boards for the American market have been still exporting in the same volume. There has not been a dip in the number as we analyze. So we don't -- we also don't see a kind of a threat that the new duties getting imposed on India would affect much in the sales of our -- or we need to change the strategy over this. This is very clear from our side that, yes, all the developed countries and the markets are -- each and every country has a huge market potential in it. So yes, if there will be a further any kind of a tariff and we need to change the strategy, then yes, we'll be focusing on the other part of globe as well. But ultimately, the main agenda is to make sure that the revenue which has to be achieved has to be achieved.
Unknown Analyst
analystOkay. Understood, sir. Yes.
Krupesh Thakkar
executiveAnd talking about the fire incident, yes, it was very unfortunate for us that during the starting of the year on very first quarter, this incident happened. So after a long battle amongst recovering the machines and everything, we started our production yesterday. And coming back to the recovery part, I would -- I think Mr. Hiren Padhya would answer much better than me.
Hiren Padhya
executiveOkay. See, the first part, like so far as insurance is concerned, we have taken adequate insurance in terms of loss of material. And secondly, the FLOP, that is a loss of profit policy is also there. So now we have already started the operations. So the process for this insurance will start. And we will -- we are just expecting that we will definitely recover in terms of material 100%, in terms of profit also. So it is a process. So I think in due course of time, we'll be able to know the exact amount which we are going to recover.
Unknown Analyst
analystOkay. Okay, sir. And the follow-up is that like in the future, like what are the learnings because in such kind of things, the more important thing would be to learn and so that it can be mitigated in like there could be some risk mitigation measures.
Hiren Padhya
executiveYes. So already those risk mitigation measures have been taken, and this was very unfortunate because generally, the census does not kind of escalate this kind of temperature, which was escalated. So we have already taken the measures. And yes, we have made sure that this kind of incident can be -- the risk can be mitigated because of this kind of incidents.
Krupesh Thakkar
executiveAs an information, I would have to tell you that in the history of Rushil, I think this would be a one-off incident. Otherwise, for the last so many years, I think we have never witnessed such incidents. I think I have answered the question.
Unknown Analyst
analystYes. The question has been answered. I'm much satisfied with the answer. So good luck to you, sir. And keep it up -- keep up the tempo.
Operator
operator[Operator Instructions] The next question is from the line of Ashutosh Khetan from Asian Markets Securities.
Ashutosh Khetan
analystI just have a couple of questions. So first is on the CapEx side. So what will be the CapEx for the current year and FY '27 in both of the segments on the company level?
Krupesh Thakkar
executiveOkay. Go ahead. Please complete the question
Ashutosh Khetan
analystOkay. Okay. And the second question is the debt repayment, how it will be and the net debt to equity target going forward?
Krupesh Thakkar
executiveSo see, if you consider this financial year, that is '25-'26, as of now, we don't have any additional CapEx which is required only because of the fact that the Jumbo plant has already started. Phase 1 has already started. Phase 2 is already in the pipeline. And if you see the actual position of our warrant where almost INR 44 crores is still pending. So in due course of time, the fund will come as a part of legal part, the last date for receipt is 22nd June. So we will definitely receive the pending amount. And this will be specifically for the Jumbo Phase 2 project only. In terms of normal operational CapEx is concerned, I think that will be, I mean, taken care from internal accrual only. In case of any new project, which we are considering, but as of now, we have not finalized anything. So in case of new project, I think the question will come up in terms of means of finance. But as of now, I think we are already planned and no further CapEx is required for the current financial year. So far as debt to equity is concerned, as of now, in terms of debt, it is being reduced every year by at least INR 52 crores to INR 55 crores is a part of scheduled repayment of loan. So debt will definitely further reduce. Equity will increase in terms of financing this warrant part and profit, I think you know it. So considering all 3 parameters, which is relevant for debt equity, I think we are in positive side. So if you consider that if we make payment of INR 50 crores, INR 55 crores in the current financial year and normal profit will remain, then the debt to equity ratio will further reduce to around 0.35.
