Star Cement Limited (STARCEMENT.BO) Earnings Call Transcript & Summary
August 12, 2025
Earnings Call Speaker Segments
Operator
operatorLadies and gentlemen, good day, and welcome to Star Cement Limited Q1 FY '26 Earnings Conference Call hosted by Emkay Global. [Operator Instructions] Please note that this conference is being recorded. I now hand the conference over to Mr. Harsh Mittal from Emkay Global. Thank you, and over to you, sir.
Harsh Mittal
analystThank you, Shubham. Good afternoon, good evening, everyone, for participating in this call. On behalf of Emkay Global, I welcome you to the Q1 FY '26 Results Conference Call of Star Cement. From the management, we have with us Tushar Bhajankaji, who is the Deputy Managing Director; and joined by Mr. Manoj Agarwal, who is the company's CFO. So without any further ado, I hand over the call to the management for their opening comments. Over to you, sir.
Tushar Bhajanka
executiveYes. Hi, and good afternoon all. My name is Tushar Bhajanka, and I'm the Deputy MD of Star Cement. I welcome you all to the conference call of Q1 '26. I'll hand the rein to our CFO, Mr. Manoj Agarwal, who will go through the numbers, and then we can start the Q&A. Thank you.
Manoj Agarwal
executiveThank you. Hi, friends, very good afternoon. I, on behalf of Star Cement Limited, welcome you to our con call for discussing our number of Q1 FY '26. I like to clarify that we are discussing on the historical numbers as there is no invitation to invest. Having said that now, I will just take you through the Q1 number. Starting from clinker production during the quarter ended June '25, we have produced 8.90 lakh tonnes of clinker as against 6.86 lakh tonnes same quarter last year. So far as cement production is concerned, we have produced 12.31 lakh this quarter as against 11.80 lakh tonnes same quarter last year. Now I will take you through the sales volume. During the quarter, we have sold 12.22 lakh tonnes of cement and 0.74 lakh tonnes of clinker as against 11.54 lakh tonnes of cement and negligible quantity of clinker same quarter last year. This is as far as cement and clinker sale is concerned. As far as geographical distribuition of cement is concerned. In Northeast we have sold around [ 8.97 ] lakh tonnes as against 8.50 lakh tonnes during same quarter last year. And that's when the outside Northeast is concerned we have sold 3.25 lakh tonnes of cement this quarter as against 3.04 lakh tonnes as quarter last year. In terms of blend mix it is almost 15% of OPC and the rest is PPC. These are the quantitative numbers of the quarter. Now I will take you through to the financials. The total revenue figure this quarter is around INR 847 crores as against INR 736 crores same period last year. As far as EBITDA figure is concerned, this quarter, we have done an EBITDA of around INR 230 crores as against INR 118 crores last year. Profit after tax is INR 98 crores in this quarter as against INR 31 crores last year. On per tonne EBITDA front, it is INR 1,724 during this quarter as against INR 1,018 per tonne same quarter last year. This is what our quarterly numbers are. Now I request all of you that if you have any query, you can ask the same, and I will request Harsh to moderate the query where it requires. Thank you.
Operator
operator[Operator Instructions] The first question comes from the line of Navin Sahadeo from ICICI Securities.
Navin Sahadeo
analystAm I audible?
Operator
operatorYes.
Manoj Agarwal
executiveYes.
Navin Sahadeo
analystYes. So congratulations, first of all, on the very good set of numbers, in fact, a sequential increase in EBITDA per tonne. So I just wanted to understand how much has the incentive we have booked in this quarter and how much we have received?
Manoj Agarwal
executiveYes, it is around INR 62 crores we have booked this quarter. And this is because we are going to see we have already filed the claim and it has already been passed it's in the final stage of receipt or the subsidy.
Navin Sahadeo
analystSo I believe then cumulative, what is the outstanding incentives which are yet to be received while we have already booked?
Manoj Agarwal
executiveIt is almost around INR 150 crores.
Navin Sahadeo
analystUnderstood. Understood, sir. And sir, my second question was that while we have done fairly good on the revenue front, ramp-up of volumes and also the realization has sequentially, even excluding incentives has gone up by almost 3% Q-o-Q. But I was seeing your variable cost has also inched up. So I'm talking more about power and fuel and raw material combined. That cost seems to have like gone up. So I was under the impression or in general, we were given the impression that Q4 onwards because the kiln has ramped up, to its full potential, the cost like will rationalize and come down. So if you could just explain why sequentially there is a further increase in the fuel cost?
Tushar Bhajanka
executiveYes. So I think the only major reason, I think in the variable cost is the fact that in Q1, depending on the demand, we had to keep operating and shutting the kiln, right, which, of course, has its own cost because of the demand, right, because the demand was not as much as it was in Q4 and then there was also a good stock of clinker. So I think because we were operating at lower capacities in Q1 compared to Q4, that is why I think the fuel cost and all fall short a bit. And that is something that we will, of course, work on and reduce in the future.
Navin Sahadeo
analystI will come back in the queue for further questions.
Manoj Agarwal
executiveNavin, one thing what I'd like to add because you have the -- because the you were comparing what is the movement of cost, because as far as raw material cost and power fuel, both costs have come down as compared to last time because the volumes are lower, so it has come down, then we've still saving in the [indiscernible] cost. Mainly the increase decrease in stock because the overhead absorption while lower due to the -- because we are not running all the kiln as per their demand, so that is why over increase decrease in the stock impact is there. Otherwise, the production cost is more or less same as that of last time.
Operator
operatorThe next question comes from the line of Shravan S from Dolat Capital.
Shravan Shah
analystCongratulations on good set of numbers. A couple of questions. So first on the volume front. So last time we said that for this year, FY '26, we are looking at 5.4 million to 5.5 million tonnes. So obviously, the first quarter was good. But if we want to achieve this, then in the balance 3 quarters, we need to do a 17% to 20% kind of a growth. So just wanted to know whether are we sticking to our volume guidance.
Tushar Bhajanka
executiveThe quarter one, because of the early monsoon, the volume has taken a bit of a hit. I think in quarter 2, because now we don't have as much monsoon in Northeast, I think the subsequent months are picking up well, so I think it will take another quarter, full quarter to actually see whether volumes will end up. But I do think that it may be still realistic to get that kind of a growth.
Shravan Shah
analystOkay. Okay. Great. Great. Second, on the one of -- in terms of the time line of the ongoing expansion. So2 million tonnes in Silchar by this March and 2 million tonne in Jorhat, Assam, by Q3 FY '27?
Tushar Bhajanka
executiveYes. So I think -- so I think the time lines are broadly the same. We will probably commission Silchar in Jan of this financial year. And we will be commissioning Jorhat around Jan, Feb of next financial year.
Shravan Shah
analystGot it. And till now in Q1, how much CapEx we have done and for full year last time we paid close to INR 820 crores and INR 600 crores for FY '27. So that number remains intact?
Tushar Bhajanka
executiveYes, I think it broadly remains intact. I don't think there...
Shravan Shah
analystSo in Q1, how much CapEx we have done?
Manoj Agarwal
executiveIt is about INR 62 crores, we have done.
Shravan Shah
analystOkay, okay. Got it. Got it. And the net debt is, how much as on March -- as on June, sorry?
Manoj Agarwal
executiveWhat's -- could not get you, what you want to know?
Shravan Shah
analystNet debt as on June is how much, sir?
Manoj Agarwal
executiveNet debt is INR 320 crores.
Shravan Shah
analystINR 320 crores. Okay. Okay. Got it. A couple of data points if you can share, sir. So first is trade, nontrade share, premium share, then lead distance and KKL costs for this quarter?
Manoj Agarwal
executiveTrade sales this quarter is 81%. And lead distance is 220 kilometers. Fuel cost is 1.35.
Shravan Shah
analyst1.35. Okay. So it has come down drastically from 1.54 last quarter, it is 1.35. So is it likely to remain at this level, fuel cost?
Manoj Agarwal
executiveMore or less, we are hopeful that it will continue that in this financial year.
Shravan Shah
analystOkay. Okay. And the premium, sir, for this quarter was how much?
Tushar Bhajanka
executivePremium sales was 12%, it is 12.2%.
Shravan Shah
analystOkay, 12.2%. And the incentive for full year would be the same last time, what we said INR 220 crores to INR 250 crores for FY '26?
Manoj Agarwal
executiveYes. Yes, yes, yes, same.
Shravan Shah
analystOkay. Okay. And AAC block, how much revenue and EBITDA now because it has started? How much we can say, so AAC and construction chemical both put together?