Ashutosh Khetan
analystGot it. Got it. So sir, on the CapEx side, you told that operational CapEx will be this. So any quantum like how much will be that operational CapEx?
Krupesh Thakkar
executiveOperational CapEx would be in the range of INR 15 crores to INR 20 crores max.
Ashutosh Khetan
analystINR 15 crores to INR 20 crores. That's it.
Krupesh Thakkar
executiveAnd if you know the warrant part out of INR 122 crores, INR 10 crores is for MDF operational CapEx only. So that is also a resource for us.
Operator
operator[Operator Instructions] The next question is from the line of Resha Mehta from GreenEdge Wealth Services.
Resha Mehta
analystSir, one is on the gross margin. So gross margin sequentially has seen a sharp dip of close to 400 bps. So how do you see the input price pressure going ahead?
Krupesh Thakkar
executiveSee, you're right. I think if you compare a couple of quarters along with the last quarter, there's a decline in terms of gross margin. That is only because of the fact that the timber price has increased. I would simply say that for next financial year, we, as a management are expecting that there may not be further increase in terms of timber. We are expecting that the prices of timber will be stable. And maybe after a couple of quarters, I think there might be a downward trend also. So far as the other chemical other part is concerned, we had seen and witnessed for the last couple of years that there is a here and there, 5%, 10% increase decrease, but there is no, I mean, substantial change in terms of pricing so far as the chemical part is concerned. So we are expecting that considering the couple of things which we are planning for next financial year. First is like the wood price will be remaining stable. Second, the new project of Jumbo has already, I mean, planned and started. Then the export, we are already on the path of not only, I mean, improving the quantity, but the realization has also increased. Fourth is like value-added proportion also we are targeting to increase further. And then the positive impact of the BIS standard, I think all put together, we should be at least maintaining this gross margin and the overall margin in the next financial year.
Resha Mehta
analystSir, when you say we expect timber prices to be stable for the next financial year, meaning '25-'26, right? Is that...
Krupesh Thakkar
executiveYes, yes, yes.
Resha Mehta
analystOkay. And see, there would be some other reasons also which would be attributed to the decline in gross margins, at least on a sequential basis because just in Q3, we had a 48% kind of gross margin and now it's down to something like a 44% kind of gross margin. So what would be the other reasons besides the timber price increase?
Krupesh Thakkar
executiveSee, there are one more thing, if you compare the last quarter, then of course, there is a decline in terms of value-added product proportion. So far, for the whole year, we have been targeting and we have been achieving the increase in the proportion of value added -- I mean, in terms of MDF. For the first time in this quarter, there was a decline. So any decline in terms of ratio of value-added will definitely affect the margin. So that is one of the reasons for this decrease in margin.
Keyurbhai Gajjar
executiveOnly because there was some maintenance part during in our prelamination machinery, but now things are good.
Resha Mehta
analystOkay. And the next question is on your laminates volume. So for Q4, there has been a marginal decline in the volumes. It's degrown by around 3%. So what can that be attributed to?
Keyurbhai Gajjar
executiveSo we talk about when the manufacturing of laminates, the laminates capacity is always measured with a 1 millimeter thickness. And the production in this quarter of higher thicknesses than 1 mm has taken place because of which the capacity remains the same, but the number is slightly declined because when we produce 6 millimeters or maybe around 10 millimeters, the press cycle for that goes a little higher. So we don't see any decline in production capacity. We just see that there is no 1 millimeter. There is higher thicknesses being produced. If you compare the revenue compared to last financial year, it's increased.
Resha Mehta
analystRight. No, no, understood. On the MDF -- lastly, on the MDF business. So again, over here, the domestic volumes, largely, they have been kind of in a declining trend if I look at the past 5, 6 quarters. So with all of this, how do you -- with the current demand and the pricing pressure, et cetera, et cetera, how do you see the volumes here shaping up along with the EBITDA margin? So for FY '25-'26, what would be your volume growth expectation and your EBITDA margin expectation from MDF?