Tushar Bhajanka
executiveRight now, the AAC block plant that we set up was of about 20,000 CBM a month. We have already started operating the plant at about 40% capacity. Commissioning in just 1.5 months back. So I think for the first year, I don't see a very significant impact coming from there. But I think we'll be able to ramp it up in a year's time for us to start getting EBITDA's from there.
Shravan Shah
analystBut at revenue level, how one can look at for this year and next year, if we ramp up next year?
Tushar Bhajanka
executiveI think about this year, we should not expect more than INR 70 crores, INR 80 crores of revenue coming from there.
Shravan Shah
analystAnd next year, it will ramp up to?
Tushar Bhajanka
executiveNext year, it may ramp up to 20%, 30% higher.
Operator
operator[Operator Instructions] The next question comes from the line of Vishal Dudhwala from Trinetra Asset Managers.
Vishal Dudhwala
analystI have a couple of questions. First question, what was the clinker to cement ratio in Q1? And what percentage of your thermal energy in Q1 came from alternative fuel?
Tushar Bhajanka
executiveCan you please repeat your question?
Manoj Agarwal
executiveWhat was his question?
Vishal Dudhwala
analystWhat was the clinker to cement ratio in Q1 and percentage of [indiscernible] clinker? And what percentage of your thermal energy in Q1 came from alternative fuels versus coal?
Manoj Agarwal
executiveClinker to cement is 1.44.
Tushar Bhajanka
executiveSo the cement to clinker factor, 1.44. And 1.44 clear, because there's also another way of measuring or projecting clinker factor. So it's 1.44. And besides that, the fuel cost in the overall fuel mix, 18% was substituted to nonconventional sources of fuel.
Vishal Dudhwala
analystOkay. And the second one is, can you give your consolidated trade receivable days and inventory days as of 30 June '25?
Manoj Agarwal
executiveJust speak loudly, what you asked for?
Vishal Dudhwala
analystShould I repeat the question?
Manoj Agarwal
executiveYes, yes, yes.
Vishal Dudhwala
analystCan you give your consolidated trade receivable days and inventory days as of 30 June '25?
Manoj Agarwal
executiveTrade receivable is around INR 183 crores.
Tushar Bhajanka
executiveYes, so I think I'll let do one thing, on this question, we'll get back to you. We don't have it in days, we have it in CR. I think we'll have to divide into the revenue...
Vishal Dudhwala
analystOkay, sir. Give me the CR number of trade receivable and inventory.
Manoj Agarwal
executiveTrade receivable is INR 183 crores and inventory is INR 492 crores.
Vishal Dudhwala
analystThat's a follow-up question. Like are you seeing any convergence pressure during the year or any working capital focus?
Tushar Bhajanka
executiveNo, we're not.
Operator
operatorThe next question comes from the line of Milind Raginwar from BOB Capital Markets Limited.
Milind Suresh Raginwar
analystJust confirmation of net debt number is INR 3.2 billion?
Manoj Agarwal
executiveYes, yes, yes.
Milind Suresh Raginwar
analystWhat is INR 2.3 billion in the fourth quarter?
Manoj Agarwal
executiveNo, no so in that March quarter also, it was around INR 300...
Milind Suresh Raginwar
analystOkay. And sir, can you just please share the number for the fuel breakup that is the -- that comes from FSA from spot and advance fuels?
Manoj Agarwal
executiveYes, it is -- FSA is around -- 79% from FSA.
Milind Suresh Raginwar
analyst79.
Manoj Agarwal
executiveYes. And from -- and 18% FSA is from AFR and 3% is almost other coal than auction coal.
Milind Suresh Raginwar
analystOkay. Okay. And sir, regarding our grinding units in terms of clearances, where should we be?
Tushar Bhajanka
executiveSo for Silchar, we have already started the construction. We've got all the permissions. And for Jorhat grinding unit, we have selected the land, we have mined the land and we will then apply for a EC in a month's time, and we should be through the EC in 3, 4 months.
Milind Suresh Raginwar
analystOkay. So I think that fourth quarter FY '27 is still gettable, right? .
Tushar Bhajanka
executiveYes. I think for Jorhat, it's still achievable and fourth quarter for Silchar, definitely will be happening.
Milind Suresh Raginwar
analystUnderstood.
Tushar Bhajanka
executiveFourth quarter of 2026, will be definitely happening for Silchar.
Milind Suresh Raginwar
analystRight and Manoj, sir, can you please -- I just is that number of Northeast and East breakup, can you please share that again?
Manoj Agarwal
executiveNE is 73% and 27% outside NE.
Operator
operatorThe next question comes from the line of Uttam Kumar Srimal from Axis Securities Limited.
Uttam Srimal
analystCongratulations on very good set of numbers. My question pertains to Rajasthan expansion sir, last time you spoke about expanding in Rajasthan. So any update on the same?
Tushar Bhajanka
executiveYes, so I think we have bought some mines in Nimbol and we're also participating in auction in Jaisalmer, right? So I think we should have some news in a week's time regarding how it went, and we'll also make it public. So I think we are definitely looking for -- at Rajasthan as a potential market to expand, yes.
Uttam Srimal
analystAnd sir, how much CapEx we will do for this, for -- I think...
Tushar Bhajanka
executiveRight now, we're trying to just secure a mine, but if you are able to secure a mine, then we plan to do a CapEx of -- we plan to put up about 3 million tonnes clinker plant along with 4 million tonnes grinding in Rajasthan, which would basically be about INR 2,400 crores to INR 2,500 crores CapEx overall.
Uttam Srimal
analystOkay. And sir, how is the pricing right now compared to quarter 1 FY '26 prices in both Northeast and East region?
Tushar Bhajanka
executiveSo compared to quarter 1, I think the prices right now are still maintaining, they have not fallen by as much or anything. So I think we should not see a very big dip in the price due to off season.
Uttam Srimal
analystOkay. And sir, since prices have improved, so Siliguri unit might also be producing more cement as compared to what it was doing earlier. So how do you see Siliguri unit capacity utilization this year because since prices have improved compared to last year?
Tushar Bhajanka
executiveSo definitely, we are pushing more outside Northeast to West Bengal and Bihar markets because the prices have improved. I think we'll see in the quarter 2 results that I think that has really helped us in achieving higher volume.
Uttam Srimal
analystOkay. And now coming to sir, this premium cement sale. This is around 12%. And last quarter also, it was around 12%. So it has remained on the same level. So what we are doing to increase the sale of premium cement?
Tushar Bhajanka
executiveSo I mean if you compare it to a year back, we have definitely improved it from 6%, 7% to 12%. And I think we have taken a target to be more aggressive to be pushing our premium sales more. We've taken a target to make it reach about 18% by the end of the year.
Operator
operatorThe next question comes from the line of Jayesh Shah from OHM Portfolio Equity Research.
Jayesh Shah
analystI just had 1 question on the incentives and subsidies. There were some media reports of certain state government, including West Bengal looking to withdraw these incentives and subsidies. So where are we on this? And how long does it take to collect the subsidy amount once you are eligible?
Tushar Bhajanka
executiveSo good question. So we -- unlike states -- other states that you mentioned, right, I don't think Assam has a history of taking away the subsidies, right? Because we have completed all our documentation. We have gotten an eligibility certificate from the Government of Assam, which is also approved by the GST department, the finance department of the state. So it's more of a binding agreement that one has with the state, right? And then we've already filed for getting the subsidy for the last year that we had booked about INR 150 crores. And I think that should be with us before the quarter 2 end. So we'll see that whatever we are booking in terms of subsidy in our books is also received in our cash flows every quarter from now on.
Jayesh Shah
analystOkay. So are they really [ messing ] the timetable of disbursement as per whatever that has been promised to you?
Tushar Bhajanka
executiveYes, so basically there is no timetable as such, but what normally happens is that right now, there's a backlog, right, because we were filing all our documents and all. So there's the backlog of last year as well, which we're supposed to get, which I think we'll get the entire INR 150 crores or major part of the INR 150 crores in quarter 2 end, by quarter 2 end. So that will finish the backlog until quarter 1, right. And then we will -- for each subsequent quarter that passes, we should be able to get the subsidy amount by end of the next quarter. Suppose the subsidy amount for quarter 2 will be accrued to us and received by us in quarter by end of quarter 3. That is how normally it should follow, and this is how we've seen in the past also that it has followed. So the subsidy is not the main amount which is just showing in the books and never received by the company. In our case, it's never happened like that, and we hope to maintain this right?
Jayesh Shah
analystOkay. That's very comforting. And my second question is, given the stake that UltraTech has in your company, which they say is financial investment. Are there any -- is there any business relationship, trade arrangements or do you benefit with -- due to UltraTech taking stake in your company in terms of dealer, distribution, logistics or...