Keyurbhai Gajjar
executiveSee, if you compare last quarter, it was 43,400 CBM and this quarter, it is almost like 45,700 CBM. So compared to last quarter, we have little bit 2,000-plus CBM growth. I agree if we compare with the previous quarter, it used to be 50,000 plus. And likely in this quarter, we'll be able to make it.
Resha Mehta
analystBut sir, full year, how do you see the MDF business shaping up '25-'26 in terms of volume growth as well as in terms of EBITDA margin?
Keyurbhai Gajjar
executiveI just want to say one thing in '24-'25, our domestic volume is almost 1.97 lakh compared to last year, it was 1.98 lakh. And we are pretty sure that we want to cross this mark this financial year. And also, I would give some guidance over here on the value-added business also. So in the current financial year, the average was somewhere around 43% in terms of quantity and I think somewhere around 53% in terms of revenue. So we are targeting this year that we'll be doing 50% of VAT in this year in terms of quantity. And in terms of revenue, we'll be contributing 60% roughly on the value-added business, which will increase the profitability into the business. And we would take an expected growth somewhere around 8% to 10% in the business of MDF.
Resha Mehta
analystOkay. So MDF value growth -- revenue value growth would be around 8% to 10%. And in terms of EBITDA margins, would you like to give some kind of an indication...
Keyurbhai Gajjar
executiveIt would be Somewhere around -- again, as I earlier told, the margins across the group would be somewhere around 13% to 16% across the all product margins -- sorry, all product ranges what we are providing now.
Resha Mehta
analystAll right. All right. And lastly, on the other income, so that's seen a sharp increase. So from INR 3 crores in FY '24 to INR 12 crores in FY '25. I see there is a INR 2 crore exceptional item in terms of a land sale. What would the other -- the balance other income be?
Keyurbhai Gajjar
executiveThe other income mainly includes the Karnataka government subsidy, which is almost for the whole year is around INR 6 crores. Then second part is like ForEx gain, which is again more than INR 2 crores. And third is like we had a small incidence of fire in the last year in terms of a go down, where the -- again, that claim which has been received, that was also in the range of INR 2 crores. So these are the 3 things which was there, which was not there in the last year. So this is an exceptional item. And that is how the figure has increased.
Resha Mehta
analystAnd the subsidy will continue, the government subsidy?
Keyurbhai Gajjar
executiveEvery year, it is based on the export part.
Resha Mehta
analystOkay. All right.
Keyurbhai Gajjar
executiveSorry, it is a -- total turnover, which is being -- I mean, operated in that particular region that is Karnataka.
Operator
operatorThe next question is from the line of Karan Bhatelia from Asian Market Securities.
Karan Bhatelia
analystYes. Rushil bhai, I wanted to understand how is the demand and supply for MDF category? Are we done with majority of the CapEx? And how do we see our export contribution growing because today it is 30%. So how do you want to see your export shaping, especially in the MDF?
Krupesh Thakkar
executiveSo I'll just speak about export first for MDF. We have been targeting some of 7,000 cubic meters a month from the plant to be dispatched for the exports of MDF. And firstly, from last year, once we completed our -- the export obligation, we have been always focusing on the new geographical countries and also we have been focusing on exporting of the value addition product, which has given the significant growth in terms of realization in this quarter and this financial year as well.
Karan Bhatelia
analystBut, Rushil bhai. what we understand, export is not a very margin accretive product compared to domestic market. So how different is your export profitability compared to the peer sets?
Krupesh Thakkar
executiveSo when we talk about just the last financial year, the export realization was standing somewhere around INR 19,724, which has now increased to INR 21,280.
Karan Bhatelia
analystRight. And on the margin side?
Krupesh Thakkar
executiveSo on the margin side...