Tushar Bhajanka
executiveNo, not really. So UltraTech definitely bought a stake in the company. And but that was a non -- so as you think it was just an investment that they made from a long-term perspective, I guess. But I don't think that affects our business negatively or positively, either way, right? Both the companies are operating at arm length. There's no synergy that we are benefiting from right now.
Jayesh Shah
analystOkay. And lastly, in terms of demand outlook for Assam, given all this political uncertainties and media articles that we keep hearing, what is your outlook on overall demand scenario in Assam. And how much you sell exactly in Assam?
Tushar Bhajanka
executiveSo approximately about -- sorry?
Jayesh Shah
analystYes, Assam and Meghalaya, basically?
Tushar Bhajanka
executiveYes. So if I talk about Northeast overall, then I think, in Northeast overall, we sell almost -- about 75% of our sales is happening in Northeast right now, right? And I think the market growth in Assam and other states in Northeast are going to be good only because there is just so much more scope to grow, right, which you can also see in the sales numbers that we normally forecast. I mean the kind -- the way our -- Star Cement's turnover has grown in the last 4, 5 years, I don't think then that kind of growth has been seen in outside Northeast, right? So definitely, there's more potential to grow. And there are also a lot of hydro projects which are coming up. There's also lot of infrastructure projects which are coming up. And I think the demand will be basically led by that.
Operator
operatorThe next question comes from the line of Harsh Mittal.
Harsh Mittal
analystI have 2 questions. So as per media articles, there has been trial runs conducted for the first freight train to Nagaland and Tripura a quarter ago, roughly a quarter ago. So how do you see this as a benefit to Star Cement in terms of capturing higher market share -- market share in these states or reduced freight costs? So that would be my first question, sir.
Tushar Bhajanka
executiveSorry, could you please repeat the question?
Harsh Mittal
analystSo my question being that Northeast Frontier Railway, they have started trial runs for their first freight train, cement cargo freight trains to be transported to the states of Nagaland and Tripura roughly a quarter ago kind. So how do you see this as a benefit to Star Cement in terms of higher market share or reduced freight costs?
Tushar Bhajanka
executiveSo I think it can give an advantage in terms of serviceability, right, in terms of the freight. It also poses a risk because now the cement players from outside can also send the cement to Nagaland directly, right, through the rail. So it has both elements of like benefit and disadvantage but definitely, I have not worked out the math's of how cheaper it could make it if we send it through rail now, but we will definitely do that working. I think in [ billing ] season, it will help us service better these markets.
Harsh Mittal
analystSure, sir. And second question being, as per your market intelligence, besides Star Cement and Dalmia Bharat, what is the tentative expected supply, which we are going to see in the next 4, 5 years, sir in Northeast?
Tushar Bhajanka
executiveSure. I think in the next 3, 4 years, I do not expect any other plant to come, though, of course, major cement companies in India are definitely looking at this market now, right? They were maybe also talking in their investor calls. I think for 4 years I do not see any of the capacity really coming in, so for 4 years, I do think that this market would broadly be dominated by two players. And probably, there is a chance at a third one, probably comes in 3, 4 years. And then we -- it's very hard to predict. But of course, cement -- then we'll see how the scenario changes. But I think the market will become big enough for the market to even absorb a third player in like 4, 5 years' time. I don't think that, that should be a challenge, right, because the market is also growing, right?
Harsh Mittal
analystSir, what is the current market size for Northeast?
Tushar Bhajanka
executiveAbout INR 14 million would be the current market size.
Harsh Mittal
analystAnd the expected growth rate you expect for the next 3, 4 years, CAGR, any guidance on that market growth?
Tushar Bhajanka
executiveI -- it's anyone guess, but I think it should be about 10% at least.
Operator
operatorThe next question comes from the line of Navin Sahadeo from ICICI Securities.
Navin Sahadeo
analystAm I audible?
Operator
operatorYes, yes.
Navin Sahadeo
analystSo two follow-up questions. If you could please talk about the efficiency because Green Power share, I think, in the previous quarter was around 20%, but the target is to take it to almost 55% by '26 itself. So where are we in terms of Green Power efficiency or other initiatives as well, be it the FSA coal or any other things that can help us reduce costs in the coming quarters?
Tushar Bhajanka
executiveYes. So thank you so much. And the FSA cost, of course, even the FSAs, we have tied up for the long run, if you see that 78% of our requirement of fuel were met through FSA. So definitely, we're doing a decent job at managing our cost of fuel, right? And I do think that quarter 1 was slightly better in terms of fuel cost, kCal, rupees per kCal then quarter 4, and it was also better than last year same quarter. So we've definitely pulled across also on the fuel cost and reducing. On the green energy, we are currently hired EY to make entire plan of how we can substitute more of a power requirement to green energy. So we -- on that plan, we are putting up about 40 megawatts of solar in Assam itself that will help us serve the Guwahati units. And we are also probably going to draw some power to Meghalaya from that solar farm. And then we're also looking at wind options, not in Assam, of course, but in other states that we can kind of get a captive wind farm that we can probably use to provide power to us. So I think in a month's time, we'll have a clear road map. Of course, some of the road map we have already started implementing with regards to solar. But then the wind and other sources of renewable energies, we are tapping will only be clear after the entire EY project is done. So I think by next investor call, we will have a clear road map of how we are reaching 55% to 60%.
Navin Sahadeo
analystAnd the PPA we had signed last year with JSW Green Energy stays, right, that starts contributing by end of this fiscal, is that correct?
Tushar Bhajanka
executiveYes, that should start contributing by end of fiscal year, though there were some delay of 3, 4 months in that. But we are just talking to them as well as to how we can bind them to kind of give us as soon as possible. We're also evaluating other options to that agreement in case we want to have our own captive generation because that in the long run reduces your fixed cost because when you tie up with JSW or any other developer like that, you're buying power at a fixed cost, which may be INR 3.5 or INR 3.6 whatever the rate you may decide, right? But that INR 3.5, INR 3.6 become your base cost, right. Whereas if you put up your own plants then your base cost is only the cost of O&M of the plant or solar or wind. So your variable cost falls to INR 0.6, INR 0.7. So I think in the long run it makes much more sense for cement companies if they want to be competitive to kind of put up their own plants because they effectively reduce the variable cost by 3 or more rupees, right?
Navin Sahadeo
analystYes. Yes. That's very helpful. And sir, my last question was on our preparedness for foraying into Rajasthan. You said that some -- of course, we have more -- participated in some more auctions and maybe in a couple of weeks, there will be a formal update on the outcome of the same. But I wanted to broadly understand is typically, how far are we in terms of actually having a plant in place? Will it be -- will you say it is 3 years away? Will you say it is 4 years away? How should one look at foraying into North?
Tushar Bhajanka
executiveI think it's about 3, 3.5 years away. I think that is the time line because for us to acquire mine and land and then put up a plant will take us 3 years, right? So in 3 years' time, unless we go for an acquisition, right, which I don't think is really available in Rajasthan, but probably in areas of South, I don't think there's any other way but to spend 3 years and put up a plant there.
Operator
operatorThe next question comes from the line of Shravan S from Dolat Capital.
Shravan Shah
analystSir, just continuing this part. So currently, the 4 million tonnes that we will be adding ongoing expansion, so we will be reaching close to 11.7-odd million tonnes. And this Rajasthan would be maybe 4 million, 4.5 million tonnes in terms of the cement level. So around 16-odd million tonnes, but we target to reach a 20 million tonne by FY '30. So whereas we will be -- will it be in the Northeast of maybe 2, 3 years down the line where you can add because we already got more mines there?
Tushar Bhajanka
executiveWe're honestly evaluating because I think that was -- the 20 million was just an aspirational target of where we think our long-term vision should align but in the short term, we'll, of course, have to find opportunities, right? So I don't think I have a clear answer. We are evaluating to put up a plant to 2 million tonnes in Bihar, for example, right? Because our Siliguri plant, I expect in the next few years, we'll reach further utilization of the plant. So we will have to put another grinding unit for us to grow in outside Northeast, right? So we may put up a plant in Bihar. It looks like a favorable place with good thermal plants around it, with the market, which is growing, of course comparative but growing. So we do think that 3, 4 million extra capacity that we want to build up, we're evaluating it, which area it should be. And I think we'll have an answer in a quarter or 2 because I don't think it's very easy for us to forecast entire 5 years from now. But I think definitely, we are working on 2, 3 more opportunities, so that we can probably ramp up to the 20 million capacity as soon as possible.