Hiren Padhya
executiveKaran, when we are saying that realization has improved, so whatever margin was there in the previous year, it has definitely improved because last year was the year where we were just focusing on that export obligation where we had got some obligation, we were compelled to do some export. But for the last almost 3, 4 quarters, now there is no obligation. So we are very much flexible in terms of taking orders where the margin should be as per our -- I mean, expectation. And there are a couple of countries which has now started giving inquiries also. So it is not Middle East and Far East, it is now going beyond that. So now any other continent is the market for us. And then any other continent other than the Middle East and Far East, the margins will definitely high.
Karan Bhatelia
analystWhich destinations are you referring to out here?
Hiren Padhya
executiveSo we recently started our exports of MDF to countries like Israel, then we just did in Portugal, then we just did an export to this Canada. So these are the 3 countries we started this quarter.
Karan Bhatelia
analystRight. Right. And some color on the domestic demand-supply scenario, today and 2 years from here?
Krupesh Thakkar
executiveSee, from 2 years, if we talk about -- we don't see any major capacity announcement. So now we see that if you want to put up a new plant, it usually take 2 years to 2.5 years minimum. As on date, we don't see any much major capacity announcement in pipeline. So I think capacity is almost now 3.5 million to 4 million. And because of BIS, we see there is a huge shift from OEM business to local player from import to local player. This will definitely increase the...
Karan Bhatelia
analystAnd just to continue on BIS, my channel check suggests a few Malaysian players and Thailand players have already received the BIS.
Krupesh Thakkar
executiveI think, yes, 2 to 3 players, they got the BIS. But so far, we have not received any news about India. Yes. I would also add, Karan bhai, here that the BIS standards are more stricter than the product which we used to get import earlier. The ratios of food are predefined now, the ratios of chemicals are predefined now. So it is going to be a slightly higher production cost for them as well to make sure that they enter into the India market. So it is also bit challenging for them just to get license won't sell that problem because the prices what they used to quote is not at all acceptable to the Indian market as well.
Karan Bhatelia
analystRight. And a few listed players have gone ahead with price cuts in the domestic MDF market. Are we participating too?
Krupesh Thakkar
executiveYes. So in Q1, we took a slightly dip for the prices to make sure we be competitive to the unorganized players currently in the market.
Operator
operatorThe next question is from the line of Moksh Ranka from Aurum Capital.
Unknown Analyst
analystExport realization has been rising every quarter. So what is the structural reason behind the rise in export realization for our MDF?
Krupesh Thakkar
executiveSo typically, the order booking, what we used to do for just the normal MDF has changed -- we have changed the ratio of booking the normal MDF. If anyone needs the normal MDF, then he has to give a certain portion for value addition, which gives the higher realization in terms. You can notice that for the Q1, the realization stood somewhere around INR 20,200. In the Q2, it increased by INR 21,300. In Q3, it increased by INR 21,400. Today, we are standing at somewhere around INR 22,000. So this strategy is playing a good role in improving our MDF realization in terms of export market. And we have been focusing in the countries where we also get a value addition that Israel is a complete value addition product we are serving. We are not serving the normal MDF in that. So we are focusing on the right markets where we can get the volumes as well as the prices.
Operator
operatorThank you. Ladies and gentlemen, as there are no further questions, I would now like to hand the conference over to Mr. Rushil sir for closing comments.
Krupesh Thakkar
executiveThank you all for taking the time to join us today for your continued interest in Rushil Decor Limited. As we continue to navigate opportunities ahead, we remain committed to achieving our strategic objectives and delivering the consistent value to our stakeholders. For any further questions, please reach out to our Investor Relations team at Churchgate Partners. Thank you once again.
Operator
operatorOn behalf of Asian Market Securities Private Limited, that concludes this conference. Thank you for joining us, and you may now disconnect your lines.
This call discussed
For developers and AI pipelines
Programmatic access to Rushil Décor Limited earnings transcripts and 32,000+ others is available through the
EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments,
full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.