Shravan Shah
analystBut in whatever way we will -- whether we'll reach to 18 million tonne or 20 million tonne, but in terms of the net debt-to-EBITDA level, what's in our mind that we will not -- obviously, right now, we are at much, much comfortable level only INR 300 crores around kind of a net debt. So at what -- till what level are we comfortable to keep on increasing net debt?
Tushar Bhajanka
executiveSo that obviously depends on the EBITDA that we achieve, right, and the cash flow that we get. So I do assume that we should be able to start touching level of INR 850 crores to INR 900 crores of EBITDA from this year onwards, right, and probably do better next year. So if that is the case, then I do think that we should be comfortable with about INR 1,500 crores of debt in the worse case situation, worst-case scenario, right? So I think that is something that, depending on how the cash flow are seeming when the year and next -- this year and next year, we should be able to ramp up our comfort of taking debt to about INR 1,500 crores at max, right, which I think is in line with other companies, right? It's almost 1.5x the debt-to-EBITDA ratio is 1.5x, which is fine I guess.
Shravan Shah
analystTrue, true. No, no, that is fine. But what -- because currently, obviously, we are having INR 1,700 plus EBITDA per tonne. And hopefully, if you can help us, given the -- as you are mentioning, the prices are stable and maybe we can start seeing some cost benefit also. So this kind of a run rate likely to be maintained. That is first part. And second is, once we have up Rajasthan obviously, there we will not be having a maybe half of the profitability, what right now we are enjoying. So that also we are watchful despite that fact or which should not be kind of a worst case INR 1,500 crores kind of a debt is this manageable.
Tushar Bhajanka
executiveYes. No, that's what we also thought that if cash flows in the next 3, 4 years in Northeast is stable, and even if you have a INR 1,500 crore debt, which you, of course, will start reducing as soon as your plants commissioned, that I don't think it's bad. And also the company will think of doing QIPs as well, right, if we do go in Rajasthan and do all those things. So I think from that perspective, also, we'll definitely maintain our EBITDA -- our debt levels in control because as a company, we don't like to pay too much for debt as it's clear with our history, right.
Shravan Shah
analystGot it. Got it. Understood. And now onwards from Q2, the current OpEx per tonne, that's the way what we calculate in terms of revenue minus EBITDA, whatever the cost divided by volume, so that number should not be rising, but rather it should be seeing -- one should start seeing, given the volume uptick will be there. So we should start seeing a declining trend there. And if the prices remain stable, then the -- just kind of EBITDA per ton INR 1,700 or is this the manageable at least for next couple of quarters?
Tushar Bhajanka
executiveYes. No, so I do think -- yes, I think that's true, but it also happens that every quarter is a bit different in terms of volume, right? So if I compare my OpEx cost, compared to last year's same quarter, Q2 then it is definitely lower. If I compare it to Q4, where the volumes are very high, then the fixed costs are divided by a higher volume, right? So I think then it's very hard to like beat Q4 because the volumes were higher. So I think it should be fair for variable cost to pass that treatment, but not overall cost of growth.
Shravan Shah
analystOkay. Okay. Got it. And if you can help us also currently trade, nontrade of price gap in -- on Northeast and East would be how much?
Tushar Bhajanka
executiveTrade, non-trade, I think it's about INR 60 to INR 70.
Shravan Shah
analystIn Northeast?
Tushar Bhajanka
executiveYes, in Northeast.
Shravan Shah
analystAnd in East?
Tushar Bhajanka
executiveEast, we actually don't sell that much of non-trade. So I don't think we will be able to give a good benchmark.
Shravan Shah
analystOkay. Okay. Okay. Got it. And then -- yes, sir, lastly, this Silchar, how much already we have done the CapEx and what is balance for Silchar because that is going to start by this January, February?
Tushar Bhajanka
executiveIn Silchar, till date we have done only about INR 105 crores, right? Because a lot of payments will now start going in quarter 2 and quarter 3, right? So -- but our time line is quite certain that by quarter 4, we should be able to commission and there be some aspects of the plant, which may be getting commissioned after quarter 4. But -- so we may see that even after commissioning the plant, there are some CapEx which are ongoing. Yes, if that answers the question?
Operator
operatorThe next question comes from the line of Amit Murarka from Axis Capital.
Amit Murarka
analystJust on the Northeastern market like we have been hearing about other companies also wanting to set up capacity, latest being JK Lakshmi having won some limestone leases over there, and they're talking about starting a plant in roughly 2 years' time. So do you see like competitive intensity going up over the next 2 to 3 years, as these new players enter the market? Like it's usually been seen as a duopoly market, but UltraTech wants to get into the market and now even JK Lakshmi wants to get into the market. So what's your thought or view on that?
Tushar Bhajanka
executiveI think for anyone who is coming fresh to Northeast it will take at least 3, 4 year to put up a plant and I do think that, of course, as the market becomes bigger, people will come in and they will like to get a share of the market. So it's quite natural. I do not think the Northeast has that kind of space where it can accommodate a lot of people. So people when they're doing their working after like suppose a competitor comes in, they'll have to really question that for the fourth one or fifth one, is the market big enough to absorb the capacity, right? So I think -- I do think that in 4 years that probably the competitive landscape will be more aggressive, right? But then I do think it will settle down, right? Because I don't think people will just keep on entering Northeast, right, there is a limit to it because there's only a very small market that they can address.
Amit Murarka
analystYes. But as people enter, won't it spoil, let's say, the pricing because Northeast has been having really strong and consistently good pricing margin?
Tushar Bhajanka
executiveI think like it may spoil it for a year, it may spoil it for 2, but I think eventually everything settles down, I guess, in some ways.
Amit Murarka
analystSure, sure. Got it. And generally, like is my understanding right that the market is operating at like 65% to 70% capacity utilization right now after you expanded and then even Dalmia is going to kind of get the clinker commissioned soon enough, so...
Tushar Bhajanka
executiveYes, I think it is operating at about 70% -- 65%, 70% utilization.
Amit Murarka
analystWhat would be the size of the market, if you can just let us know in terms of...
Tushar Bhajanka
executiveIt's about 14 million tonnes.
Amit Murarka
analyst14 million tonnes. Got it. Sure. And you would be having what, 25% market share or less? .
Tushar Bhajanka
executiveYes. So we have about 27%, 28% market share.
Amit Murarka
analystAnd Dalmia would be having a similar number?
Tushar Bhajanka
executiveYes, like something a little bit lesser than us.
Operator
operatorThe next question comes from the line of Navin Sahadeo from ICICI Securities.
Navin Sahadeo
analystYes. I just had one follow-up. The incentives we booked in Q1 was INR 62 crores, and it was almost INR 75 crores, INR 76 crores in Q4. So just wanted to know, is it fair to assume that this year as a whole, we will receive in upwards of, let's say, INR 250 crores, of course, assuming volume momentum stays intact, but I believe with your ramp-up of sale and overall, it should. So is it fair to assume that incentives can continue at this run rate of INR 475 per tonne or INR 500 per tonne for the full year or if that could be a little stretched?
Tushar Bhajanka
executiveYes, it's fair to assume that we probably should be able to get incentive about INR 230 crores to INR 250 crores.
Operator
operatorThe last question for the day comes from the line of Harsh Mittal.
Harsh Mittal
analystSir, my question is, what would be the tentative capacity for the Rajasthan on the drawing board, if any?
Tushar Bhajanka
executiveTentative capacities?
Harsh Mittal
analystWhat have you planned the expansion size, capacity size?
Tushar Bhajanka
executiveSo I think it will be wherever we put up a plant, it will be about 3 million tonnes of clinker and about 4 million tonnes of grinding.
Harsh Mittal
analystRight. And the tentative budget for the same?
Tushar Bhajanka
executiveSo the budget will be about INR 2,400 crores. Yes, I think we've already answered this questions just 10 minutes back.
Operator
operatorAs there are no further questions from the participants. I now hand the conference over to Mr. Tushar Bhajanka for closing comments. Thank you, and over to you, sir.
Tushar Bhajanka
executiveThank you so much, everyone, for your questions. And if anyone has any remaining questions, they can always e-mail us and we're happy to answer those questions. And yes, and if there's any further interest, you didn't get in touch with the CFO, and if you want to visit the plants, we are happy to organize something. So thank you so much.
Operator
operatorThank you. On behalf of Emkay Global, that concludes this conference. Thank you for joining us, and you may now disconnect your lines. Thank you.
Manoj Agarwal
executiveThank you. Thank you.
Read the full transcript via the API
You're viewing the first half of this call. Get the complete Star Cement Limited transcript — plus 246,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.
Get the API View API docs →This call discussed
For developers and AI pipelines
Programmatic access to Star Cement Limited earnings transcripts and 246,000+ others is available through the
EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments,
full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.